MODISON Financial Statement Analysis
|
||
|
The Revenues of MODISON have increased by 20.87% YoY .
The Earnings Per Share (EPS) of MODISON has increased by 15.65 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
MODISON Last 5 Annual Financial Results
[BOM: 506261|NSE : MODISONLTD]
| Consolidated | Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 |
|---|---|---|---|---|---|
| Revenues | ₹405 Cr | ₹335 Cr | ₹340 Cr | ₹292 Cr | ₹219 Cr |
| Expenses | ₹373 Cr | ₹310 Cr | ₹309 Cr | ₹252 Cr | ₹192 Cr |
| Operating Profit (Excl OI) | ₹32 Cr | ₹25 Cr | ₹30 Cr | ₹40 Cr | ₹27 Cr |
| Other Income | ₹0.70 Cr | ₹1.51 Cr | ₹1.67 Cr | ₹1.54 Cr | ₹2.92 Cr |
| Interest | ₹2.92 Cr | ₹1.80 Cr | ₹2.16 Cr | ₹2.18 Cr | ₹2.18 Cr |
| Depreciation | ₹6.28 Cr | ₹6.33 Cr | ₹6.61 Cr | ₹6.08 Cr | ₹6.18 Cr |
| Profit Before Tax | ₹29 Cr | ₹15 Cr | ₹20 Cr | ₹30 Cr | ₹19 Cr |
| Profit After Tax | ₹21 Cr | ₹11 Cr | ₹15 Cr | ₹22 Cr | ₹15 Cr |
| Consolidated Net Profit | ₹21 Cr | ₹11 Cr | ₹15 Cr | ₹22 Cr | ₹15 Cr |
| Earnings Per Share (Rs) | ₹7.61 | ₹6.58 | ₹3.44 | ₹4.51 | ₹6.91 |
| PAT Margin (%) | 5.03 | 5.28 | 3.34 | 4.31 | 7.68 |
| ROE(%) | 11.77 | 10.96 | 6.17 | 8.61 | 14.44 |
| ROCE(%) | 15.09 | 15.03 | 8.91 | 11.90 | 18.38 |
| Total Debt/Equity(x) | 0.34 | 0.16 | 0.03 | 0.10 | 0.07 |
Key Financials |
||
| Market Cap | : | ₹ 515.6 Cr |
| Revenue (TTM) | : | ₹ 507.9 Cr |
| Net Profit(TTM) | : | ₹ 28.3 Cr |
| EPS (TTM) | : | ₹ 8.7 |
| P/E (TTM) | : | 18.2 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| MODISON | -0.8% | 1.4% | 1.7% |
| SIEMENS | 2.5% | 2.1% | -51.6% |
| ABB INDIA | 2.7% | 3.4% | -30.8% |
| HAVELLS INDIA | -0.3% | 7.5% | -18.2% |
| CG POWER AND INDUSTRIAL SOLUTIONS | 5.2% | 19.3% | 18% |
| SUZLON ENERGY | -0.6% | -9.6% | -27% |
| WAAREE ENERGIES | 14.4% | 17.8% | NA |
| HITACHI ENERGY INDIA | 5.6% | -3.8% | 63.5% |
| GE VERNOVA T&D INDIA | 1.9% | -0.4% | 61.7% |
MODISON Revenues
[BOM: 506261|NSE : MODISONLTD]
| Y-o-Y | 20.87 % |
| 5 Yr CAGR | 16.55 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2025 | ₹405 Cr | 20.87 | |
| Mar2024 | ₹335 Cr | -1.42 | |
| Mar2023 | ₹340 Cr | 16.23 | |
| Mar2022 | ₹292 Cr | 33.22 | |
| Mar2021 | ₹219 Cr | - | |
MODISON Operating Profit
[BOM: 506261|NSE : MODISONLTD]
| Y-o-Y | 30.68 % |
| 5 Yr CAGR | 4.26 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2025 | ₹32 Cr | 30.68 | |
| Mar2024 | ₹25 Cr | -19.37 | |
| Mar2023 | ₹30 Cr | -24.18 | |
| Mar2022 | ₹40 Cr | 47.90 | |
| Mar2021 | ₹27 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 8.05 % |
| 5 Yr CAGR | -10.55 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2025 | 7.92% | 8.05 | |
| Mar2024 | 7.33% | -18.19 | |
| Mar2023 | 8.96% | -34.74 | |
| Mar2022 | 13.73% | 10.99 | |
| Mar2021 | 12.37% | - | |
MODISON Profit After Tax
[BOM: 506261|NSE : MODISONLTD]
| Y-o-Y | 91.12 % |
| 5 Yr CAGR | 9.03 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2025 | ₹21 Cr | 91.12 | |
| Mar2024 | ₹11 Cr | -23.61 | |
| Mar2023 | ₹15 Cr | -34.79 | |
| Mar2022 | ₹22 Cr | 48.43 | |
| Mar2021 | ₹15 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -4.73 % |
| 5 Yr CAGR | -10.04 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2025 | 5.03 % | -4.73 | |
| Mar2024 | 5.28 % | 58.08 | |
| Mar2023 | 3.34 % | -22.51 | |
| Mar2022 | 4.31 % | -43.88 | |
| Mar2021 | 7.68 % | - | |
MODISON Earnings Per Share (EPS)
[BOM: 506261|NSE : MODISONLTD]
| Y-o-Y | 15.65 % |
| 5 Yr CAGR | 2.44 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2025 | ₹7.61 | 15.65 | |
| Mar2024 | ₹6.58 | 91.28 | |
| Mar2023 | ₹3.44 | -23.73 | |
| Mar2022 | ₹4.51 | -34.73 | |
| Mar2021 | ₹6.91 | - | |
MODISON Return on Capital Employed (ROCE)
[BOM: 506261|NSE : MODISONLTD]
| Y-o-Y | 0.40 % |
| 5 Yr CAGR | -4.81 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2025 | 15.09% | 0.40 | |
| Mar2024 | 15.03% | 68.69 | |
| Mar2023 | 8.91% | -25.13 | |
| Mar2022 | 11.9% | -35.26 | |
| Mar2021 | 18.38% | - | |
MODISON Share Price vs Sensex
| Current Share Price | : | ₹159.2 |
| Current MarketCap | : | ₹ 515.6 Cr |
| Updated EOD on | : | Sep 15,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MODISON | -0.8% |
1.4% |
1.7% |
| SENSEX | 1.5% |
1.6% |
0.4% |
MODISON related INDICES
No BSE index found!
No NSE index found
You may also like the below Video Courses
FAQ about MODISON Financials
How the annual revenues of MODISON have changed ?
The Revenues of MODISON have increased by 20.87% YoY .
How the Earnings per Share (EPS) of MODISON have changed?
The Earnings Per Share (EPS) of MODISON has increased by 15.65 % YoY .
Check out Intrinsic Value of Peers of MODISON
|
Intrinsic Value of SIEMENS LTD Intrinsic Value of ABB INDIA LTD Intrinsic Value of HAVELLS INDIA LTD Intrinsic Value of CG POWER AND INDUSTRIAL SOLUTIONS LTD Intrinsic Value of SUZLON ENERGY LTD |
Compare Stock Analytics of Peers of MODISON
SIEMENS LTD vs ABB INDIA LTD vs HAVELLS INDIA LTD
CG POWER AND INDUSTRIAL SOLUTIONS LTD vs SUZLON ENERGY LTD vs
SIEMENS LTD vs ABB INDIA LTD vs HAVELLS INDIA LTD
CG POWER AND INDUSTRIAL SOLUTIONS LTD vs SUZLON ENERGY LTD vs
