Home > Balance Sheet > MAYUR UNIQUOTERS

MAYUR UNIQUOTERS
Balance Sheet

COMMUNITY POLL
for MAYUR UNIQUOTERS
Please provide your vote to see the results

MAYUR UNIQUOTERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹732 Cr₹685 Cr₹601 Cr₹555 Cr₹495 Cr
    Securities Premium ---₹19 Cr₹19 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹741 Cr₹695 Cr₹610 Cr₹533 Cr₹471 Cr
    General Reserves -₹0.56 Cr₹0.56 Cr₹12 Cr₹12 Cr
    Other Reserves ₹-9.44 Cr₹-11 Cr₹-9.23 Cr₹-8.39 Cr₹-5.88 Cr
Reserve excluding Revaluation Reserve ₹732 Cr₹685 Cr₹601 Cr₹555 Cr₹495 Cr
Revaluation reserve -----
Shareholder's Funds ₹754 Cr₹707 Cr₹623 Cr₹577 Cr₹518 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹20 Cr₹14 Cr₹16 Cr₹13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹24 Cr₹29 Cr₹20 Cr₹23 Cr₹14 Cr
    Term Loans - Institutions -----
    Other Secured ₹-9.93 Cr₹-8.94 Cr₹-5.45 Cr₹-6.41 Cr₹-0.86 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.33 Cr₹-0.53 Cr₹-0.93 Cr₹-1.26 Cr₹3.16 Cr
    Deferred Tax Assets ₹11 Cr₹8.18 Cr₹8.46 Cr₹8.28 Cr₹6.34 Cr
    Deferred Tax Liability ₹9.00 Cr₹7.65 Cr₹7.53 Cr₹7.02 Cr₹9.50 Cr
Other Long Term Liabilities ₹1.58 Cr₹1.58 Cr₹1.58 Cr₹1.64 Cr₹0.13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.60 Cr₹1.06 Cr₹0.92 Cr₹1.28 Cr₹45 Cr
Total Non-Current Liabilities ₹15 Cr₹22 Cr₹16 Cr₹18 Cr₹61 Cr
Current Liabilities -----
Trade Payables ₹73 Cr₹55 Cr₹60 Cr₹61 Cr₹59 Cr
    Sundry Creditors ₹73 Cr₹55 Cr₹60 Cr₹61 Cr₹59 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹24 Cr₹28 Cr₹23 Cr₹22 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.89 Cr₹2.15 Cr₹1.15 Cr₹1.40 Cr₹1.70 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.16 Cr
    Other Liabilities ₹22 Cr₹26 Cr₹22 Cr₹21 Cr₹15 Cr
Short Term Borrowings -₹0.13 Cr₹19 Cr₹10.00 Cr₹6.07 Cr
    Secured ST Loans repayable on Demands ----₹6.07 Cr
    Working Capital Loans- Sec ----₹3.85 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹0.13 Cr₹19 Cr₹10.00 Cr₹-3.85 Cr
Short Term Provisions ₹3.16 Cr₹43 Cr₹37 Cr₹31 Cr₹3.98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.67 Cr₹42 Cr₹36 Cr₹30 Cr₹3.22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.49 Cr₹1.13 Cr₹1.21 Cr₹1.16 Cr₹0.76 Cr
Total Current Liabilities ₹100 Cr₹126 Cr₹140 Cr₹125 Cr₹87 Cr
Total Liabilities ₹869 Cr₹855 Cr₹779 Cr₹720 Cr₹666 Cr
ASSETS
Gross Block ₹370 Cr₹327 Cr₹282 Cr₹234 Cr₹179 Cr
Less: Accumulated Depreciation ₹128 Cr₹108 Cr₹87 Cr₹69 Cr₹51 Cr
Less: Impairment of Assets -----
Net Block ₹242 Cr₹220 Cr₹194 Cr₹165 Cr₹128 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.19 Cr₹12 Cr₹15 Cr₹39 Cr₹39 Cr
Non Current Investments ₹25 Cr₹55 Cr₹56 Cr₹28 Cr₹16 Cr
Long Term Investment ₹25 Cr₹55 Cr₹56 Cr₹28 Cr₹16 Cr
    Quoted ₹25 Cr₹40 Cr₹56 Cr₹28 Cr₹16 Cr
    Unquoted -₹15 Cr---
Long Term Loans & Advances ₹14 Cr₹9.97 Cr₹7.33 Cr₹5.85 Cr₹54 Cr
Other Non Current Assets ₹16 Cr₹2.76 Cr₹2.45 Cr₹34 Cr-
Total Non-Current Assets ₹298 Cr₹300 Cr₹275 Cr₹272 Cr₹238 Cr
Current Assets Loans & Advances -----
Currents Investments ₹107 Cr₹98 Cr₹149 Cr₹137 Cr₹171 Cr
    Quoted ₹86 Cr₹78 Cr₹104 Cr₹129 Cr₹163 Cr
    Unquoted ₹21 Cr₹20 Cr₹45 Cr₹7.89 Cr₹7.64 Cr
Inventories ₹231 Cr₹222 Cr₹160 Cr₹135 Cr₹123 Cr
    Raw Materials ₹125 Cr₹139 Cr₹92 Cr₹80 Cr₹70 Cr
    Work-in Progress ₹28 Cr₹23 Cr₹22 Cr₹15 Cr₹12 Cr
    Finished Goods ₹72 Cr₹55 Cr₹39 Cr₹35 Cr₹24 Cr
    Packing Materials -----
    Stores Ā and Spare ₹6.38 Cr₹5.77 Cr₹3.46 Cr₹3.29 Cr₹3.04 Cr
    Other Inventory -₹0.05 Cr₹3.46 Cr₹2.60 Cr₹14 Cr
Sundry Debtors ₹134 Cr₹122 Cr₹114 Cr₹97 Cr₹89 Cr
    Debtors more than Six months ₹8.01 Cr₹4.71 Cr₹5.21 Cr--
    Debtors Others ₹130 Cr₹122 Cr₹114 Cr₹101 Cr₹91 Cr
Cash and Bank ₹70 Cr₹30 Cr₹21 Cr₹25 Cr₹20 Cr
    Cash in hand ₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.03 Cr
    Balances at Bank ₹70 Cr₹30 Cr₹21 Cr₹25 Cr₹20 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.85 Cr₹5.13 Cr₹8.39 Cr₹7.64 Cr₹7.71 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.72 Cr₹2.54 Cr₹3.23 Cr₹2.03 Cr₹0.14 Cr
    Prepaid Expenses ₹2.46 Cr₹2.27 Cr₹1.69 Cr₹1.42 Cr₹1.91 Cr
    Other current_assets ₹0.67 Cr₹0.32 Cr₹3.48 Cr₹4.19 Cr₹5.66 Cr
Short Term Loans and Advances ₹25 Cr₹78 Cr₹51 Cr₹46 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹8.59 Cr₹14 Cr₹7.73 Cr₹5.32 Cr₹2.14 Cr
    Advance income tax and TDS -₹34 Cr₹23 Cr₹25 Cr₹2.62 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹30 Cr₹21 Cr₹16 Cr₹13 Cr
Total Current Assets ₹571 Cr₹556 Cr₹504 Cr₹448 Cr₹428 Cr
Net Current Assets (Including Current Investments) ₹471 Cr₹430 Cr₹364 Cr₹323 Cr₹341 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹869 Cr₹855 Cr₹779 Cr₹720 Cr₹666 Cr
Contingent Liabilities ₹7.11 Cr₹0.08 Cr₹0.42 Cr₹2.02 Cr₹1.97 Cr
Total Debt ₹24 Cr₹29 Cr₹39 Cr₹33 Cr₹22 Cr
Book Value 171.46158.63139.80127.38114.27
Adjusted Book Value 171.46158.63139.80127.38114.27

Compare Balance Sheet of peers of MAYUR UNIQUOTERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAYUR UNIQUOTERS ₹2,247.1 Cr -4.4% -10.7% 4.1% Stock Analytics
PAGE INDUSTRIES ₹39,435.5 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹28,840.6 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,344.0 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,341.9 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹14,212.7 Cr NA NA NA Stock Analytics


MAYUR UNIQUOTERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAYUR UNIQUOTERS

-4.4%

-10.7%

4.1%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses