Home > Income Statement > MODISON

MODISON
Income Statement

MODISON is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MODISON
Please provide your vote to see the results

MODISON Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹490 Cr₹405 Cr₹335 Cr₹340 Cr₹292 Cr
     Sales ₹489 Cr₹404 Cr₹334 Cr₹339 Cr₹291 Cr
     Job Work/ Contract Receipts -₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.83 Cr₹0.76 Cr₹0.58 Cr₹0.62 Cr₹0.93 Cr
Less: Excise Duty -----
Net Sales ₹490 Cr₹405 Cr₹335 Cr₹340 Cr₹292 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-25 Cr₹-21 Cr₹-9.28 Cr₹-4.36 Cr₹-4.99 Cr
Raw Material Consumed ₹411 Cr₹342 Cr₹272 Cr₹270 Cr₹216 Cr
     Opening Raw Materials ₹7.86 Cr₹9.79 Cr₹7.74 Cr₹6.69 Cr₹12 Cr
     Purchases Raw Materials ₹417 Cr₹340 Cr₹274 Cr₹271 Cr₹210 Cr
     Closing Raw Materials ₹13 Cr₹7.86 Cr₹9.79 Cr₹7.74 Cr₹5.86 Cr
     Other Direct Purchases / Brought in cost ---₹0.25 Cr₹0.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.28 Cr₹6.04 Cr₹5.76 Cr₹5.43 Cr₹4.96 Cr
     Electricity & Power ₹6.28 Cr₹6.04 Cr₹5.76 Cr₹5.43 Cr₹4.96 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹21 Cr₹20 Cr₹19 Cr₹17 Cr
     Salaries, Wages & Bonus ₹24 Cr₹20 Cr₹19 Cr₹17 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹0.64 Cr₹0.63 Cr₹0.65 Cr₹0.69 Cr₹0.62 Cr
     Workmen and Staff Welfare Expenses ₹0.72 Cr₹0.69 Cr₹0.69 Cr₹0.60 Cr₹0.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹19 Cr₹17 Cr₹14 Cr₹12 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.32 Cr₹6.22 Cr₹4.55 Cr₹4.02 Cr₹4.10 Cr
     Repairs and Maintenance ₹2.30 Cr₹1.83 Cr₹1.38 Cr₹1.08 Cr₹0.93 Cr
     Packing Material Consumed ₹0.55 Cr₹0.51 Cr₹0.44 Cr₹0.40 Cr₹0.24 Cr
     Other Mfg Exp ₹8.78 Cr₹8.77 Cr₹7.35 Cr₹6.72 Cr₹5.37 Cr
General and Administration Expenses ₹2.67 Cr₹2.37 Cr₹2.00 Cr₹1.84 Cr₹1.53 Cr
     Rent , Rates & Taxes ₹0.20 Cr₹0.19 Cr₹0.20 Cr₹0.16 Cr₹0.16 Cr
     Insurance ₹0.34 Cr₹0.29 Cr₹0.34 Cr₹0.31 Cr₹0.29 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.59 Cr₹0.41 Cr₹0.33 Cr₹0.56 Cr₹0.43 Cr
     Traveling and conveyance ₹0.74 Cr₹0.62 Cr₹0.51 Cr₹0.28 Cr₹0.10 Cr
     Other Administration ₹0.81 Cr₹0.86 Cr₹0.63 Cr₹0.55 Cr₹0.54 Cr
Selling and Distribution Expenses ₹1.75 Cr₹1.45 Cr₹1.34 Cr₹1.88 Cr₹2.04 Cr
     Advertisement & Sales Promotion ₹0.30 Cr₹0.27 Cr₹0.21 Cr₹0.24 Cr₹0.15 Cr
     Sales Commissions & Incentives ₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.27 Cr₹0.25 Cr
     Freight and Forwarding ₹1.25 Cr₹0.98 Cr₹0.93 Cr₹1.37 Cr₹1.64 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.81 Cr₹3.73 Cr₹4.04 Cr₹3.30 Cr₹4.77 Cr
     Bad debts /advances written off ₹0.24 Cr-₹0.19 Cr--
     Provision for doubtful debts --₹0.83 Cr₹0.30 Cr₹2.13 Cr
     Losson disposal of fixed assets(net) -₹0.17 Cr₹0.04 Cr--
     Losson foreign exchange fluctuations -₹0.43 Cr₹0.00 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.57 Cr₹3.13 Cr₹2.98 Cr₹3.00 Cr₹2.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹446 Cr₹373 Cr₹310 Cr₹309 Cr₹252 Cr
Operating Profit (Excl OI) ₹44 Cr₹32 Cr₹25 Cr₹30 Cr₹40 Cr
Other Income ₹4.77 Cr₹0.70 Cr₹1.51 Cr₹1.67 Cr₹1.54 Cr
     Interest Received ₹0.41 Cr₹0.29 Cr₹0.14 Cr₹0.20 Cr₹0.46 Cr
     Dividend Received ---₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ---₹0.30 Cr₹0.12 Cr
     Profits on sale of Investments ₹0.89 Cr₹0.05 Cr₹0.00 Cr₹0.01 Cr-
     Provision Written Back ₹1.50 Cr₹0.02 Cr---
     Foreign Exchange Gains ₹1.38 Cr-₹1.07 Cr₹0.65 Cr₹0.36 Cr
     Others ₹0.58 Cr₹0.35 Cr₹0.29 Cr₹0.51 Cr₹0.60 Cr
Operating Profit ₹49 Cr₹33 Cr₹26 Cr₹32 Cr₹42 Cr
Interest ₹5.97 Cr₹2.92 Cr₹1.80 Cr₹2.16 Cr₹2.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.30 Cr₹2.53 Cr₹1.34 Cr₹1.88 Cr₹1.87 Cr
     Intereston Fixed deposits -₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Bank Charges etc ₹0.61 Cr₹0.38 Cr₹0.47 Cr₹0.28 Cr₹0.29 Cr
     Other Interest ₹0.06 Cr---₹0.02 Cr
PBDT ₹43 Cr₹30 Cr₹24 Cr₹30 Cr₹39 Cr
Depreciation ₹8.02 Cr₹6.28 Cr₹6.33 Cr₹6.61 Cr₹6.08 Cr
Profit Before Taxation & Exceptional Items ₹35 Cr₹24 Cr₹18 Cr₹23 Cr₹33 Cr
Exceptional Income / Expenses ₹-1.08 Cr₹5.59 Cr₹-2.56 Cr₹-3.54 Cr₹-3.59 Cr
Profit Before Tax ₹34 Cr₹29 Cr₹15 Cr₹20 Cr₹30 Cr
Provision for Tax ₹8.86 Cr₹7.78 Cr₹4.16 Cr₹5.16 Cr₹7.37 Cr
     Current Income Tax ₹7.76 Cr₹7.13 Cr₹5.31 Cr₹5.47 Cr₹8.40 Cr
     Deferred Tax ₹0.94 Cr₹0.64 Cr₹-1.21 Cr₹-0.32 Cr₹-0.72 Cr
     Other taxes ₹0.17 Cr₹0.00 Cr₹0.06 Cr-₹-0.31 Cr
Profit After Tax ₹25 Cr₹21 Cr₹11 Cr₹15 Cr₹22 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹25 Cr₹21 Cr₹11 Cr₹15 Cr₹22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹187 Cr₹171 Cr₹160 Cr₹148 Cr₹131 Cr
Appropriations ₹212 Cr₹192 Cr₹171 Cr₹163 Cr₹153 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.49 Cr₹3.25 Cr---
Equity Dividend % ₹350.00₹250.00₹100.00₹100.00₹150.00
Earnings Per Share ₹7.61₹6.58₹3.44₹4.51₹6.91
Adjusted EPS ₹7.61₹6.58₹3.44₹4.51₹6.91

Compare Income Statement of peers of MODISON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODISON ₹975.5 Cr -2.8% -8.7% 76.1% Stock Analytics
ABB INDIA ₹147,270.0 Cr -2.6% -3.3% 14.1% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹140,661.0 Cr -6.7% -1.5% 42.1% Stock Analytics
HITACHI ENERGY INDIA ₹138,259.0 Cr -11.5% -11.9% 74% Stock Analytics
SIEMENS ₹126,022.0 Cr -1% -4.6% 13.1% Stock Analytics
GE VERNOVA T&D INDIA ₹112,508.0 Cr -11.4% -11.4% 105.4% Stock Analytics


MODISON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODISON

-2.8%

-8.7%

76.1%

SENSEX

0.9%

4.2%

-6%


You may also like the below Video Courses