MANGALORE REFINERY AND PETROCHEMICALS
|
MANGALORE REFINERY AND PETROCHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr |
| Equity - Authorised | ₹2,900 Cr | ₹2,900 Cr | ₹2,900 Cr | ₹2,900 Cr | ₹2,900 Cr |
| Equity - Issued | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr |
| Equity Paid Up | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr |
| Equity Shares Forfeited | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹12,444 Cr | ₹11,217 Cr | ₹11,530 Cr | ₹8,112 Cr | ₹5,457 Cr |
| Securities Premium | ₹346 Cr | ₹346 Cr | ₹346 Cr | ₹346 Cr | ₹346 Cr |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹13,309 Cr | ₹12,084 Cr | ₹12,398 Cr | ₹8,981 Cr | ₹6,327 Cr |
| General Reserves | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
| Other Reserves | ₹-1,330 Cr | ₹-1,332 Cr | ₹-1,333 Cr | ₹-1,334 Cr | ₹-1,335 Cr |
| Reserve excluding Revaluation Reserve | ₹12,444 Cr | ₹11,217 Cr | ₹11,530 Cr | ₹8,112 Cr | ₹5,457 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹14,197 Cr | ₹12,970 Cr | ₹13,283 Cr | ₹9,865 Cr | ₹7,209 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹239 Cr | ₹363 Cr | ₹465 Cr | ₹2,250 Cr | ₹3,104 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹91 Cr | ₹232 Cr | ₹360 Cr | ₹2,073 Cr | ₹2,424 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹148 Cr | ₹131 Cr | ₹105 Cr | ₹177 Cr | ₹679 Cr |
| Unsecured Loans | ₹8,265 Cr | ₹7,866 Cr | ₹8,456 Cr | ₹10,168 Cr | ₹11,112 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹4,716 Cr | ₹4,240 Cr | - | ₹4,611 Cr | ₹4,910 Cr |
| Loans - Banks | - | - | - | ₹971 Cr | ₹1,221 Cr |
| Loans - Govt. | ₹290 Cr | ₹366 Cr | ₹240 Cr | ₹110 Cr | ₹4.76 Cr |
| Loans - Others | - | - | ₹3,739 Cr | - | - |
| Other Unsecured Loan | ₹3,259 Cr | ₹3,259 Cr | ₹4,476 Cr | ₹4,476 Cr | ₹4,975 Cr |
| Deferred Tax Assets / Liabilities | ₹1,150 Cr | ₹-236 Cr | ₹-285 Cr | ₹-1,243 Cr | ₹-2,100 Cr |
| Deferred Tax Assets | ₹1,891 Cr | ₹4,610 Cr | ₹4,581 Cr | ₹5,565 Cr | ₹6,342 Cr |
| Deferred Tax Liability | ₹3,040 Cr | ₹4,374 Cr | ₹4,297 Cr | ₹4,322 Cr | ₹4,242 Cr |
| Other Long Term Liabilities | ₹1,328 Cr | ₹753 Cr | ₹690 Cr | ₹652 Cr | ₹529 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4,170 Cr | ₹3,421 Cr | ₹2,398 Cr | ₹1,495 Cr | ₹999 Cr |
| Total Non-Current Liabilities | ₹15,152 Cr | ₹12,167 Cr | ₹11,725 Cr | ₹13,322 Cr | ₹13,643 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹11,063 Cr | ₹5,810 Cr | ₹7,204 Cr | ₹6,169 Cr | ₹9,382 Cr |
| Sundry Creditors | ₹11,063 Cr | ₹5,810 Cr | ₹7,204 Cr | ₹6,169 Cr | ₹9,382 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,680 Cr | ₹1,434 Cr | ₹1,309 Cr | ₹1,289 Cr | ₹1,227 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.04 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Interest Accrued But Not Due | ₹63 Cr | ₹85 Cr | ₹79 Cr | ₹89 Cr | ₹88 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,617 Cr | ₹1,349 Cr | ₹1,231 Cr | ₹1,200 Cr | ₹1,139 Cr |
| Short Term Borrowings | ₹5,829 Cr | ₹4,638 Cr | ₹3,531 Cr | ₹4,289 Cr | ₹6,870 Cr |
| Secured ST Loans repayable on Demands | ₹557 Cr | ₹577 Cr | ₹667 Cr | ₹1,145 Cr | ₹1,783 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹5,272 Cr | ₹4,060 Cr | ₹2,864 Cr | ₹3,144 Cr | ₹5,087 Cr |
| Short Term Provisions | ₹444 Cr | ₹358 Cr | ₹1,196 Cr | ₹1,170 Cr | ₹1,083 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹972 Cr | ₹867 Cr | ₹604 Cr |
| Provision for post retirement benefits | ₹1.60 Cr | ₹1.19 Cr | ₹0.49 Cr | ₹0.46 Cr | ₹0.40 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹442 Cr | ₹357 Cr | ₹223 Cr | ₹303 Cr | ₹478 Cr |
| Total Current Liabilities | ₹19,016 Cr | ₹12,240 Cr | ₹13,239 Cr | ₹12,917 Cr | ₹18,561 Cr |
| Total Liabilities | ₹48,365 Cr | ₹37,376 Cr | ₹38,246 Cr | ₹36,103 Cr | ₹39,414 Cr |
| ASSETS | |||||
| Gross Block | ₹32,132 Cr | ₹30,651 Cr | ₹29,716 Cr | ₹28,699 Cr | ₹28,535 Cr |
| Less: Accumulated Depreciation | ₹11,688 Cr | ₹10,563 Cr | ₹9,314 Cr | ₹8,311 Cr | ₹7,159 Cr |
| Less: Impairment of Assets | ₹0.12 Cr | - | - | - | - |
| Net Block | ₹20,444 Cr | ₹20,088 Cr | ₹20,402 Cr | ₹20,388 Cr | ₹21,376 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹828 Cr | ₹719 Cr | ₹721 Cr | ₹475 Cr | ₹170 Cr |
| Non Current Investments | ₹50 Cr | ₹55 Cr | ₹48 Cr | ₹46 Cr | ₹29 Cr |
| Long Term Investment | ₹50 Cr | ₹55 Cr | ₹48 Cr | ₹46 Cr | ₹29 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹50 Cr | ₹55 Cr | ₹48 Cr | ₹46 Cr | ₹29 Cr |
| Long Term Loans & Advances | ₹5,140 Cr | ₹4,460 Cr | ₹3,353 Cr | ₹2,346 Cr | ₹1,752 Cr |
| Other Non Current Assets | ₹84 Cr | ₹72 Cr | ₹64 Cr | ₹58 Cr | ₹55 Cr |
| Total Non-Current Assets | ₹26,621 Cr | ₹25,411 Cr | ₹24,619 Cr | ₹23,320 Cr | ₹23,389 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹14,422 Cr | ₹7,720 Cr | ₹8,306 Cr | ₹6,777 Cr | ₹10,487 Cr |
| Raw Materials | ₹4,750 Cr | ₹1,775 Cr | ₹2,297 Cr | ₹942 Cr | ₹2,189 Cr |
| Work-in Progress | ₹2,462 Cr | ₹1,592 Cr | ₹1,356 Cr | ₹1,089 Cr | ₹1,509 Cr |
| Finished Goods | ₹3,262 Cr | ₹3,247 Cr | ₹3,067 Cr | ₹2,259 Cr | ₹3,107 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹877 Cr | ₹823 Cr | ₹714 Cr | ₹809 Cr | ₹690 Cr |
| Other Inventory | ₹3,070 Cr | ₹283 Cr | ₹872 Cr | ₹1,678 Cr | ₹2,992 Cr |
| Sundry Debtors | ₹6,059 Cr | ₹3,511 Cr | ₹3,860 Cr | ₹4,469 Cr | ₹4,328 Cr |
| Debtors more than Six months | ₹92 Cr | ₹93 Cr | ₹92 Cr | ₹95 Cr | ₹108 Cr |
| Debtors Others | ₹6,058 Cr | ₹3,510 Cr | ₹3,860 Cr | ₹4,469 Cr | ₹4,328 Cr |
| Cash and Bank | ₹611 Cr | ₹31 Cr | ₹39 Cr | ₹39 Cr | ₹44 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.82 Cr | ₹0.62 Cr | ₹0.39 Cr | ₹0.40 Cr |
| Balances at Bank | ₹610 Cr | ₹31 Cr | ₹38 Cr | ₹39 Cr | ₹43 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹403 Cr | ₹356 Cr | ₹285 Cr | ₹278 Cr | ₹267 Cr |
| Interest accrued on Investments | ₹0.41 Cr | ₹0.15 Cr | ₹0.35 Cr | ₹0.22 Cr | ₹0.23 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹234 Cr | ₹236 Cr | ₹265 Cr | ₹251 Cr | ₹246 Cr |
| Interest accrued and or due on loans | ₹8.65 Cr | ₹2.79 Cr | ₹1.27 Cr | ₹0.70 Cr | ₹0.36 Cr |
| Prepaid Expenses | ₹24 Cr | ₹24 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr |
| Other current_assets | ₹137 Cr | ₹92 Cr | ₹0.09 Cr | ₹10 Cr | ₹2.09 Cr |
| Short Term Loans and Advances | ₹249 Cr | ₹347 Cr | ₹1,128 Cr | ₹1,220 Cr | ₹900 Cr |
| Advances recoverable in cash or in kind | ₹80 Cr | ₹60 Cr | ₹45 Cr | ₹48 Cr | ₹22 Cr |
| Advance income tax and TDS | - | - | ₹900 Cr | ₹1,001 Cr | ₹725 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹169 Cr | ₹287 Cr | ₹183 Cr | ₹170 Cr | ₹153 Cr |
| Total Current Assets | ₹21,743 Cr | ₹11,966 Cr | ₹13,618 Cr | ₹12,783 Cr | ₹16,025 Cr |
| Net Current Assets (Including Current Investments) | ₹2,727 Cr | ₹-274 Cr | ₹378 Cr | ₹-134 Cr | ₹-2,537 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹48,365 Cr | ₹37,376 Cr | ₹38,246 Cr | ₹36,103 Cr | ₹39,414 Cr |
| Contingent Liabilities | ₹223 Cr | ₹290 Cr | ₹1,469 Cr | ₹2,494 Cr | ₹2,900 Cr |
| Total Debt | ₹14,334 Cr | ₹12,867 Cr | ₹12,452 Cr | ₹16,707 Cr | ₹21,085 Cr |
| Book Value | - | 74.00 | 75.79 | 56.28 | 41.13 |
| Adjusted Book Value | 81.00 | 74.00 | 75.79 | 56.28 | 41.13 |
Compare Balance Sheet of peers of MANGALORE REFINERY AND PETROCHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANGALORE REFINERY AND PETROCHEMICALS | ₹29,391.1 Cr | 2.4% | 16.7% | 29.3% | Stock Analytics | |
| RELIANCE INDUSTRIES | ₹1,793,060.0 Cr | -1% | -2% | -8.8% | Stock Analytics | |
| INDIAN OIL CORPORATION | ₹201,934.0 Cr | 2.3% | 0.7% | -3.5% | Stock Analytics | |
| BHARAT PETROLEUM CORPORATION | ₹141,175.0 Cr | 2.9% | 3.6% | -3.5% | Stock Analytics | |
| HINDUSTAN PETROLEUM CORPORATION | ₹84,272.4 Cr | 1.7% | -2.7% | -7.6% | Stock Analytics | |
| CHENNAI PETROLEUM CORPORATION | ₹19,249.8 Cr | 5.4% | 20% | 88.3% | Stock Analytics | |
MANGALORE REFINERY AND PETROCHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANGALORE REFINERY AND PETROCHEMICALS | 2.4% |
16.7% |
29.3% |
| SENSEX | 1.3% |
1% |
-2.9% |
You may also like the below Video Courses