MEDICO REMEDIES
|
MEDICO REMEDIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹4.15 Cr |
| Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹4.50 Cr |
| Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹4.15 Cr |
| Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹4.15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹46 Cr | ₹36 Cr | ₹27 Cr | ₹20 Cr | ₹28 Cr |
| Securities Premium | ₹3.33 Cr | ₹3.33 Cr | ₹3.33 Cr | ₹3.33 Cr | ₹16 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹42 Cr | ₹32 Cr | ₹24 Cr | ₹17 Cr | ₹13 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.24 Cr | ₹0.24 Cr | ₹0.00 Cr | ₹-0.03 Cr | - |
| Reserve excluding Revaluation Reserve | ₹46 Cr | ₹36 Cr | ₹27 Cr | ₹20 Cr | ₹28 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹62 Cr | ₹52 Cr | ₹44 Cr | ₹37 Cr | ₹32 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹0.66 Cr | ₹4.70 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹1.31 Cr | ₹4.70 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-0.65 Cr | - |
| Unsecured Loans | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.25 Cr | ₹0.14 Cr | ₹0.19 Cr | ₹-0.19 Cr | ₹0.16 Cr |
| Deferred Tax Assets | ₹0.49 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.27 Cr | - |
| Deferred Tax Liability | ₹0.25 Cr | ₹0.37 Cr | ₹0.26 Cr | ₹0.08 Cr | ₹0.16 Cr |
| Other Long Term Liabilities | ₹0.37 Cr | ₹0.87 Cr | ₹1.59 Cr | ₹1.74 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | ₹0.06 Cr | ₹0.05 Cr | ₹0.10 Cr |
| Total Non-Current Liabilities | ₹0.37 Cr | ₹1.26 Cr | ₹2.08 Cr | ₹2.50 Cr | ₹5.21 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹35 Cr | ₹32 Cr | ₹31 Cr | ₹27 Cr | ₹25 Cr |
| Sundry Creditors | ₹35 Cr | ₹32 Cr | ₹31 Cr | ₹27 Cr | ₹25 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.71 Cr | ₹3.44 Cr | ₹1.79 Cr | ₹1.57 Cr | ₹4.32 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.90 Cr | ₹1.40 Cr | ₹0.43 Cr | ₹0.14 Cr | ₹1.81 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.81 Cr | ₹2.03 Cr | ₹1.36 Cr | ₹1.44 Cr | ₹2.51 Cr |
| Short Term Borrowings | ₹14 Cr | ₹6.51 Cr | ₹7.85 Cr | ₹9.06 Cr | ₹8.11 Cr |
| Secured ST Loans repayable on Demands | ₹13 Cr | ₹5.91 Cr | ₹7.85 Cr | ₹9.06 Cr | ₹8.09 Cr |
| Working Capital Loans- Sec | ₹13 Cr | ₹5.91 Cr | ₹7.85 Cr | ₹9.06 Cr | ₹8.09 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-12 Cr | ₹-5.31 Cr | ₹-7.85 Cr | ₹-9.06 Cr | ₹-8.07 Cr |
| Short Term Provisions | ₹3.92 Cr | ₹3.13 Cr | ₹2.53 Cr | ₹1.84 Cr | ₹0.17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.92 Cr | ₹3.13 Cr | ₹2.50 Cr | ₹1.80 Cr | ₹0.12 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Total Current Liabilities | ₹59 Cr | ₹45 Cr | ₹43 Cr | ₹40 Cr | ₹38 Cr |
| Total Liabilities | ₹122 Cr | ₹98 Cr | ₹89 Cr | ₹79 Cr | ₹76 Cr |
| ASSETS | |||||
| Gross Block | ₹44 Cr | ₹41 Cr | ₹39 Cr | ₹32 Cr | ₹29 Cr |
| Less: Accumulated Depreciation | ₹23 Cr | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹18 Cr | ₹15 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.36 Cr | - | - | - | - |
| Non Current Investments | ₹0.20 Cr | ₹0.20 Cr | - | - | ₹0.11 Cr |
| Long Term Investment | ₹0.20 Cr | ₹0.20 Cr | - | - | ₹0.11 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.20 Cr | ₹0.20 Cr | - | - | ₹0.11 Cr |
| Long Term Loans & Advances | ₹0.95 Cr | ₹0.61 Cr | ₹0.85 Cr | ₹1.54 Cr | ₹1.72 Cr |
| Other Non Current Assets | ₹0.08 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.07 Cr | - |
| Total Non-Current Assets | ₹23 Cr | ₹22 Cr | ₹23 Cr | ₹20 Cr | ₹17 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.45 Cr | ₹1.36 Cr | ₹1.27 Cr | - | ₹1.06 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.45 Cr | ₹1.36 Cr | ₹1.27 Cr | - | ₹1.06 Cr |
| Inventories | ₹27 Cr | ₹16 Cr | ₹20 Cr | ₹18 Cr | ₹15 Cr |
| Raw Materials | ₹9.08 Cr | ₹6.67 Cr | ₹7.72 Cr | ₹5.70 Cr | ₹4.13 Cr |
| Work-in Progress | ₹5.92 Cr | ₹5.48 Cr | ₹3.69 Cr | ₹3.73 Cr | ₹3.36 Cr |
| Finished Goods | ₹6.24 Cr | ₹1.53 Cr | ₹5.36 Cr | ₹4.13 Cr | ₹4.24 Cr |
| Packing Materials | ₹5.48 Cr | ₹2.66 Cr | ₹2.93 Cr | ₹4.54 Cr | ₹2.82 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹57 Cr | ₹50 Cr | ₹36 Cr | ₹30 Cr | ₹27 Cr |
| Debtors more than Six months | ₹14 Cr | ₹6.72 Cr | ₹5.92 Cr | ₹5.37 Cr | ₹4.36 Cr |
| Debtors Others | ₹44 Cr | ₹44 Cr | ₹30 Cr | ₹26 Cr | ₹23 Cr |
| Cash and Bank | ₹1.10 Cr | ₹0.18 Cr | ₹0.91 Cr | ₹2.34 Cr | ₹2.83 Cr |
| Cash in hand | ₹0.14 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.04 Cr |
| Balances at Bank | ₹0.95 Cr | ₹0.02 Cr | ₹0.77 Cr | ₹2.18 Cr | ₹2.79 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.46 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.38 Cr | ₹0.52 Cr |
| Interest accrued on Investments | - | - | - | - | ₹0.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.29 Cr |
| Prepaid Expenses | ₹0.23 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Other current_assets | ₹0.23 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.14 Cr |
| Short Term Loans and Advances | ₹12 Cr | ₹7.78 Cr | ₹7.91 Cr | ₹7.78 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹0.29 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.16 Cr |
| Advance income tax and TDS | ₹2.25 Cr | ₹2.05 Cr | ₹1.66 Cr | ₹1.46 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.45 Cr | ₹5.60 Cr | ₹6.11 Cr | ₹6.25 Cr | ₹12 Cr |
| Total Current Assets | ₹99 Cr | ₹76 Cr | ₹66 Cr | ₹59 Cr | ₹58 Cr |
| Net Current Assets (Including Current Investments) | ₹40 Cr | ₹31 Cr | ₹23 Cr | ₹19 Cr | ₹21 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹122 Cr | ₹98 Cr | ₹89 Cr | ₹79 Cr | ₹76 Cr |
| Contingent Liabilities | ₹0.23 Cr | ₹0.23 Cr | ₹0.23 Cr | - | - |
| Total Debt | ₹14 Cr | ₹6.75 Cr | ₹8.09 Cr | ₹11 Cr | ₹15 Cr |
| Book Value | 7.53 | 6.31 | 5.28 | 22.04 | 78.22 |
| Adjusted Book Value | 7.53 | 6.31 | 5.28 | 4.41 | 3.91 |
Compare Balance Sheet of peers of MEDICO REMEDIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MEDICO REMEDIES | ₹410.0 Cr | -1.8% | 1.2% | -2.7% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹404,804.0 Cr | -0.2% | 3.6% | -7.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹170,764.0 Cr | -2.4% | 9.1% | 13.4% | Stock Analytics | |
| CIPLA | ₹126,807.0 Cr | -5.7% | 4% | 6.7% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,099.0 Cr | -0.3% | 1.3% | 8.3% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,707.0 Cr | 0.1% | 1.2% | -2.8% | Stock Analytics | |
MEDICO REMEDIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MEDICO REMEDIES | -1.8% |
1.2% |
-2.7% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses