MODULEX CONSTRUCTION TECHNOLOGIES
|
MODULEX CONSTRUCTION TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹69 Cr | ₹69 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity - Authorised | ₹120 Cr | ₹93 Cr | ₹93 Cr | ₹73 Cr | ₹73 Cr |
| Equity - Issued | ₹69 Cr | ₹69 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity Paid Up | ₹69 Cr | ₹69 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹17 Cr | - | ₹0.36 Cr | - | - |
| Total Reserves | ₹215 Cr | ₹208 Cr | ₹208 Cr | ₹217 Cr | ₹225 Cr |
| Securities Premium | ₹292 Cr | ₹292 Cr | ₹285 Cr | ₹285 Cr | ₹285 Cr |
| Capital Reserves | ₹0.98 Cr | ₹0.98 Cr | ₹0.98 Cr | ₹0.98 Cr | ₹0.98 Cr |
| Profit & Loss Account Balance | ₹-79 Cr | ₹-83 Cr | ₹-76 Cr | ₹-67 Cr | ₹-59 Cr |
| General Reserves | ₹-0.85 Cr | ₹-0.85 Cr | ₹-0.85 Cr | ₹-0.85 Cr | ₹-0.85 Cr |
| Other Reserves | ₹1.52 Cr | ₹-1.52 Cr | ₹-1.38 Cr | ₹-1.19 Cr | ₹-1.19 Cr |
| Reserve excluding Revaluation Reserve | ₹215 Cr | ₹208 Cr | ₹208 Cr | ₹217 Cr | ₹225 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹301 Cr | ₹277 Cr | ₹259 Cr | ₹267 Cr | ₹275 Cr |
| Minority Interest | ₹2.70 Cr | ₹2.04 Cr | ₹0.35 Cr | ₹0.89 Cr | ₹-0.07 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | ₹1.80 Cr | ₹1.93 Cr | ₹1.93 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹1.80 Cr | ₹1.93 Cr | ₹1.93 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹0.12 Cr | ₹0.34 Cr | ₹0.78 Cr | ₹0.81 Cr | ₹0.49 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.49 Cr | ₹0.42 Cr | ₹0.38 Cr | ₹0.35 Cr | ₹0.29 Cr |
| Total Non-Current Liabilities | ₹0.61 Cr | ₹0.75 Cr | ₹2.96 Cr | ₹3.08 Cr | ₹2.70 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹4.02 Cr | ₹1.17 Cr | ₹2.35 Cr | ₹1.23 Cr | ₹0.81 Cr |
| Sundry Creditors | ₹4.02 Cr | ₹1.17 Cr | ₹2.35 Cr | ₹1.23 Cr | ₹0.81 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹20 Cr | ₹19 Cr | ₹21 Cr | ₹18 Cr | ₹16 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | ₹0.02 Cr |
| Interest Accrued But Not Due | ₹1.36 Cr | ₹0.05 Cr | ₹4.82 Cr | ₹2.74 Cr | ₹1.34 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr |
| Short Term Borrowings | ₹18 Cr | ₹5.34 Cr | ₹17 Cr | ₹16 Cr | ₹8.57 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹7.75 Cr | ₹2.00 Cr | - | - | - |
| Other Unsecured Loans | ₹10 Cr | ₹3.34 Cr | ₹17 Cr | ₹16 Cr | ₹8.57 Cr |
| Short Term Provisions | ₹0.24 Cr | ₹0.50 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹0.17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.24 Cr | - | - | ₹0.16 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.24 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹0.01 Cr |
| Total Current Liabilities | ₹43 Cr | ₹26 Cr | ₹41 Cr | ₹35 Cr | ₹26 Cr |
| Total Liabilities | ₹347 Cr | ₹305 Cr | ₹303 Cr | ₹308 Cr | ₹304 Cr |
| ASSETS | |||||
| Gross Block | ₹270 Cr | ₹263 Cr | ₹265 Cr | ₹269 Cr | ₹269 Cr |
| Less: Accumulated Depreciation | ₹0.79 Cr | ₹0.68 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹0.58 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹270 Cr | ₹262 Cr | ₹264 Cr | ₹268 Cr | ₹268 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹61 Cr | ₹33 Cr | ₹33 Cr | ₹32 Cr | ₹27 Cr |
| Non Current Investments | ₹3.63 Cr | ₹0.07 Cr | ₹0.60 Cr | ₹0.76 Cr | ₹0.01 Cr |
| Long Term Investment | ₹3.63 Cr | ₹0.07 Cr | ₹0.60 Cr | ₹0.76 Cr | ₹0.01 Cr |
| Quoted | ₹3.63 Cr | - | - | - | - |
| Unquoted | - | ₹2.37 Cr | ₹2.90 Cr | ₹3.07 Cr | ₹2.31 Cr |
| Long Term Loans & Advances | ₹1.66 Cr | ₹5.53 Cr | ₹2.22 Cr | ₹3.54 Cr | ₹5.91 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹336 Cr | ₹300 Cr | ₹300 Cr | ₹305 Cr | ₹301 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹1.21 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.37 Cr | ₹0.16 Cr |
| Cash in hand | ₹0.01 Cr | - | - | ₹0.00 Cr | ₹0.01 Cr |
| Balances at Bank | ₹1.21 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.36 Cr | ₹0.14 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.54 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.48 Cr | ₹0.37 Cr |
| Interest accrued on Investments | ₹0.17 Cr | ₹0.04 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
| Interest accrued on Debentures | - | - | ₹0.02 Cr | ₹0.04 Cr | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.01 Cr | - |
| Prepaid Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.01 Cr |
| Other current_assets | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr |
| Short Term Loans and Advances | ₹9.20 Cr | ₹3.76 Cr | ₹1.85 Cr | ₹0.05 Cr | ₹0.13 Cr |
| Advances recoverable in cash or in kind | ₹2.82 Cr | ₹2.88 Cr | ₹1.67 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Advance income tax and TDS | ₹0.69 Cr | ₹0.71 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.69 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.05 Cr | ₹0.12 Cr |
| Total Current Assets | ₹11 Cr | ₹4.18 Cr | ₹2.29 Cr | ₹0.90 Cr | ₹0.65 Cr |
| Net Current Assets (Including Current Investments) | ₹-32 Cr | ₹-21 Cr | ₹-38 Cr | ₹-34 Cr | ₹-25 Cr |
| Miscellaneous Expenses not written off | ₹0.79 Cr | ₹1.14 Cr | ₹1.50 Cr | ₹1.86 Cr | ₹2.22 Cr |
| Total Assets | ₹347 Cr | ₹305 Cr | ₹303 Cr | ₹308 Cr | ₹304 Cr |
| Contingent Liabilities | ₹3.56 Cr | ₹3.56 Cr | ₹9.92 Cr | ₹9.17 Cr | ₹3.31 Cr |
| Total Debt | ₹18 Cr | ₹5.34 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr |
| Book Value | 41.00 | 39.86 | 50.18 | 52.40 | 53.87 |
| Adjusted Book Value | 41.00 | 39.86 | 50.18 | 52.40 | 53.87 |
Compare Balance Sheet of peers of MODULEX CONSTRUCTION TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MODULEX CONSTRUCTION TECHNOLOGIES | ₹152.9 Cr | 2.7% | -3.2% | -35.5% | Stock Analytics | |
| SIEMENS | ₹104,017.0 Cr | -4.2% | -7.6% | -48.8% | Stock Analytics | |
| ABB INDIA | ₹103,139.0 Cr | -4.4% | -7.1% | -19.2% | Stock Analytics | |
| HAVELLS INDIA | ₹89,377.8 Cr | -2.8% | 1% | -6.4% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹88,484.5 Cr | -5.7% | -16.5% | -6.1% | Stock Analytics | |
| SUZLON ENERGY | ₹66,507.5 Cr | -1.4% | -7.9% | -9.9% | Stock Analytics | |
MODULEX CONSTRUCTION TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MODULEX CONSTRUCTION TECHNOLOGIES | 2.7% |
-3.2% |
-35.5% |
| SENSEX | -0.7% |
-1.9% |
8% |
You may also like the below Video Courses