Home > Income Statement > MEDICO REMEDIES

MEDICO REMEDIES
Income Statement

COMMUNITY POLL
for MEDICO REMEDIES
Please provide your vote to see the results

MEDICO REMEDIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹151 Cr₹145 Cr₹140 Cr₹121 Cr₹122 Cr
     Sales ₹149 Cr₹143 Cr₹138 Cr₹118 Cr₹120 Cr
     Job Work/ Contract Receipts ₹1.41 Cr₹1.18 Cr₹1.27 Cr₹1.17 Cr₹1.18 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.87 Cr₹0.43 Cr₹0.67 Cr₹1.50 Cr₹1.37 Cr
Less: Excise Duty -----
Net Sales ₹151 Cr₹145 Cr₹140 Cr₹121 Cr₹122 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.16 Cr₹2.04 Cr₹-1.18 Cr₹-0.26 Cr₹1.55 Cr
Raw Material Consumed ₹100 Cr₹94 Cr₹90 Cr₹71 Cr₹78 Cr
     Opening Raw Materials ₹6.67 Cr₹7.72 Cr₹5.70 Cr₹4.13 Cr₹6.38 Cr
     Purchases Raw Materials ₹100 Cr₹91 Cr₹86 Cr₹70 Cr₹73 Cr
     Closing Raw Materials ₹9.08 Cr₹6.67 Cr₹7.72 Cr₹5.70 Cr₹4.13 Cr
     Other Direct Purchases / Brought in cost ₹2.10 Cr₹1.77 Cr₹5.98 Cr₹2.88 Cr₹3.06 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.93 Cr₹2.55 Cr₹2.48 Cr₹2.29 Cr₹1.91 Cr
     Electricity & Power ₹2.93 Cr₹2.55 Cr₹2.48 Cr₹2.29 Cr₹1.91 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.28 Cr₹5.92 Cr₹5.68 Cr₹5.41 Cr₹4.50 Cr
     Salaries, Wages & Bonus ₹5.86 Cr₹5.48 Cr₹5.27 Cr₹5.04 Cr₹4.15 Cr
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.12 Cr₹0.10 Cr₹0.09 Cr₹0.07 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.27 Cr₹0.28 Cr₹0.18 Cr₹0.15 Cr
     Other Employees Cost ₹0.01 Cr₹0.04 Cr₹0.05 Cr₹0.10 Cr₹0.13 Cr
Other Manufacturing Expenses ₹22 Cr₹21 Cr₹22 Cr₹23 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.38 Cr₹3.96 Cr₹3.90 Cr₹4.36 Cr₹0.24 Cr
     Repairs and Maintenance ₹1.87 Cr₹1.28 Cr₹0.79 Cr₹1.21 Cr₹0.70 Cr
     Packing Material Consumed ₹14 Cr₹14 Cr₹17 Cr₹17 Cr₹13 Cr
     Other Mfg Exp ₹2.03 Cr₹1.43 Cr₹1.13 Cr₹0.87 Cr₹4.26 Cr
General and Administration Expenses ₹3.93 Cr₹2.07 Cr₹1.97 Cr₹2.12 Cr₹2.38 Cr
     Rent , Rates & Taxes ₹0.45 Cr₹0.04 Cr₹0.20 Cr₹0.19 Cr₹0.06 Cr
     Insurance ₹0.08 Cr₹0.07 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
     Printing and stationery ₹0.47 Cr₹0.35 Cr₹0.25 Cr₹0.18 Cr₹0.10 Cr
     Professional and legal fees ₹1.80 Cr₹0.88 Cr₹0.54 Cr₹1.02 Cr₹1.01 Cr
     Traveling and conveyance ₹0.68 Cr₹0.53 Cr₹0.59 Cr₹0.16 Cr₹0.19 Cr
     Other Administration ₹0.45 Cr₹0.20 Cr₹0.32 Cr₹0.50 Cr₹0.95 Cr
Selling and Distribution Expenses ₹6.25 Cr₹3.93 Cr₹9.60 Cr₹9.03 Cr₹8.30 Cr
     Advertisement & Sales Promotion ₹0.09 Cr₹0.05 Cr₹0.04 Cr₹0.57 Cr₹0.39 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.88 Cr₹3.64 Cr₹8.67 Cr₹8.03 Cr₹6.01 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.28 Cr₹0.24 Cr₹0.90 Cr₹0.43 Cr₹1.90 Cr
Miscellaneous Expenses ₹0.53 Cr₹0.97 Cr₹0.54 Cr₹1.10 Cr₹2.67 Cr
     Bad debts /advances written off ---₹0.15 Cr₹1.97 Cr
     Provision for doubtful debts -₹0.63 Cr-₹0.06 Cr-
     Losson disposal of fixed assets(net) ---₹0.04 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.53 Cr₹0.34 Cr₹0.54 Cr₹0.85 Cr₹0.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹137 Cr₹132 Cr₹131 Cr₹114 Cr₹117 Cr
Operating Profit (Excl OI) ₹14 Cr₹13 Cr₹9.48 Cr₹7.34 Cr₹5.24 Cr
Other Income ₹3.27 Cr₹2.13 Cr₹4.09 Cr₹2.03 Cr₹1.03 Cr
     Interest Received ₹0.11 Cr₹0.09 Cr₹0.10 Cr₹0.07 Cr₹0.42 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.58 Cr-₹0.14 Cr--
     Foreign Exchange Gains ₹2.59 Cr₹2.03 Cr₹3.85 Cr₹1.96 Cr₹0.61 Cr
     Others -----
Operating Profit ₹18 Cr₹15 Cr₹14 Cr₹9.36 Cr₹6.27 Cr
Interest ₹1.16 Cr₹0.82 Cr₹0.75 Cr₹0.66 Cr₹0.92 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.30 Cr₹0.18 Cr₹0.17 Cr₹0.16 Cr₹0.13 Cr
     Other Interest ₹0.85 Cr₹0.64 Cr₹0.58 Cr₹0.51 Cr₹0.79 Cr
PBDT ₹17 Cr₹14 Cr₹13 Cr₹8.70 Cr₹5.35 Cr
Depreciation ₹3.03 Cr₹2.88 Cr₹2.72 Cr₹2.22 Cr₹1.65 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹11 Cr₹10 Cr₹6.48 Cr₹3.70 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹11 Cr₹10 Cr₹6.48 Cr₹3.70 Cr
Provision for Tax ₹3.41 Cr₹3.04 Cr₹2.86 Cr₹1.67 Cr₹1.11 Cr
     Current Income Tax ₹3.81 Cr₹3.13 Cr₹2.50 Cr₹1.80 Cr₹1.06 Cr
     Deferred Tax ₹-0.39 Cr₹-0.12 Cr₹0.36 Cr₹-0.12 Cr₹-0.05 Cr
     Other taxes ₹-0.01 Cr₹0.04 Cr--₹0.10 Cr
Profit After Tax ₹10 Cr₹8.29 Cr₹7.24 Cr₹4.81 Cr₹2.59 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹32 Cr₹24 Cr₹17 Cr₹12 Cr₹9.91 Cr
Appropriations ₹42 Cr₹32 Cr₹24 Cr₹17 Cr₹13 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.22₹1.00₹0.87₹2.90₹6.24
Adjusted EPS ₹1.22₹1.00₹0.87₹0.58₹0.31

Compare Income Statement of peers of MEDICO REMEDIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEDICO REMEDIES ₹335.8 Cr -1.6% 3.2% 8.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹393,419.0 Cr -0.2% -2.3% -7.4% Stock Analytics
DIVIS LABORATORIES ₹159,986.0 Cr -1.7% -8.8% 27.2% Stock Analytics
CIPLA ₹128,659.0 Cr 1.9% 8.7% -1.1% Stock Analytics
TORRENT PHARMACEUTICALS ₹123,448.0 Cr 0.7% 4.1% 8.9% Stock Analytics
DR REDDYS LABORATORIES ₹106,539.0 Cr 1.4% 2.9% -10.6% Stock Analytics


MEDICO REMEDIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEDICO REMEDIES

-1.6%

3.2%

8.3%

SENSEX

1.8%

-0.2%

2%


You may also like the below Video Courses