MANGALORE REFINERY AND PETROCHEMICALS
|
MANGALORE REFINERY AND PETROCHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr |
| Equity - Authorised | ₹2,900 Cr | ₹2,900 Cr | ₹2,900 Cr | ₹2,900 Cr | ₹2,900 Cr |
| Equity - Issued | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr |
| Equity Paid Up | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr | ₹1,753 Cr |
| Equity Shares Forfeited | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹11,217 Cr | ₹11,530 Cr | ₹8,112 Cr | ₹5,457 Cr | ₹2,495 Cr |
| Securities Premium | ₹346 Cr | ₹346 Cr | ₹346 Cr | ₹346 Cr | ₹346 Cr |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹12,084 Cr | ₹12,398 Cr | ₹8,981 Cr | ₹6,327 Cr | ₹3,365 Cr |
| General Reserves | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr | ₹119 Cr |
| Other Reserves | ₹-1,332 Cr | ₹-1,333 Cr | ₹-1,334 Cr | ₹-1,335 Cr | ₹-1,335 Cr |
| Reserve excluding Revaluation Reserve | ₹11,217 Cr | ₹11,530 Cr | ₹8,112 Cr | ₹5,457 Cr | ₹2,495 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹12,970 Cr | ₹13,283 Cr | ₹9,865 Cr | ₹7,209 Cr | ₹4,248 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹363 Cr | ₹465 Cr | ₹2,250 Cr | ₹3,104 Cr | ₹4,222 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹232 Cr | ₹360 Cr | ₹2,073 Cr | ₹2,424 Cr | ₹2,630 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹131 Cr | ₹105 Cr | ₹177 Cr | ₹679 Cr | ₹1,592 Cr |
| Unsecured Loans | ₹7,866 Cr | ₹8,456 Cr | ₹10,168 Cr | ₹11,112 Cr | ₹11,477 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | ₹4,611 Cr | ₹4,910 Cr | ₹5,716 Cr |
| Loans - Banks | - | - | ₹971 Cr | ₹1,221 Cr | ₹987 Cr |
| Loans - Govt. | ₹366 Cr | ₹240 Cr | ₹110 Cr | ₹4.76 Cr | - |
| Loans - Others | ₹4,240 Cr | ₹3,739 Cr | - | - | - |
| Other Unsecured Loan | ₹3,259 Cr | ₹4,476 Cr | ₹4,476 Cr | ₹4,975 Cr | ₹4,775 Cr |
| Deferred Tax Assets / Liabilities | ₹-236 Cr | ₹-285 Cr | ₹-1,243 Cr | ₹-2,100 Cr | ₹-1,378 Cr |
| Deferred Tax Assets | ₹4,610 Cr | ₹4,581 Cr | ₹5,565 Cr | ₹6,342 Cr | ₹5,454 Cr |
| Deferred Tax Liability | ₹4,374 Cr | ₹4,297 Cr | ₹4,322 Cr | ₹4,242 Cr | ₹4,077 Cr |
| Other Long Term Liabilities | ₹753 Cr | ₹690 Cr | ₹652 Cr | ₹529 Cr | ₹552 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3,421 Cr | ₹2,398 Cr | ₹1,495 Cr | ₹999 Cr | ₹974 Cr |
| Total Non-Current Liabilities | ₹12,167 Cr | ₹11,725 Cr | ₹13,322 Cr | ₹13,643 Cr | ₹15,848 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5,815 Cr | ₹7,204 Cr | ₹6,169 Cr | ₹9,382 Cr | ₹4,003 Cr |
| Sundry Creditors | ₹5,815 Cr | ₹7,204 Cr | ₹6,169 Cr | ₹9,382 Cr | ₹4,003 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,430 Cr | ₹1,309 Cr | ₹1,289 Cr | ₹1,227 Cr | ₹1,403 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.06 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Interest Accrued But Not Due | ₹85 Cr | ₹79 Cr | ₹89 Cr | ₹88 Cr | ₹66 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,344 Cr | ₹1,231 Cr | ₹1,200 Cr | ₹1,139 Cr | ₹1,337 Cr |
| Short Term Borrowings | ₹4,638 Cr | ₹3,531 Cr | ₹4,289 Cr | ₹6,870 Cr | ₹8,134 Cr |
| Secured ST Loans repayable on Demands | ₹577 Cr | ₹667 Cr | ₹1,145 Cr | ₹1,783 Cr | ₹1,081 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹4,060 Cr | ₹2,864 Cr | ₹3,144 Cr | ₹5,087 Cr | ₹7,053 Cr |
| Short Term Provisions | ₹358 Cr | ₹1,196 Cr | ₹1,170 Cr | ₹1,083 Cr | ₹662 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹972 Cr | ₹867 Cr | ₹604 Cr | ₹108 Cr |
| Provision for post retirement benefits | ₹1.19 Cr | ₹0.49 Cr | ₹0.46 Cr | ₹0.40 Cr | ₹0.37 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹357 Cr | ₹223 Cr | ₹303 Cr | ₹478 Cr | ₹554 Cr |
| Total Current Liabilities | ₹12,240 Cr | ₹13,239 Cr | ₹12,917 Cr | ₹18,561 Cr | ₹14,202 Cr |
| Total Liabilities | ₹37,376 Cr | ₹38,246 Cr | ₹36,103 Cr | ₹39,414 Cr | ₹34,299 Cr |
| ASSETS | |||||
| Gross Block | ₹30,651 Cr | ₹29,716 Cr | ₹28,699 Cr | ₹28,535 Cr | ₹25,674 Cr |
| Less: Accumulated Depreciation | ₹10,563 Cr | ₹9,314 Cr | ₹8,311 Cr | ₹7,159 Cr | ₹6,086 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹20,088 Cr | ₹20,402 Cr | ₹20,388 Cr | ₹21,376 Cr | ₹19,589 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹720 Cr | ₹721 Cr | ₹475 Cr | ₹170 Cr | ₹2,343 Cr |
| Non Current Investments | ₹55 Cr | ₹48 Cr | ₹46 Cr | ₹29 Cr | ₹25 Cr |
| Long Term Investment | ₹55 Cr | ₹48 Cr | ₹46 Cr | ₹29 Cr | ₹25 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹55 Cr | ₹48 Cr | ₹46 Cr | ₹29 Cr | ₹25 Cr |
| Long Term Loans & Advances | ₹4,460 Cr | ₹3,353 Cr | ₹2,346 Cr | ₹1,752 Cr | ₹1,924 Cr |
| Other Non Current Assets | ₹72 Cr | ₹64 Cr | ₹58 Cr | ₹55 Cr | ₹48 Cr |
| Total Non-Current Assets | ₹25,411 Cr | ₹24,619 Cr | ₹23,320 Cr | ₹23,389 Cr | ₹23,937 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹7,720 Cr | ₹8,306 Cr | ₹6,777 Cr | ₹10,487 Cr | ₹7,103 Cr |
| Raw Materials | ₹1,775 Cr | ₹2,297 Cr | ₹942 Cr | ₹2,189 Cr | ₹1,956 Cr |
| Work-in Progress | ₹1,592 Cr | ₹1,356 Cr | ₹1,089 Cr | ₹1,509 Cr | ₹1,128 Cr |
| Finished Goods | ₹3,247 Cr | ₹3,067 Cr | ₹2,259 Cr | ₹3,107 Cr | ₹2,140 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹823 Cr | ₹714 Cr | ₹809 Cr | ₹690 Cr | ₹745 Cr |
| Other Inventory | ₹283 Cr | ₹872 Cr | ₹1,678 Cr | ₹2,992 Cr | ₹1,136 Cr |
| Sundry Debtors | ₹3,511 Cr | ₹3,860 Cr | ₹4,469 Cr | ₹4,328 Cr | ₹2,451 Cr |
| Debtors more than Six months | ₹93 Cr | ₹92 Cr | ₹95 Cr | ₹108 Cr | ₹109 Cr |
| Debtors Others | ₹3,510 Cr | ₹3,860 Cr | ₹4,469 Cr | ₹4,328 Cr | ₹2,451 Cr |
| Cash and Bank | ₹31 Cr | ₹39 Cr | ₹39 Cr | ₹44 Cr | ₹52 Cr |
| Cash in hand | ₹0.82 Cr | ₹0.62 Cr | ₹0.39 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Balances at Bank | ₹31 Cr | ₹38 Cr | ₹39 Cr | ₹43 Cr | ₹52 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹291 Cr | ₹285 Cr | ₹278 Cr | ₹267 Cr | ₹292 Cr |
| Interest accrued on Investments | ₹0.15 Cr | ₹0.35 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.26 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹236 Cr | ₹265 Cr | ₹251 Cr | ₹246 Cr | ₹247 Cr |
| Interest accrued and or due on loans | ₹2.79 Cr | ₹1.27 Cr | ₹0.70 Cr | ₹0.36 Cr | ₹0.35 Cr |
| Prepaid Expenses | ₹24 Cr | ₹19 Cr | ₹16 Cr | ₹18 Cr | ₹44 Cr |
| Other current_assets | ₹28 Cr | ₹0.09 Cr | ₹10 Cr | ₹2.09 Cr | ₹0.10 Cr |
| Short Term Loans and Advances | ₹412 Cr | ₹1,128 Cr | ₹1,220 Cr | ₹900 Cr | ₹464 Cr |
| Advances recoverable in cash or in kind | ₹60 Cr | ₹45 Cr | ₹48 Cr | ₹22 Cr | ₹37 Cr |
| Advance income tax and TDS | - | ₹900 Cr | ₹1,001 Cr | ₹725 Cr | ₹297 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹351 Cr | ₹183 Cr | ₹170 Cr | ₹153 Cr | ₹130 Cr |
| Total Current Assets | ₹11,966 Cr | ₹13,618 Cr | ₹12,783 Cr | ₹16,025 Cr | ₹10,362 Cr |
| Net Current Assets (Including Current Investments) | ₹-274 Cr | ₹378 Cr | ₹-134 Cr | ₹-2,537 Cr | ₹-3,841 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹37,376 Cr | ₹38,246 Cr | ₹36,103 Cr | ₹39,414 Cr | ₹34,299 Cr |
| Contingent Liabilities | ₹1,601 Cr | ₹1,469 Cr | ₹2,494 Cr | ₹2,900 Cr | ₹2,138 Cr |
| Total Debt | ₹12,867 Cr | ₹12,452 Cr | ₹16,707 Cr | ₹21,085 Cr | ₹23,833 Cr |
| Book Value | - | 75.79 | 56.28 | 41.13 | 24.24 |
| Adjusted Book Value | 74.00 | 75.79 | 56.28 | 41.13 | 24.24 |
Compare Balance Sheet of peers of MANGALORE REFINERY AND PETROCHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANGALORE REFINERY AND PETROCHEMICALS | ₹30,530.3 Cr | 1.4% | 15% | 16.6% | Stock Analytics | |
| RELIANCE INDUSTRIES | ₹2,096,320.0 Cr | 2% | 5.6% | 19.8% | Stock Analytics | |
| INDIAN OIL CORPORATION | ₹238,155.0 Cr | -1.4% | 9.6% | 25.5% | Stock Analytics | |
| BHARAT PETROLEUM CORPORATION | ₹158,355.0 Cr | -1.6% | 8.1% | 22.5% | Stock Analytics | |
| HINDUSTAN PETROLEUM CORPORATION | ₹101,742.0 Cr | -0.7% | 5.6% | 28.1% | Stock Analytics | |
| CHENNAI PETROLEUM CORPORATION | ₹16,033.3 Cr | 4.7% | 38.8% | 83.6% | Stock Analytics | |
MANGALORE REFINERY AND PETROCHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANGALORE REFINERY AND PETROCHEMICALS | 1.4% |
15% |
16.6% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses