MAYUR UNIQUOTERS
|
MAYUR UNIQUOTERS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹888 Cr | ₹824 Cr | ₹798 Cr | ₹662 Cr | ₹515 Cr |
| Sales | ₹881 Cr | ₹816 Cr | ₹790 Cr | ₹656 Cr | ₹510 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹7.55 Cr | ₹8.03 Cr | ₹7.99 Cr | ₹5.97 Cr | ₹5.53 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹880 Cr | ₹803 Cr | ₹776 Cr | ₹656 Cr | ₹513 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-6.33 Cr | ₹13 Cr | ₹-18 Cr | ₹-11 Cr | ₹-14 Cr |
| Raw Material Consumed | ₹510 Cr | ₹451 Cr | ₹481 Cr | ₹403 Cr | ₹290 Cr |
| Opening Raw Materials | ₹109 Cr | ₹125 Cr | ₹139 Cr | ₹92 Cr | ₹80 Cr |
| Purchases Raw Materials | ₹484 Cr | ₹428 Cr | ₹466 Cr | ₹449 Cr | ₹300 Cr |
| Closing Raw Materials | ₹92 Cr | ₹109 Cr | ₹125 Cr | ₹139 Cr | ₹92 Cr |
| Other Direct Purchases / Brought in cost | ₹9.20 Cr | ₹8.20 Cr | - | - | ₹2.27 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹28 Cr | ₹29 Cr | ₹33 Cr | ₹22 Cr | ₹17 Cr |
| Electricity & Power | ₹28 Cr | ₹29 Cr | ₹33 Cr | ₹22 Cr | ₹17 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹46 Cr | ₹45 Cr | ₹40 Cr | ₹41 Cr | ₹35 Cr |
| Salaries, Wages & Bonus | ₹42 Cr | ₹41 Cr | ₹37 Cr | ₹38 Cr | ₹32 Cr |
| Contributions to EPF & Pension Funds | ₹1.14 Cr | ₹1.06 Cr | ₹0.99 Cr | ₹0.92 Cr | ₹0.81 Cr |
| Workmen and Staff Welfare Expenses | ₹2.79 Cr | ₹2.93 Cr | ₹2.41 Cr | ₹1.53 Cr | ₹1.91 Cr |
| Other Employees Cost | ₹0.66 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹0.50 Cr | ₹0.53 Cr |
| Other Manufacturing Expenses | ₹45 Cr | ₹41 Cr | ₹34 Cr | ₹27 Cr | ₹25 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹18 Cr | ₹17 Cr |
| Repairs and Maintenance | ₹11 Cr | ₹9.73 Cr | ₹8.27 Cr | ₹7.33 Cr | ₹4.28 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹6.39 Cr | ₹5.58 Cr | ₹3.70 Cr | ₹1.44 Cr | ₹3.10 Cr |
| General and Administration Expenses | ₹27 Cr | ₹22 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹6.76 Cr | ₹3.62 Cr | ₹2.93 Cr | ₹2.52 Cr | ₹2.00 Cr |
| Insurance | ₹2.46 Cr | ₹2.29 Cr | ₹2.23 Cr | ₹1.98 Cr | ₹1.81 Cr |
| Printing and stationery | - | - | - | - | ₹0.25 Cr |
| Professional and legal fees | ₹11 Cr | ₹9.62 Cr | ₹9.51 Cr | ₹7.82 Cr | ₹6.68 Cr |
| Traveling and conveyance | ₹4.52 Cr | ₹4.01 Cr | ₹3.67 Cr | ₹2.54 Cr | ₹1.61 Cr |
| Other Administration | ₹2.85 Cr | ₹2.51 Cr | ₹2.39 Cr | ₹2.17 Cr | ₹3.19 Cr |
| Selling and Distribution Expenses | ₹27 Cr | ₹35 Cr | ₹40 Cr | ₹27 Cr | ₹15 Cr |
| Advertisement & Sales Promotion | ₹1.85 Cr | ₹2.35 Cr | ₹2.73 Cr | ₹0.86 Cr | ₹0.85 Cr |
| Sales Commissions & Incentives | ₹1.67 Cr | ₹1.57 Cr | ₹1.56 Cr | ₹1.56 Cr | ₹2.42 Cr |
| Freight and Forwarding | ₹24 Cr | ₹31 Cr | ₹35 Cr | ₹25 Cr | ₹12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹8.23 Cr | ₹6.63 Cr | ₹5.79 Cr | ₹8.16 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.34 Cr | ₹0.04 Cr | ₹0.60 Cr | ₹-0.12 Cr | ₹0.94 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.21 Cr | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹8.19 Cr | ₹5.82 Cr | ₹5.91 Cr | ₹7.19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹689 Cr | ₹644 Cr | ₹637 Cr | ₹531 Cr | ₹391 Cr |
| Operating Profit (Excl OI) | ₹191 Cr | ₹159 Cr | ₹138 Cr | ₹126 Cr | ₹122 Cr |
| Other Income | ₹41 Cr | ₹32 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr |
| Interest Received | ₹7.32 Cr | ₹5.42 Cr | ₹4.08 Cr | ₹5.90 Cr | ₹6.57 Cr |
| Dividend Received | ₹0.35 Cr | - | ₹0.28 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Profit on sale of Fixed Assets | ₹0.14 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.08 Cr | - |
| Profits on sale of Investments | ₹1.75 Cr | ₹1.10 Cr | ₹2.12 Cr | ₹2.58 Cr | ₹0.00 Cr |
| Provision Written Back | - | - | ₹0.44 Cr | - | - |
| Foreign Exchange Gains | ₹12 Cr | ₹6.76 Cr | ₹7.57 Cr | ₹6.55 Cr | ₹1.82 Cr |
| Others | ₹19 Cr | ₹18 Cr | ₹3.47 Cr | ₹4.86 Cr | ₹11 Cr |
| Operating Profit | ₹232 Cr | ₹191 Cr | ₹156 Cr | ₹146 Cr | ₹141 Cr |
| Interest | ₹1.82 Cr | ₹2.61 Cr | ₹2.49 Cr | ₹2.40 Cr | ₹3.52 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.97 Cr | ₹1.75 Cr | ₹1.74 Cr | ₹1.72 Cr | ₹1.22 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.63 Cr | ₹0.67 Cr | ₹0.58 Cr | ₹0.50 Cr | ₹0.58 Cr |
| Other Interest | ₹0.22 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹1.72 Cr |
| PBDT | ₹230 Cr | ₹188 Cr | ₹154 Cr | ₹144 Cr | ₹138 Cr |
| Depreciation | ₹29 Cr | ₹29 Cr | ₹22 Cr | ₹20 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹201 Cr | ₹159 Cr | ₹132 Cr | ₹123 Cr | ₹120 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹201 Cr | ₹159 Cr | ₹132 Cr | ₹123 Cr | ₹120 Cr |
| Provision for Tax | ₹52 Cr | ₹36 Cr | ₹27 Cr | ₹29 Cr | ₹30 Cr |
| Current Income Tax | ₹51 Cr | ₹39 Cr | ₹35 Cr | ₹29 Cr | ₹30 Cr |
| Deferred Tax | ₹0.30 Cr | ₹-0.28 Cr | ₹-1.76 Cr | ₹0.30 Cr | ₹0.16 Cr |
| Other taxes | ₹0.65 Cr | ₹-2.32 Cr | ₹-6.24 Cr | ₹-0.02 Cr | ₹0.00 Cr |
| Profit After Tax | ₹149 Cr | ₹122 Cr | ₹104 Cr | ₹94 Cr | ₹90 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹149 Cr | ₹122 Cr | ₹104 Cr | ₹94 Cr | ₹90 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹854 Cr | ₹741 Cr | ₹695 Cr | ₹610 Cr | ₹533 Cr |
| Appropriations | ₹1,003 Cr | ₹864 Cr | ₹800 Cr | ₹704 Cr | ₹622 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹62 Cr | ₹9.36 Cr | ₹58 Cr | ₹8.63 Cr | ₹13 Cr |
| Equity Dividend % | ₹100.00 | ₹60.00 | ₹40.00 | ₹40.00 | ₹40.00 |
| Earnings Per Share | ₹34.36 | ₹27.86 | ₹23.71 | ₹21.17 | ₹20.13 |
| Adjusted EPS | ₹34.36 | ₹27.86 | ₹23.71 | ₹21.17 | ₹20.13 |
Compare Income Statement of peers of MAYUR UNIQUOTERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAYUR UNIQUOTERS | ₹2,141.9 Cr | -0.7% | -1.7% | -17.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹40,501.7 Cr | -1.2% | -6.8% | -25.3% | Stock Analytics | |
| KPR MILL | ₹32,638.1 Cr | -0.9% | -11.7% | -11.1% | Stock Analytics | |
| SWAN ENERGY | ₹14,947.2 Cr | 0% | 6.7% | -36.6% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,136.2 Cr | -1.7% | -5.3% | -54% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,847.9 Cr | -1.5% | 3.2% | -15.2% | Stock Analytics | |
MAYUR UNIQUOTERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAYUR UNIQUOTERS | -0.7% |
-1.7% |
-17.5% |
| SENSEX | -0.3% |
-1.1% |
7.8% |
You may also like the below Video Courses