MANGALORE REFINERY AND PETROCHEMICALS
|
MANGALORE REFINERY AND PETROCHEMICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹109,657 Cr | ₹105,223 Cr | ₹124,736 Cr | ₹86,094 Cr | ₹50,796 Cr |
| Sales | ₹109,619 Cr | ₹105,190 Cr | ₹124,686 Cr | ₹86,067 Cr | ₹50,739 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹38 Cr | ₹34 Cr | ₹50 Cr | ₹27 Cr | ₹56 Cr |
| Less: Excise Duty | ₹14,596 Cr | ₹14,817 Cr | ₹15,710 Cr | ₹16,337 Cr | ₹18,837 Cr |
| Net Sales | ₹94,684 Cr | ₹90,407 Cr | ₹109,026 Cr | ₹69,758 Cr | ₹31,959 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-415 Cr | ₹-1,075 Cr | ₹1,280 Cr | ₹-1,458 Cr | ₹-1,034 Cr |
| Raw Material Consumed | ₹89,638 Cr | ₹80,795 Cr | ₹97,389 Cr | ₹63,638 Cr | ₹30,371 Cr |
| Opening Raw Materials | ₹2,297 Cr | ₹942 Cr | ₹2,189 Cr | ₹1,956 Cr | ₹832 Cr |
| Purchases Raw Materials | ₹89,106 Cr | ₹82,145 Cr | ₹96,137 Cr | ₹63,871 Cr | ₹30,302 Cr |
| Closing Raw Materials | ₹1,775 Cr | ₹2,297 Cr | ₹942 Cr | ₹2,189 Cr | ₹1,956 Cr |
| Other Direct Purchases / Brought in cost | ₹10 Cr | ₹4.78 Cr | ₹5.27 Cr | ₹0.51 Cr | ₹1,193 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹670 Cr | ₹491 Cr | ₹412 Cr | ₹499 Cr | ₹213 Cr |
| Electricity & Power | ₹8,417 Cr | ₹7,703 Cr | ₹8,887 Cr | ₹6,985 Cr | ₹3,518 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹-7,747 Cr | ₹-7,212 Cr | ₹-8,475 Cr | ₹-6,486 Cr | ₹-3,305 Cr |
| Employee Cost | ₹700 Cr | ₹772 Cr | ₹698 Cr | ₹698 Cr | ₹578 Cr |
| Salaries, Wages & Bonus | ₹564 Cr | ₹643 Cr | ₹583 Cr | ₹559 Cr | ₹428 Cr |
| Contributions to EPF & Pension Funds | ₹95 Cr | ₹90 Cr | ₹82 Cr | ₹105 Cr | ₹120 Cr |
| Workmen and Staff Welfare Expenses | ₹39 Cr | ₹37 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr |
| Other Employees Cost | ₹2.46 Cr | ₹2.10 Cr | ₹1.88 Cr | ₹4.00 Cr | ₹4.25 Cr |
| Other Manufacturing Expenses | ₹896 Cr | ₹905 Cr | ₹787 Cr | ₹724 Cr | ₹679 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹609 Cr | ₹630 Cr | ₹515 Cr | ₹497 Cr | ₹507 Cr |
| Packing Material Consumed | ₹31 Cr | ₹28 Cr | ₹35 Cr | ₹39 Cr | ₹23 Cr |
| Other Mfg Exp | ₹256 Cr | ₹247 Cr | ₹236 Cr | ₹188 Cr | ₹150 Cr |
| General and Administration Expenses | ₹89 Cr | ₹166 Cr | ₹228 Cr | ₹190 Cr | ₹282 Cr |
| Rent , Rates & Taxes | ₹12 Cr | ₹90 Cr | ₹160 Cr | ₹129 Cr | ₹236 Cr |
| Insurance | ₹75 Cr | ₹74 Cr | ₹66 Cr | ₹60 Cr | ₹45 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.41 Cr | ₹1.43 Cr | ₹1.44 Cr | ₹0.94 Cr | ₹0.85 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹806 Cr | ₹649 Cr | ₹1,723 Cr | ₹533 Cr | ₹286 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.39 Cr | - | ₹13 Cr | ₹0.58 Cr | ₹0.96 Cr |
| Losson disposal of fixed assets(net) | ₹6.15 Cr | ₹143 Cr | ₹18 Cr | ₹8.88 Cr | ₹7.17 Cr |
| Losson foreign exchange fluctuations | ₹204 Cr | ₹133 Cr | ₹1,338 Cr | ₹256 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹596 Cr | ₹373 Cr | ₹354 Cr | ₹268 Cr | ₹278 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹92,384 Cr | ₹82,702 Cr | ₹102,517 Cr | ₹64,822 Cr | ₹31,376 Cr |
| Operating Profit (Excl OI) | ₹2,300 Cr | ₹7,704 Cr | ₹6,509 Cr | ₹4,935 Cr | ₹583 Cr |
| Other Income | ₹154 Cr | ₹188 Cr | ₹190 Cr | ₹98 Cr | ₹497 Cr |
| Interest Received | ₹26 Cr | ₹15 Cr | ₹17 Cr | ₹35 Cr | ₹18 Cr |
| Dividend Received | - | - | - | - | ₹0.40 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹93 Cr | ₹103 Cr | ₹127 Cr | ₹45 Cr | ₹49 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹400 Cr |
| Others | ₹35 Cr | ₹71 Cr | ₹46 Cr | ₹18 Cr | ₹30 Cr |
| Operating Profit | ₹2,453 Cr | ₹7,893 Cr | ₹6,699 Cr | ₹5,034 Cr | ₹1,080 Cr |
| Interest | ₹1,016 Cr | ₹1,119 Cr | ₹1,298 Cr | ₹1,212 Cr | ₹841 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹534 Cr | ₹669 Cr | ₹638 Cr | ₹382 Cr | ₹431 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹14 Cr | ₹8.03 Cr | ₹17 Cr | ₹6.85 Cr | ₹4.36 Cr |
| Other Interest | ₹468 Cr | ₹442 Cr | ₹643 Cr | ₹823 Cr | ₹406 Cr |
| PBDT | ₹1,438 Cr | ₹6,773 Cr | ₹5,401 Cr | ₹3,822 Cr | ₹239 Cr |
| Depreciation | ₹1,347 Cr | ₹1,257 Cr | ₹1,187 Cr | ₹1,088 Cr | ₹1,158 Cr |
| Profit Before Taxation & Exceptional Items | ₹91 Cr | ₹5,516 Cr | ₹4,215 Cr | ₹2,734 Cr | ₹-919 Cr |
| Exceptional Income / Expenses | - | ₹-8.29 Cr | ₹2.50 Cr | ₹-30 Cr | - |
| Profit Before Tax | ₹119 Cr | ₹5,523 Cr | ₹4,256 Cr | ₹2,711 Cr | ₹-919 Cr |
| Provision for Tax | ₹63 Cr | ₹1,925 Cr | ₹1,600 Cr | ₹-247 Cr | ₹-154 Cr |
| Current Income Tax | ₹15 Cr | ₹965 Cr | ₹743 Cr | ₹477 Cr | - |
| Deferred Tax | ₹59 Cr | ₹961 Cr | ₹858 Cr | ₹-724 Cr | ₹-153 Cr |
| Other taxes | ₹-11 Cr | ₹-0.58 Cr | ₹0.00 Cr | - | ₹-1.09 Cr |
| Profit After Tax | ₹56 Cr | ₹3,597 Cr | ₹2,655 Cr | ₹2,958 Cr | ₹-765 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹56 Cr | ₹3,597 Cr | ₹2,655 Cr | ₹2,958 Cr | ₹-765 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹12,398 Cr | ₹8,981 Cr | ₹6,327 Cr | ₹3,365 Cr | ₹4,128 Cr |
| Appropriations | ₹12,454 Cr | ₹12,578 Cr | ₹8,982 Cr | ₹6,323 Cr | ₹3,363 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹370 Cr | ₹180 Cr | ₹1.21 Cr | ₹-3.19 Cr | ₹-2.05 Cr |
| Equity Dividend % | - | ₹30.00 | - | - | - |
| Earnings Per Share | ₹0.32 | ₹20.52 | ₹15.15 | ₹16.88 | ₹-4.36 |
| Adjusted EPS | ₹0.32 | ₹20.52 | ₹15.15 | ₹16.88 | ₹-4.36 |
Compare Income Statement of peers of MANGALORE REFINERY AND PETROCHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANGALORE REFINERY AND PETROCHEMICALS | ₹29,890.6 Cr | 4.4% | -1.9% | 40.9% | Stock Analytics | |
| RELIANCE INDUSTRIES | ₹1,770,060.0 Cr | -1.4% | 1.2% | -5.4% | Stock Analytics | |
| INDIAN OIL CORPORATION | ₹196,850.0 Cr | -1.7% | -1.8% | -0.2% | Stock Analytics | |
| BHARAT PETROLEUM CORPORATION | ₹138,073.0 Cr | -0.7% | 2% | 1.3% | Stock Analytics | |
| HINDUSTAN PETROLEUM CORPORATION | ₹79,367.8 Cr | -4.9% | -6.6% | -2.4% | Stock Analytics | |
| CHENNAI PETROLEUM CORPORATION | ₹19,691.3 Cr | 6.6% | 6.6% | 109.3% | Stock Analytics | |
MANGALORE REFINERY AND PETROCHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANGALORE REFINERY AND PETROCHEMICALS | 4.4% |
-1.9% |
40.9% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses