MODULEX CONSTRUCTION TECHNOLOGIES
|
MODULEX CONSTRUCTION TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | - | - | - | - | - |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | - | - | - | - | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Electricity & Power | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.36 Cr | ₹1.12 Cr | ₹1.10 Cr | ₹0.78 Cr | ₹0.66 Cr |
| Salaries, Wages & Bonus | ₹1.26 Cr | ₹1.03 Cr | ₹0.99 Cr | ₹0.74 Cr | ₹0.61 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.03 Cr | - |
| Other Employees Cost | ₹0.06 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Other Manufacturing Expenses | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.01 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.01 Cr |
| General and Administration Expenses | ₹3.47 Cr | ₹4.77 Cr | ₹5.53 Cr | ₹3.87 Cr | ₹2.75 Cr |
| Rent , Rates & Taxes | ₹0.26 Cr | ₹0.47 Cr | ₹0.56 Cr | ₹0.27 Cr | ₹0.25 Cr |
| Insurance | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹1.01 Cr | ₹2.42 Cr | ₹2.82 Cr | ₹1.28 Cr | ₹0.42 Cr |
| Traveling and conveyance | ₹0.22 Cr | ₹0.28 Cr | ₹0.31 Cr | ₹0.22 Cr | ₹0.00 Cr |
| Other Administration | ₹1.95 Cr | ₹1.57 Cr | ₹1.82 Cr | ₹2.09 Cr | ₹2.07 Cr |
| Selling and Distribution Expenses | ₹0.09 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Sales Commissions & Incentives | ₹0.08 Cr | - | - | ₹0.03 Cr | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.38 Cr | ₹0.36 Cr | ₹0.53 Cr | ₹0.51 Cr | ₹1.00 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.38 Cr | ₹0.36 Cr | ₹0.53 Cr | ₹0.51 Cr | ₹1.00 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5.35 Cr | ₹6.32 Cr | ₹7.26 Cr | ₹5.34 Cr | ₹4.45 Cr |
| Operating Profit (Excl OI) | ₹-5.35 Cr | ₹-6.32 Cr | ₹-7.26 Cr | ₹-5.34 Cr | ₹-4.45 Cr |
| Other Income | ₹13 Cr | ₹1.16 Cr | ₹0.34 Cr | ₹0.30 Cr | ₹0.24 Cr |
| Interest Received | ₹0.03 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.16 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹13 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.01 Cr | ₹0.92 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.07 Cr |
| Operating Profit | ₹7.73 Cr | ₹-5.16 Cr | ₹-6.91 Cr | ₹-5.04 Cr | ₹-4.21 Cr |
| Interest | ₹2.98 Cr | ₹1.49 Cr | ₹2.89 Cr | ₹2.87 Cr | ₹2.14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.83 Cr | ₹0.33 Cr | - | ₹1.99 Cr | ₹1.31 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.28 Cr | ₹0.36 Cr | - | ₹0.06 Cr | ₹0.00 Cr |
| Other Interest | ₹0.87 Cr | ₹0.80 Cr | ₹2.89 Cr | ₹0.82 Cr | ₹0.83 Cr |
| PBDT | ₹4.75 Cr | ₹-6.65 Cr | ₹-9.81 Cr | ₹-7.91 Cr | ₹-6.34 Cr |
| Depreciation | ₹0.12 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.13 Cr |
| Profit Before Taxation & Exceptional Items | ₹4.63 Cr | ₹-6.74 Cr | ₹-9.91 Cr | ₹-8.05 Cr | ₹-6.47 Cr |
| Exceptional Income / Expenses | - | - | ₹0.88 Cr | - | - |
| Profit Before Tax | ₹4.63 Cr | ₹-6.74 Cr | ₹-9.04 Cr | ₹-8.05 Cr | ₹-6.47 Cr |
| Provision for Tax | ₹-0.24 Cr | ₹0.17 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Current Income Tax | - | ₹0.24 Cr | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | ₹-0.24 Cr | ₹-0.08 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Profit After Tax | ₹4.87 Cr | ₹-6.91 Cr | ₹-9.04 Cr | ₹-8.09 Cr | ₹-6.51 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.42 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹4.46 Cr | ₹-6.90 Cr | ₹-9.03 Cr | ₹-8.05 Cr | ₹-6.47 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-83 Cr | ₹-76 Cr | ₹-67 Cr | ₹-59 Cr | ₹-53 Cr |
| Appropriations | ₹-79 Cr | ₹-83 Cr | ₹-76 Cr | ₹-67 Cr | ₹-60 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹0.01 Cr | ₹-0.10 Cr | ₹-0.23 Cr | ₹-0.24 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.64 | ₹-1.00 | ₹-1.76 | ₹-1.59 | ₹-1.28 |
| Adjusted EPS | ₹0.64 | ₹-1.00 | ₹-1.76 | ₹-1.59 | ₹-1.28 |
Compare Income Statement of peers of MODULEX CONSTRUCTION TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MODULEX CONSTRUCTION TECHNOLOGIES | ₹150.6 Cr | 7.3% | 8.9% | -9.5% | Stock Analytics | |
| ABB INDIA | ₹128,720.0 Cr | 2.7% | 8.9% | 15.8% | Stock Analytics | |
| SIEMENS | ₹121,813.0 Cr | 3.6% | 10.3% | -32.3% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹114,173.0 Cr | 0.6% | 24.2% | 23.2% | Stock Analytics | |
| HAVELLS INDIA | ₹87,665.4 Cr | -1% | 8.8% | -7.1% | Stock Analytics | |
| SUZLON ENERGY | ₹58,561.4 Cr | -3.5% | -10.4% | -21.8% | Stock Analytics | |
MODULEX CONSTRUCTION TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MODULEX CONSTRUCTION TECHNOLOGIES | 7.3% |
8.9% |
-9.5% |
| SENSEX | -1.8% |
-1.6% |
7.3% |
You may also like the below Video Courses