MISHRA DHATU NIGAM
|
MISHRA DHATU NIGAM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
| Equity - Issued | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr |
| Equity Paid Up | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr | ₹187 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,345 Cr | ₹1,228 Cr | ₹1,132 Cr | ₹1,098 Cr | ₹1,002 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹100 Cr | ₹82 Cr | ₹67 Cr | ₹98 Cr | ₹102 Cr |
| General Reserves | ₹1,244 Cr | ₹1,146 Cr | ₹1,065 Cr | ₹999 Cr | ₹899 Cr |
| Other Reserves | ₹1.04 Cr | ₹-0.43 Cr | ₹0.55 Cr | ₹0.86 Cr | ₹0.94 Cr |
| Reserve excluding Revaluation Reserve | ₹1,345 Cr | ₹1,228 Cr | ₹1,132 Cr | ₹1,098 Cr | ₹1,002 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,532 Cr | ₹1,415 Cr | ₹1,319 Cr | ₹1,285 Cr | ₹1,190 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹19 Cr | ₹39 Cr | ₹59 Cr | ₹67 Cr | ₹28 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹19 Cr | ₹39 Cr | ₹59 Cr | ₹67 Cr | ₹28 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹56 Cr | ₹52 Cr | ₹45 Cr | ₹40 Cr | ₹35 Cr |
| Deferred Tax Assets | ₹7.33 Cr | ₹6.32 Cr | ₹7.29 Cr | ₹7.14 Cr | ₹5.53 Cr |
| Deferred Tax Liability | ₹63 Cr | ₹58 Cr | ₹52 Cr | ₹47 Cr | ₹41 Cr |
| Other Long Term Liabilities | ₹771 Cr | ₹721 Cr | ₹705 Cr | ₹668 Cr | ₹723 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.41 Cr | ₹2.33 Cr | ₹2.08 Cr | ₹1.85 Cr | ₹1.63 Cr |
| Total Non-Current Liabilities | ₹848 Cr | ₹814 Cr | ₹811 Cr | ₹777 Cr | ₹788 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹114 Cr | ₹93 Cr | ₹120 Cr | ₹146 Cr | ₹176 Cr |
| Sundry Creditors | ₹114 Cr | ₹93 Cr | ₹120 Cr | ₹146 Cr | ₹176 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹450 Cr | ₹387 Cr | ₹381 Cr | ₹325 Cr | ₹354 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹236 Cr | ₹192 Cr | ₹172 Cr | ₹134 Cr | ₹203 Cr |
| Interest Accrued But Not Due | ₹0.03 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹213 Cr | ₹195 Cr | ₹209 Cr | ₹191 Cr | ₹151 Cr |
| Short Term Borrowings | ₹245 Cr | ₹175 Cr | ₹245 Cr | ₹300 Cr | ₹240 Cr |
| Secured ST Loans repayable on Demands | ₹-0.04 Cr | - | - | ₹0.00 Cr | ₹-0.18 Cr |
| Working Capital Loans- Sec | ₹-0.04 Cr | - | - | ₹0.00 Cr | ₹-0.18 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹245 Cr | ₹175 Cr | ₹245 Cr | ₹300 Cr | ₹240 Cr |
| Short Term Provisions | ₹33 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹33 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹6.41 Cr | ₹2.69 Cr | ₹0.56 Cr | ₹0.40 Cr | ₹1.28 Cr |
| Provision for post retirement benefits | ₹1.81 Cr | ₹1.76 Cr | ₹1.74 Cr | ₹16 Cr | ₹20 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹24 Cr | ₹26 Cr | ₹27 Cr | ₹14 Cr | ₹12 Cr |
| Total Current Liabilities | ₹841 Cr | ₹686 Cr | ₹775 Cr | ₹801 Cr | ₹802 Cr |
| Total Liabilities | ₹3,221 Cr | ₹2,915 Cr | ₹2,905 Cr | ₹2,863 Cr | ₹2,779 Cr |
| ASSETS | |||||
| Gross Block | ₹1,463 Cr | ₹1,405 Cr | ₹1,301 Cr | ₹1,228 Cr | ₹1,098 Cr |
| Less: Accumulated Depreciation | ₹396 Cr | ₹331 Cr | ₹270 Cr | ₹213 Cr | ₹160 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,066 Cr | ₹1,074 Cr | ₹1,032 Cr | ₹1,016 Cr | ₹938 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹16 Cr | ₹25 Cr | ₹83 Cr | ₹80 Cr | ₹132 Cr |
| Non Current Investments | ₹24 Cr | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr |
| Long Term Investment | ₹24 Cr | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹24 Cr | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr |
| Long Term Loans & Advances | - | ₹3.61 Cr | ₹1.95 Cr | ₹2.82 Cr | ₹9.92 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹1,106 Cr | ₹1,128 Cr | ₹1,138 Cr | ₹1,119 Cr | ₹1,101 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,333 Cr | ₹1,281 Cr | ₹1,310 Cr | ₹1,225 Cr | ₹1,091 Cr |
| Raw Materials | ₹115 Cr | ₹94 Cr | ₹97 Cr | ₹105 Cr | ₹181 Cr |
| Work-in Progress | ₹727 Cr | ₹669 Cr | ₹669 Cr | ₹759 Cr | ₹597 Cr |
| Finished Goods | ₹0.56 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.27 Cr | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹8.39 Cr | ₹6.69 Cr | ₹6.97 Cr | ₹6.49 Cr | ₹6.52 Cr |
| Other Inventory | ₹482 Cr | ₹511 Cr | ₹536 Cr | ₹355 Cr | ₹308 Cr |
| Sundry Debtors | ₹554 Cr | ₹410 Cr | ₹323 Cr | ₹316 Cr | ₹306 Cr |
| Debtors more than Six months | ₹51 Cr | ₹26 Cr | ₹34 Cr | ₹89 Cr | ₹82 Cr |
| Debtors Others | ₹517 Cr | ₹400 Cr | ₹310 Cr | ₹248 Cr | ₹243 Cr |
| Cash and Bank | ₹192 Cr | ₹51 Cr | ₹17 Cr | ₹14 Cr | ₹63 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹192 Cr | ₹51 Cr | ₹17 Cr | ₹14 Cr | ₹63 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.85 Cr | ₹5.11 Cr | ₹3.52 Cr | ₹3.35 Cr | ₹6.21 Cr |
| Interest accrued on Investments | ₹3.19 Cr | ₹1.66 Cr | - | - | ₹2.15 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.60 Cr | ₹3.03 Cr | ₹2.75 Cr | ₹2.63 Cr | ₹2.42 Cr |
| Other current_assets | ₹0.06 Cr | ₹0.42 Cr | ₹0.77 Cr | ₹0.72 Cr | ₹1.65 Cr |
| Short Term Loans and Advances | ₹29 Cr | ₹39 Cr | ₹114 Cr | ₹185 Cr | ₹212 Cr |
| Advances recoverable in cash or in kind | ₹2.04 Cr | ₹5.57 Cr | ₹3.56 Cr | ₹2.11 Cr | ₹1.19 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹27 Cr | ₹34 Cr | ₹111 Cr | ₹183 Cr | ₹211 Cr |
| Total Current Assets | ₹2,115 Cr | ₹1,787 Cr | ₹1,767 Cr | ₹1,744 Cr | ₹1,678 Cr |
| Net Current Assets (Including Current Investments) | ₹1,274 Cr | ₹1,101 Cr | ₹992 Cr | ₹943 Cr | ₹876 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,221 Cr | ₹2,915 Cr | ₹2,905 Cr | ₹2,863 Cr | ₹2,779 Cr |
| Contingent Liabilities | ₹449 Cr | ₹291 Cr | ₹311 Cr | ₹248 Cr | ₹270 Cr |
| Total Debt | ₹284 Cr | ₹234 Cr | ₹324 Cr | ₹387 Cr | ₹268 Cr |
| Book Value | - | 75.53 | 70.42 | 68.61 | 63.50 |
| Adjusted Book Value | 81.78 | 75.53 | 70.42 | 68.61 | 63.50 |
Compare Balance Sheet of peers of MISHRA DHATU NIGAM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MISHRA DHATU NIGAM | ₹8,387.3 Cr | 6.5% | 0.7% | 22.8% | Stock Analytics | |
| JSW STEEL | ₹309,961.0 Cr | -2.8% | -0.7% | 18.7% | Stock Analytics | |
| TATA STEEL | ₹228,260.0 Cr | -1.4% | -1.1% | 10.1% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹73,936.4 Cr | -4.7% | 6.5% | 40% | Stock Analytics | |
| JINDAL STAINLESS | ₹62,260.2 Cr | 2.5% | 2.7% | 1.8% | Stock Analytics | |
| APL APOLLO TUBES | ₹59,779.9 Cr | -2.2% | 4.6% | 30% | Stock Analytics | |
MISHRA DHATU NIGAM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MISHRA DHATU NIGAM | 6.5% |
0.7% |
22.8% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses