Home > Balance Sheet > MISHRA DHATU NIGAM

MISHRA DHATU NIGAM
Balance Sheet

COMMUNITY POLL
for MISHRA DHATU NIGAM
Please provide your vote to see the results

MISHRA DHATU NIGAM Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
    Equity - Issued ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Equity Paid Up ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,345 Cr₹1,228 Cr₹1,132 Cr₹1,098 Cr₹1,002 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹100 Cr₹82 Cr₹67 Cr₹98 Cr₹102 Cr
    General Reserves ₹1,244 Cr₹1,146 Cr₹1,065 Cr₹999 Cr₹899 Cr
    Other Reserves ₹1.04 Cr₹-0.43 Cr₹0.55 Cr₹0.86 Cr₹0.94 Cr
Reserve excluding Revaluation Reserve ₹1,345 Cr₹1,228 Cr₹1,132 Cr₹1,098 Cr₹1,002 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,532 Cr₹1,415 Cr₹1,319 Cr₹1,285 Cr₹1,190 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹19 Cr₹39 Cr₹59 Cr₹67 Cr₹28 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹19 Cr₹39 Cr₹59 Cr₹67 Cr₹28 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹56 Cr₹52 Cr₹45 Cr₹40 Cr₹35 Cr
    Deferred Tax Assets ₹7.33 Cr₹6.32 Cr₹7.29 Cr₹7.14 Cr₹5.53 Cr
    Deferred Tax Liability ₹63 Cr₹58 Cr₹52 Cr₹47 Cr₹41 Cr
Other Long Term Liabilities ₹771 Cr₹721 Cr₹705 Cr₹668 Cr₹723 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.41 Cr₹2.33 Cr₹2.08 Cr₹1.85 Cr₹1.63 Cr
Total Non-Current Liabilities ₹848 Cr₹814 Cr₹811 Cr₹777 Cr₹788 Cr
Current Liabilities -----
Trade Payables ₹114 Cr₹93 Cr₹120 Cr₹146 Cr₹176 Cr
    Sundry Creditors ₹114 Cr₹93 Cr₹120 Cr₹146 Cr₹176 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹450 Cr₹387 Cr₹381 Cr₹325 Cr₹354 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹236 Cr₹192 Cr₹172 Cr₹134 Cr₹203 Cr
    Interest Accrued But Not Due ₹0.03 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹213 Cr₹195 Cr₹209 Cr₹191 Cr₹151 Cr
Short Term Borrowings ₹245 Cr₹175 Cr₹245 Cr₹300 Cr₹240 Cr
    Secured ST Loans repayable on Demands ₹-0.04 Cr--₹0.00 Cr₹-0.18 Cr
    Working Capital Loans- Sec ₹-0.04 Cr--₹0.00 Cr₹-0.18 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹245 Cr₹175 Cr₹245 Cr₹300 Cr₹240 Cr
Short Term Provisions ₹33 Cr₹30 Cr₹30 Cr₹30 Cr₹33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.41 Cr₹2.69 Cr₹0.56 Cr₹0.40 Cr₹1.28 Cr
    Provision for post retirement benefits ₹1.81 Cr₹1.76 Cr₹1.74 Cr₹16 Cr₹20 Cr
    Preference Dividend -----
    Other Provisions ₹24 Cr₹26 Cr₹27 Cr₹14 Cr₹12 Cr
Total Current Liabilities ₹841 Cr₹686 Cr₹775 Cr₹801 Cr₹802 Cr
Total Liabilities ₹3,221 Cr₹2,915 Cr₹2,905 Cr₹2,863 Cr₹2,779 Cr
ASSETS
Gross Block ₹1,463 Cr₹1,405 Cr₹1,301 Cr₹1,228 Cr₹1,098 Cr
Less: Accumulated Depreciation ₹396 Cr₹331 Cr₹270 Cr₹213 Cr₹160 Cr
Less: Impairment of Assets -----
Net Block ₹1,066 Cr₹1,074 Cr₹1,032 Cr₹1,016 Cr₹938 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹25 Cr₹83 Cr₹80 Cr₹132 Cr
Non Current Investments ₹24 Cr₹25 Cr₹22 Cr₹21 Cr₹21 Cr
Long Term Investment ₹24 Cr₹25 Cr₹22 Cr₹21 Cr₹21 Cr
    Quoted -----
    Unquoted ₹24 Cr₹25 Cr₹22 Cr₹21 Cr₹21 Cr
Long Term Loans & Advances -₹3.61 Cr₹1.95 Cr₹2.82 Cr₹9.92 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹1,106 Cr₹1,128 Cr₹1,138 Cr₹1,119 Cr₹1,101 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,333 Cr₹1,281 Cr₹1,310 Cr₹1,225 Cr₹1,091 Cr
    Raw Materials ₹115 Cr₹94 Cr₹97 Cr₹105 Cr₹181 Cr
    Work-in Progress ₹727 Cr₹669 Cr₹669 Cr₹759 Cr₹597 Cr
    Finished Goods ₹0.56 Cr₹0.09 Cr₹0.11 Cr₹0.27 Cr-
    Packing Materials -----
    Stores  and Spare ₹8.39 Cr₹6.69 Cr₹6.97 Cr₹6.49 Cr₹6.52 Cr
    Other Inventory ₹482 Cr₹511 Cr₹536 Cr₹355 Cr₹308 Cr
Sundry Debtors ₹554 Cr₹410 Cr₹323 Cr₹316 Cr₹306 Cr
    Debtors more than Six months ₹51 Cr₹26 Cr₹34 Cr₹89 Cr₹82 Cr
    Debtors Others ₹517 Cr₹400 Cr₹310 Cr₹248 Cr₹243 Cr
Cash and Bank ₹192 Cr₹51 Cr₹17 Cr₹14 Cr₹63 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.00 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹192 Cr₹51 Cr₹17 Cr₹14 Cr₹63 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.85 Cr₹5.11 Cr₹3.52 Cr₹3.35 Cr₹6.21 Cr
    Interest accrued on Investments ₹3.19 Cr₹1.66 Cr--₹2.15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.60 Cr₹3.03 Cr₹2.75 Cr₹2.63 Cr₹2.42 Cr
    Other current_assets ₹0.06 Cr₹0.42 Cr₹0.77 Cr₹0.72 Cr₹1.65 Cr
Short Term Loans and Advances ₹29 Cr₹39 Cr₹114 Cr₹185 Cr₹212 Cr
    Advances recoverable in cash or in kind ₹2.04 Cr₹5.57 Cr₹3.56 Cr₹2.11 Cr₹1.19 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹27 Cr₹34 Cr₹111 Cr₹183 Cr₹211 Cr
Total Current Assets ₹2,115 Cr₹1,787 Cr₹1,767 Cr₹1,744 Cr₹1,678 Cr
Net Current Assets (Including Current Investments) ₹1,274 Cr₹1,101 Cr₹992 Cr₹943 Cr₹876 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,221 Cr₹2,915 Cr₹2,905 Cr₹2,863 Cr₹2,779 Cr
Contingent Liabilities ₹449 Cr₹291 Cr₹311 Cr₹248 Cr₹270 Cr
Total Debt ₹284 Cr₹234 Cr₹324 Cr₹387 Cr₹268 Cr
Book Value -75.5370.4268.6163.50
Adjusted Book Value 81.7875.5370.4268.6163.50

Compare Balance Sheet of peers of MISHRA DHATU NIGAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM ₹8,387.3 Cr 6.5% 0.7% 22.8% Stock Analytics
JSW STEEL ₹309,961.0 Cr -2.8% -0.7% 18.7% Stock Analytics
TATA STEEL ₹228,260.0 Cr -1.4% -1.1% 10.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹73,936.4 Cr -4.7% 6.5% 40% Stock Analytics
JINDAL STAINLESS ₹62,260.2 Cr 2.5% 2.7% 1.8% Stock Analytics
APL APOLLO TUBES ₹59,779.9 Cr -2.2% 4.6% 30% Stock Analytics


MISHRA DHATU NIGAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM

6.5%

0.7%

22.8%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses