MANGALORE REFINERY AND PETROCHEMICALS
|
MANGALORE REFINERY AND PETROCHEMICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹105,223 Cr | ₹124,736 Cr | ₹86,094 Cr | ₹50,796 Cr | ₹59,980 Cr |
| Sales | ₹105,190 Cr | ₹124,686 Cr | ₹86,067 Cr | ₹50,739 Cr | ₹59,869 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹34 Cr | ₹50 Cr | ₹27 Cr | ₹56 Cr | ₹111 Cr |
| Less: Excise Duty | ₹14,817 Cr | ₹15,710 Cr | ₹16,337 Cr | ₹18,837 Cr | ₹9,750 Cr |
| Net Sales | ₹90,407 Cr | ₹109,026 Cr | ₹69,758 Cr | ₹31,959 Cr | ₹50,230 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1,075 Cr | ₹1,280 Cr | ₹-1,458 Cr | ₹-1,034 Cr | ₹1,010 Cr |
| Raw Material Consumed | ₹80,795 Cr | ₹97,389 Cr | ₹63,638 Cr | ₹30,371 Cr | ₹49,519 Cr |
| Opening Raw Materials | ₹942 Cr | ₹2,189 Cr | ₹1,956 Cr | ₹832 Cr | ₹1,773 Cr |
| Purchases Raw Materials | ₹82,145 Cr | ₹96,137 Cr | ₹63,871 Cr | ₹30,302 Cr | ₹45,225 Cr |
| Closing Raw Materials | ₹2,297 Cr | ₹942 Cr | ₹2,189 Cr | ₹1,956 Cr | ₹832 Cr |
| Other Direct Purchases / Brought in cost | ₹4.78 Cr | ₹5.27 Cr | ₹0.51 Cr | ₹1,193 Cr | ₹3,352 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹491 Cr | ₹412 Cr | ₹499 Cr | ₹213 Cr | ₹186 Cr |
| Electricity & Power | ₹7,703 Cr | ₹8,887 Cr | ₹6,985 Cr | ₹3,518 Cr | ₹5,023 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹-7,212 Cr | ₹-8,475 Cr | ₹-6,486 Cr | ₹-3,305 Cr | ₹-4,837 Cr |
| Employee Cost | ₹772 Cr | ₹698 Cr | ₹698 Cr | ₹578 Cr | ₹500 Cr |
| Salaries, Wages & Bonus | ₹643 Cr | ₹583 Cr | ₹559 Cr | ₹428 Cr | ₹415 Cr |
| Contributions to EPF & Pension Funds | ₹90 Cr | ₹82 Cr | ₹105 Cr | ₹120 Cr | ₹58 Cr |
| Workmen and Staff Welfare Expenses | ₹37 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr | ₹24 Cr |
| Other Employees Cost | ₹2.10 Cr | ₹1.88 Cr | ₹4.00 Cr | ₹4.25 Cr | ₹3.06 Cr |
| Other Manufacturing Expenses | ₹905 Cr | ₹787 Cr | ₹724 Cr | ₹679 Cr | ₹802 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹630 Cr | ₹515 Cr | ₹497 Cr | ₹507 Cr | ₹589 Cr |
| Packing Material Consumed | ₹28 Cr | ₹35 Cr | ₹39 Cr | ₹23 Cr | ₹27 Cr |
| Other Mfg Exp | ₹247 Cr | ₹236 Cr | ₹188 Cr | ₹150 Cr | ₹186 Cr |
| General and Administration Expenses | ₹166 Cr | ₹228 Cr | ₹190 Cr | ₹282 Cr | ₹151 Cr |
| Rent , Rates & Taxes | ₹90 Cr | ₹160 Cr | ₹129 Cr | ₹236 Cr | ₹106 Cr |
| Insurance | ₹74 Cr | ₹66 Cr | ₹60 Cr | ₹45 Cr | ₹44 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.43 Cr | ₹1.44 Cr | ₹0.94 Cr | ₹0.85 Cr | ₹1.26 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹649 Cr | ₹1,723 Cr | ₹533 Cr | ₹286 Cr | ₹1,212 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹13 Cr | ₹0.58 Cr | ₹0.96 Cr | ₹16 Cr |
| Losson disposal of fixed assets(net) | ₹143 Cr | ₹18 Cr | ₹8.88 Cr | ₹7.17 Cr | ₹13 Cr |
| Losson foreign exchange fluctuations | ₹133 Cr | ₹1,338 Cr | ₹256 Cr | - | ₹861 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹373 Cr | ₹354 Cr | ₹268 Cr | ₹278 Cr | ₹322 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹82,702 Cr | ₹102,517 Cr | ₹64,822 Cr | ₹31,376 Cr | ₹53,381 Cr |
| Operating Profit (Excl OI) | ₹7,704 Cr | ₹6,509 Cr | ₹4,935 Cr | ₹583 Cr | ₹-3,150 Cr |
| Other Income | ₹188 Cr | ₹190 Cr | ₹98 Cr | ₹497 Cr | ₹82 Cr |
| Interest Received | ₹15 Cr | ₹17 Cr | ₹35 Cr | ₹18 Cr | ₹28 Cr |
| Dividend Received | - | - | - | ₹0.40 Cr | ₹1.40 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹103 Cr | ₹127 Cr | ₹45 Cr | ₹49 Cr | ₹32 Cr |
| Foreign Exchange Gains | - | - | - | ₹400 Cr | - |
| Others | ₹71 Cr | ₹46 Cr | ₹18 Cr | ₹30 Cr | ₹21 Cr |
| Operating Profit | ₹7,893 Cr | ₹6,699 Cr | ₹5,034 Cr | ₹1,080 Cr | ₹-3,068 Cr |
| Interest | ₹1,119 Cr | ₹1,298 Cr | ₹1,212 Cr | ₹841 Cr | ₹1,251 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹669 Cr | ₹638 Cr | ₹382 Cr | ₹431 Cr | ₹800 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.03 Cr | ₹17 Cr | ₹6.85 Cr | ₹4.36 Cr | ₹4.29 Cr |
| Other Interest | ₹442 Cr | ₹643 Cr | ₹823 Cr | ₹406 Cr | ₹446 Cr |
| PBDT | ₹6,773 Cr | ₹5,401 Cr | ₹3,822 Cr | ₹239 Cr | ₹-4,319 Cr |
| Depreciation | ₹1,257 Cr | ₹1,187 Cr | ₹1,088 Cr | ₹1,158 Cr | ₹1,086 Cr |
| Profit Before Taxation & Exceptional Items | ₹5,516 Cr | ₹4,215 Cr | ₹2,734 Cr | ₹-919 Cr | ₹-5,405 Cr |
| Exceptional Income / Expenses | ₹-8.29 Cr | ₹2.50 Cr | ₹-30 Cr | - | - |
| Profit Before Tax | ₹5,523 Cr | ₹4,256 Cr | ₹2,711 Cr | ₹-919 Cr | ₹-5,404 Cr |
| Provision for Tax | ₹1,925 Cr | ₹1,600 Cr | ₹-247 Cr | ₹-154 Cr | ₹-1,361 Cr |
| Current Income Tax | ₹965 Cr | ₹743 Cr | ₹477 Cr | - | - |
| Deferred Tax | ₹961 Cr | ₹858 Cr | ₹-724 Cr | ₹-153 Cr | ₹-1,465 Cr |
| Other taxes | ₹-0.58 Cr | ₹0.00 Cr | - | ₹-1.09 Cr | ₹104 Cr |
| Profit After Tax | ₹3,597 Cr | ₹2,655 Cr | ₹2,958 Cr | ₹-765 Cr | ₹-4,043 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹688 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3,597 Cr | ₹2,655 Cr | ₹2,958 Cr | ₹-765 Cr | ₹-3,355 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹8,981 Cr | ₹6,327 Cr | ₹3,365 Cr | ₹4,128 Cr | ₹7,691 Cr |
| Appropriations | ₹12,578 Cr | ₹8,982 Cr | ₹6,323 Cr | ₹3,363 Cr | ₹4,336 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹180 Cr | ₹1.21 Cr | ₹-3.19 Cr | ₹-2.05 Cr | ₹208 Cr |
| Equity Dividend % | ₹30.00 | - | - | - | - |
| Earnings Per Share | ₹20.52 | ₹15.15 | ₹16.88 | ₹-4.36 | ₹-19.14 |
| Adjusted EPS | ₹20.52 | ₹15.15 | ₹16.88 | ₹-4.36 | ₹-19.14 |
Compare Income Statement of peers of MANGALORE REFINERY AND PETROCHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANGALORE REFINERY AND PETROCHEMICALS | ₹30,206.1 Cr | 3.5% | 15.3% | 12.1% | Stock Analytics | |
| RELIANCE INDUSTRIES | ₹2,000,440.0 Cr | -0.6% | 6.7% | 11.7% | Stock Analytics | |
| INDIAN OIL CORPORATION | ₹238,720.0 Cr | 1.9% | 9.6% | 16.1% | Stock Analytics | |
| BHARAT PETROLEUM CORPORATION | ₹159,245.0 Cr | 2.9% | 7.4% | 17.6% | Stock Analytics | |
| HINDUSTAN PETROLEUM CORPORATION | ₹102,040.0 Cr | 0.8% | 5.5% | 24.1% | Stock Analytics | |
| CHENNAI PETROLEUM CORPORATION | ₹15,122.7 Cr | 3.6% | 25.8% | 49% | Stock Analytics | |
MANGALORE REFINERY AND PETROCHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANGALORE REFINERY AND PETROCHEMICALS | 3.5% |
15.3% |
12.1% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses