Home > Income Statement > MISHRA DHATU NIGAM

MISHRA DHATU NIGAM
Income Statement

MISHRA DHATU NIGAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MISHRA DHATU NIGAM
Please provide your vote to see the results

MISHRA DHATU NIGAM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,073 Cr₹872 Cr₹861 Cr₹813 Cr₹713 Cr
     Sales ₹1,011 Cr₹828 Cr₹830 Cr₹798 Cr₹703 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹21 Cr₹21 Cr₹8.51 Cr₹6.15 Cr₹6.05 Cr
     Revenue from property development -----
     Other Operational Income ₹41 Cr₹22 Cr₹23 Cr₹8.88 Cr₹4.03 Cr
Less: Excise Duty -----
Net Sales ₹1,073 Cr₹872 Cr₹859 Cr₹813 Cr₹713 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-75 Cr₹-228 Cr₹-154 Cr₹42 Cr₹-257 Cr
Raw Material Consumed ₹523 Cr₹391 Cr₹345 Cr₹170 Cr₹377 Cr
     Opening Raw Materials ₹105 Cr₹181 Cr₹84 Cr₹163 Cr₹135 Cr
     Purchases Raw Materials ₹516 Cr₹315 Cr₹441 Cr₹91 Cr₹404 Cr
     Closing Raw Materials ₹97 Cr₹105 Cr₹181 Cr₹84 Cr₹163 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹90 Cr₹103 Cr₹63 Cr₹42 Cr₹62 Cr
     Electricity & Power ₹88 Cr₹101 Cr₹61 Cr₹41 Cr₹61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.30 Cr₹1.98 Cr₹1.75 Cr₹1.45 Cr₹1.45 Cr
Employee Cost ₹131 Cr₹124 Cr₹121 Cr₹120 Cr₹121 Cr
     Salaries, Wages & Bonus ₹90 Cr₹87 Cr₹84 Cr₹83 Cr₹82 Cr
     Contributions to EPF & Pension Funds ₹7.50 Cr₹7.02 Cr₹6.88 Cr₹6.51 Cr₹6.40 Cr
     Workmen and Staff Welfare Expenses ₹23 Cr₹20 Cr₹21 Cr₹22 Cr₹21 Cr
     Other Employees Cost ₹11 Cr₹9.86 Cr₹9.31 Cr₹8.90 Cr₹12 Cr
Other Manufacturing Expenses ₹161 Cr₹166 Cr₹168 Cr₹153 Cr₹159 Cr
     Sub-contracted / Out sourced services ₹83 Cr₹93 Cr₹122 Cr₹106 Cr₹99 Cr
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹16 Cr₹12 Cr₹9.72 Cr₹8.63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹59 Cr₹56 Cr₹34 Cr₹37 Cr₹51 Cr
General and Administration Expenses ₹24 Cr₹22 Cr₹21 Cr₹17 Cr₹22 Cr
     Rent , Rates & Taxes ₹0.40 Cr₹0.48 Cr₹0.62 Cr₹0.52 Cr₹0.46 Cr
     Insurance ₹3.12 Cr₹2.72 Cr₹2.25 Cr₹2.16 Cr₹1.71 Cr
     Printing and stationery ₹0.17 Cr₹0.13 Cr₹0.10 Cr₹0.22 Cr₹0.31 Cr
     Professional and legal fees ₹1.18 Cr₹2.52 Cr₹1.60 Cr₹1.81 Cr₹2.25 Cr
     Traveling and conveyance ₹2.29 Cr₹2.82 Cr₹1.36 Cr₹0.46 Cr₹3.03 Cr
     Other Administration ₹16 Cr₹13 Cr₹15 Cr₹12 Cr₹15 Cr
Selling and Distribution Expenses ₹15 Cr₹26 Cr₹21 Cr₹18 Cr₹23 Cr
     Advertisement & Sales Promotion ₹1.15 Cr₹4.83 Cr₹1.54 Cr₹1.23 Cr₹3.21 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹14 Cr₹21 Cr₹19 Cr₹16 Cr₹20 Cr
Miscellaneous Expenses ₹8.36 Cr₹10 Cr₹12 Cr₹6.05 Cr₹7.40 Cr
     Bad debts /advances written off ₹1.04 Cr₹0.54 Cr₹0.52 Cr₹1.37 Cr₹0.70 Cr
     Provision for doubtful debts -₹2.92 Cr₹1.38 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.76 Cr₹1.30 Cr-₹0.16 Cr₹0.55 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.57 Cr₹5.71 Cr₹9.99 Cr₹4.52 Cr₹6.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹878 Cr₹613 Cr₹596 Cr₹567 Cr₹514 Cr
Operating Profit (Excl OI) ₹195 Cr₹259 Cr₹263 Cr₹246 Cr₹199 Cr
Other Income ₹30 Cr₹38 Cr₹31 Cr₹20 Cr₹36 Cr
     Interest Received ₹5.52 Cr₹5.90 Cr₹15 Cr₹4.30 Cr₹13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.11 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹5.78 Cr₹6.96 Cr₹4.28 Cr₹8.25 Cr₹12 Cr
     Foreign Exchange Gains --₹0.40 Cr--
     Others ₹19 Cr₹25 Cr₹11 Cr₹7.27 Cr₹11 Cr
Operating Profit ₹225 Cr₹296 Cr₹295 Cr₹266 Cr₹235 Cr
Interest ₹35 Cr₹27 Cr₹23 Cr₹13 Cr₹7.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹17 Cr₹4.63 Cr₹7.97 Cr₹0.31 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.88 Cr₹1.18 Cr₹1.07 Cr₹0.69 Cr₹1.37 Cr
     Other Interest ₹7.82 Cr₹8.26 Cr₹17 Cr₹4.03 Cr₹5.60 Cr
PBDT ₹190 Cr₹270 Cr₹272 Cr₹253 Cr₹228 Cr
Depreciation ₹59 Cr₹53 Cr₹33 Cr₹27 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹131 Cr₹217 Cr₹239 Cr₹226 Cr₹202 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹131 Cr₹217 Cr₹239 Cr₹226 Cr₹200 Cr
Provision for Tax ₹40 Cr₹61 Cr₹63 Cr₹60 Cr₹42 Cr
     Current Income Tax ₹35 Cr₹56 Cr₹61 Cr₹57 Cr₹51 Cr
     Deferred Tax ₹5.10 Cr₹4.40 Cr₹1.40 Cr₹2.54 Cr₹-8.57 Cr
     Other taxes ₹0.03 Cr₹0.15 Cr-₹-0.22 Cr₹0.19 Cr
Profit After Tax ₹92 Cr₹156 Cr₹177 Cr₹166 Cr₹158 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹92 Cr₹156 Cr₹177 Cr₹166 Cr₹158 Cr
Adjustments to PAT -----
Profit Balance B/F ₹98 Cr₹102 Cr₹88 Cr₹63 Cr₹3.99 Cr
Appropriations ₹190 Cr₹259 Cr₹264 Cr₹229 Cr₹162 Cr
     General Reserves ₹66 Cr₹100 Cr₹103 Cr₹90 Cr₹65 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.85 Cr
     Other Appropriation ₹31 Cr₹29 Cr₹30 Cr₹29 Cr₹12 Cr
Equity Dividend % ₹14.10₹33.50₹31.00₹27.80₹25.60
Earnings Per Share ₹4.90₹8.34₹9.43₹8.88₹8.44
Adjusted EPS ₹4.90₹8.34₹9.43₹8.88₹8.44

Compare Income Statement of peers of MISHRA DHATU NIGAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM ₹6,703.5 Cr -0.7% 15.9% 7% Stock Analytics
JSW STEEL ₹290,288.0 Cr 2.3% 6.1% 30.7% Stock Analytics
TATA STEEL ₹234,814.0 Cr 5% 9.5% 43.3% Stock Analytics
JINDAL STAINLESS ₹67,033.6 Cr -1.5% -0.5% 25.6% Stock Analytics
STEEL AUTHORITY OF INDIA ₹61,648.1 Cr 4% 15.2% 39.3% Stock Analytics
APL APOLLO TUBES ₹53,855.8 Cr 1.1% 11.2% 25.4% Stock Analytics


MISHRA DHATU NIGAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM

-0.7%

15.9%

7%

SENSEX

-0.7%

-1.9%

8%


You may also like the below Video Courses