Home > Balance Sheet > MISHRA DHATU NIGAM

MISHRA DHATU NIGAM
Balance Sheet

MISHRA DHATU NIGAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MISHRA DHATU NIGAM
Please provide your vote to see the results

MISHRA DHATU NIGAM Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹200 Cr₹200 Cr₹200 Cr
    Equity - Issued ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Equity Paid Up ₹187 Cr₹187 Cr₹187 Cr₹187 Cr₹187 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,098 Cr₹1,002 Cr₹884 Cr₹769 Cr₹647 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹98 Cr₹102 Cr₹88 Cr₹63 Cr₹3.99 Cr
    General Reserves ₹999 Cr₹899 Cr₹796 Cr₹706 Cr₹641 Cr
    Other Reserves ₹0.86 Cr₹0.94 Cr₹0.33 Cr₹0.67 Cr₹2.62 Cr
Reserve excluding Revaluation Reserve ₹1,098 Cr₹1,002 Cr₹884 Cr₹769 Cr₹647 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,285 Cr₹1,190 Cr₹1,071 Cr₹957 Cr₹835 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹67 Cr₹28 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹67 Cr₹28 Cr---
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ---₹0.18 Cr₹0.57 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹0.18 Cr₹0.57 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹40 Cr₹35 Cr₹34 Cr₹31 Cr₹40 Cr
    Deferred Tax Assets ₹7.14 Cr₹5.53 Cr₹3.39 Cr₹3.72 Cr₹4.71 Cr
    Deferred Tax Liability ₹47 Cr₹41 Cr₹37 Cr₹35 Cr₹45 Cr
Other Long Term Liabilities ₹668 Cr₹723 Cr₹710 Cr₹710 Cr₹415 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.85 Cr₹1.63 Cr₹1.37 Cr₹1.25 Cr₹1.09 Cr
Total Non-Current Liabilities ₹777 Cr₹788 Cr₹745 Cr₹743 Cr₹456 Cr
Current Liabilities -----
Trade Payables ₹159 Cr₹176 Cr₹86 Cr₹129 Cr₹128 Cr
    Sundry Creditors ₹159 Cr₹176 Cr₹86 Cr₹129 Cr₹128 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹311 Cr₹354 Cr₹352 Cr₹404 Cr₹278 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹134 Cr₹203 Cr₹250 Cr₹295 Cr₹200 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹178 Cr₹151 Cr₹103 Cr₹109 Cr₹78 Cr
Short Term Borrowings ₹300 Cr₹240 Cr₹160 Cr₹133 Cr₹106 Cr
    Secured ST Loans repayable on Demands ₹0.00 Cr₹-0.18 Cr₹0.08 Cr₹33 Cr₹106 Cr
    Working Capital Loans- Sec ₹0.00 Cr₹-0.18 Cr₹0.08 Cr₹33 Cr₹106 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹300 Cr₹240 Cr₹160 Cr₹67 Cr₹-106 Cr
Short Term Provisions ₹30 Cr₹33 Cr₹44 Cr₹30 Cr₹21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.40 Cr₹1.28 Cr₹9.48 Cr--
    Provision for post retirement benefits ₹16 Cr₹20 Cr₹25 Cr₹15 Cr₹14 Cr
    Preference Dividend -----
    Other Provisions ₹14 Cr₹12 Cr₹10 Cr₹15 Cr₹6.60 Cr
Total Current Liabilities ₹801 Cr₹802 Cr₹643 Cr₹697 Cr₹534 Cr
Total Liabilities ₹2,863 Cr₹2,779 Cr₹2,459 Cr₹2,396 Cr₹1,825 Cr
ASSETS
Gross Block ₹1,228 Cr₹1,098 Cr₹556 Cr₹541 Cr₹499 Cr
Less: Accumulated Depreciation ₹213 Cr₹160 Cr₹127 Cr₹100 Cr₹74 Cr
Less: Impairment of Assets -----
Net Block ₹1,016 Cr₹938 Cr₹429 Cr₹441 Cr₹425 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹80 Cr₹132 Cr₹549 Cr₹405 Cr₹175 Cr
Non Current Investments ₹21 Cr₹21 Cr₹21 Cr₹20 Cr₹2.10 Cr
Long Term Investment ₹21 Cr₹21 Cr₹21 Cr₹20 Cr₹2.10 Cr
    Quoted -----
    Unquoted ₹21 Cr₹21 Cr₹21 Cr₹20 Cr₹2.10 Cr
Long Term Loans & Advances ₹2.82 Cr₹9.92 Cr₹9.86 Cr₹16 Cr₹57 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹1,119 Cr₹1,101 Cr₹1,008 Cr₹882 Cr₹659 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,225 Cr₹1,091 Cr₹801 Cr₹911 Cr₹509 Cr
    Raw Materials ₹105 Cr₹181 Cr₹84 Cr₹163 Cr₹135 Cr
    Work-in Progress ₹759 Cr₹597 Cr₹462 Cr₹494 Cr₹248 Cr
    Finished Goods ₹0.27 Cr-₹6.49 Cr₹16 Cr₹5.48 Cr
    Packing Materials -----
    Stores Ā and Spare ₹6.49 Cr₹6.52 Cr₹6.09 Cr₹5.33 Cr₹4.59 Cr
    Other Inventory ₹355 Cr₹308 Cr₹242 Cr₹232 Cr₹116 Cr
Sundry Debtors ₹316 Cr₹306 Cr₹386 Cr₹297 Cr₹352 Cr
    Debtors more than Six months ₹89 Cr₹82 Cr₹329 Cr₹117 Cr₹74 Cr
    Debtors Others ₹248 Cr₹243 Cr₹74 Cr₹193 Cr₹288 Cr
Cash and Bank ₹14 Cr₹63 Cr₹94 Cr₹111 Cr₹198 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.05 Cr
    Balances at Bank ₹14 Cr₹63 Cr₹94 Cr₹111 Cr₹198 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.35 Cr₹6.21 Cr₹161 Cr₹184 Cr₹91 Cr
    Interest accrued on Investments -₹2.15 Cr₹0.04 Cr₹4.84 Cr₹2.92 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.00 Cr₹0.00 Cr
    Prepaid Expenses ₹2.63 Cr₹2.42 Cr₹2.02 Cr₹1.84 Cr₹1.58 Cr
    Other current_assets ₹0.72 Cr₹1.65 Cr₹159 Cr₹178 Cr₹87 Cr
Short Term Loans and Advances ₹185 Cr₹212 Cr₹9.29 Cr₹11 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹2.11 Cr₹1.19 Cr₹1.45 Cr₹3.30 Cr₹7.15 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹183 Cr₹211 Cr₹7.84 Cr₹7.92 Cr₹8.06 Cr
Total Current Assets ₹1,744 Cr₹1,678 Cr₹1,451 Cr₹1,514 Cr₹1,166 Cr
Net Current Assets (Including Current Investments) ₹943 Cr₹876 Cr₹808 Cr₹817 Cr₹632 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,863 Cr₹2,779 Cr₹2,459 Cr₹2,396 Cr₹1,825 Cr
Contingent Liabilities ₹248 Cr₹270 Cr₹122 Cr₹115 Cr₹97 Cr
Total Debt ₹387 Cr₹268 Cr₹160 Cr₹134 Cr₹107 Cr
Book Value -63.5057.1851.0744.56
Adjusted Book Value 68.6163.5057.1851.0744.56

Compare Balance Sheet of peers of MISHRA DHATU NIGAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM ₹7,869.4 Cr -5.1% 1.7% 101% Stock Analytics
JSW STEEL ₹211,507.0 Cr -2.9% 0.3% 16.1% Stock Analytics
TATA STEEL ₹207,288.0 Cr -0.8% 1.6% 47.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹66,356.9 Cr -2.9% 10.1% 82.3% Stock Analytics
JINDAL STAINLESS ₹57,109.3 Cr -5.5% -2% 140.1% Stock Analytics
APL APOLLO TUBES ₹43,526.9 Cr -1.4% 1.2% 28.4% Stock Analytics


MISHRA DHATU NIGAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM

-5.1%

1.7%

101%

SENSEX

-1.4%

-0.6%

20.1%


You may also like the below Video Courses