Home > Income Statement > MAN INDUSTRIES (INDIA)

MAN INDUSTRIES (INDIA)
Income Statement

COMMUNITY POLL
for MAN INDUSTRIES (INDIA)
Please provide your vote to see the results

MAN INDUSTRIES (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,505 Cr₹3,142 Cr₹2,231 Cr₹2,139 Cr₹2,080 Cr
     Sales ₹3,466 Cr₹3,109 Cr₹2,194 Cr₹2,056 Cr₹2,050 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.48 Cr₹4.34 Cr₹22 Cr₹70 Cr₹2.99 Cr
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹29 Cr₹15 Cr₹13 Cr₹27 Cr
Less: Excise Duty -----
Net Sales ₹3,505 Cr₹3,142 Cr₹2,231 Cr₹2,139 Cr₹2,080 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-163 Cr₹-127 Cr₹83 Cr₹-28 Cr₹-60 Cr
Raw Material Consumed ₹2,593 Cr₹2,531 Cr₹1,690 Cr₹1,611 Cr₹1,483 Cr
     Opening Raw Materials ₹138 Cr₹37 Cr₹151 Cr₹178 Cr₹287 Cr
     Purchases Raw Materials ₹2,754 Cr₹2,589 Cr₹1,343 Cr₹1,521 Cr₹1,192 Cr
     Closing Raw Materials ₹557 Cr₹138 Cr₹37 Cr₹151 Cr₹178 Cr
     Other Direct Purchases / Brought in cost ₹258 Cr₹43 Cr₹233 Cr₹63 Cr₹181 Cr
     Other raw material cost -----
Power & Fuel Cost ₹41 Cr₹43 Cr₹27 Cr₹29 Cr₹31 Cr
     Electricity & Power ₹41 Cr₹43 Cr₹27 Cr₹29 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹65 Cr₹58 Cr₹50 Cr₹44 Cr₹44 Cr
     Salaries, Wages & Bonus ₹59 Cr₹51 Cr₹42 Cr₹38 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹3.08 Cr₹2.81 Cr₹2.37 Cr₹2.15 Cr₹2.33 Cr
     Workmen and Staff Welfare Expenses ₹3.35 Cr₹3.78 Cr₹5.38 Cr₹3.28 Cr₹3.52 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹391 Cr₹119 Cr₹100 Cr₹144 Cr₹58 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹43 Cr₹67 Cr₹58 Cr₹93 Cr₹26 Cr
     Repairs and Maintenance ₹5.59 Cr₹5.16 Cr₹4.69 Cr₹3.71 Cr₹3.12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹342 Cr₹46 Cr₹38 Cr₹48 Cr₹30 Cr
General and Administration Expenses ₹51 Cr₹43 Cr₹32 Cr₹29 Cr₹25 Cr
     Rent , Rates & Taxes ₹3.62 Cr₹2.94 Cr₹2.26 Cr₹1.13 Cr₹0.35 Cr
     Insurance ₹4.12 Cr₹3.95 Cr₹3.73 Cr₹2.85 Cr₹1.66 Cr
     Printing and stationery -----
     Professional and legal fees ₹18 Cr₹17 Cr₹9.56 Cr₹9.56 Cr₹8.31 Cr
     Traveling and conveyance -----
     Other Administration ₹26 Cr₹19 Cr₹17 Cr₹16 Cr₹15 Cr
Selling and Distribution Expenses ₹211 Cr₹222 Cr₹102 Cr₹104 Cr₹220 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.71 Cr₹1.15 Cr₹1.48 Cr₹0.46 Cr₹41 Cr
     Freight and Forwarding ₹188 Cr₹194 Cr₹81 Cr₹85 Cr₹163 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹22 Cr₹27 Cr₹20 Cr₹18 Cr₹16 Cr
Miscellaneous Expenses ₹14 Cr₹14 Cr₹23 Cr₹25 Cr₹74 Cr
     Bad debts /advances written off ₹4.82 Cr₹8.08 Cr₹5.25 Cr₹19 Cr₹70 Cr
     Provision for doubtful debts ₹6.76 Cr₹3.37 Cr₹3.38 Cr₹3.98 Cr₹2.14 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹12 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.58 Cr₹2.12 Cr₹2.02 Cr₹1.26 Cr₹1.77 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,204 Cr₹2,901 Cr₹2,107 Cr₹1,958 Cr₹1,875 Cr
Operating Profit (Excl OI) ₹301 Cr₹241 Cr₹125 Cr₹181 Cr₹205 Cr
Other Income ₹52 Cr₹52 Cr₹51 Cr₹37 Cr₹31 Cr
     Interest Received ₹15 Cr₹8.86 Cr₹3.74 Cr₹2.72 Cr₹4.28 Cr
     Dividend Received ₹0.04 Cr₹0.13 Cr₹0.20 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹3.29 Cr₹3.83 Cr₹0.53 Cr₹1.28 Cr₹1.14 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹32 Cr₹27 Cr-₹19 Cr₹16 Cr
     Others ₹1.96 Cr₹12 Cr₹47 Cr₹14 Cr₹9.02 Cr
Operating Profit ₹353 Cr₹293 Cr₹176 Cr₹218 Cr₹236 Cr
Interest ₹100 Cr₹88 Cr₹41 Cr₹37 Cr₹53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr₹22 Cr₹25 Cr₹18 Cr₹34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹30 Cr₹30 Cr₹16 Cr₹16 Cr₹17 Cr
     Other Interest ₹47 Cr₹36 Cr₹0.41 Cr₹3.07 Cr₹2.15 Cr
PBDT ₹254 Cr₹205 Cr₹135 Cr₹180 Cr₹183 Cr
Depreciation ₹45 Cr₹61 Cr₹45 Cr₹45 Cr₹46 Cr
Profit Before Taxation & Exceptional Items ₹208 Cr₹144 Cr₹89 Cr₹135 Cr₹137 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹208 Cr₹144 Cr₹89 Cr₹135 Cr₹137 Cr
Provision for Tax ₹55 Cr₹39 Cr₹22 Cr₹33 Cr₹36 Cr
     Current Income Tax ₹53 Cr₹37 Cr₹21 Cr₹36 Cr₹37 Cr
     Deferred Tax ₹1.84 Cr₹1.67 Cr₹1.56 Cr₹-2.89 Cr₹-1.17 Cr
     Other taxes -----
Profit After Tax ₹153 Cr₹105 Cr₹67 Cr₹102 Cr₹101 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹153 Cr₹105 Cr₹67 Cr₹102 Cr₹101 Cr
Adjustments to PAT ----₹0.05 Cr
Profit Balance B/F ₹789 Cr₹700 Cr₹688 Cr₹588 Cr₹512 Cr
Appropriations ₹942 Cr₹805 Cr₹755 Cr₹689 Cr₹612 Cr
     General Reserves ----₹10 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-44 Cr₹16 Cr₹56 Cr₹0.93 Cr₹3.21 Cr
Equity Dividend % -₹40.00₹40.00-₹40.00
Earnings Per Share ₹23.66₹16.24₹11.15₹17.17₹17.66
Adjusted EPS ₹23.66₹16.24₹11.15₹17.17₹17.66

Compare Income Statement of peers of MAN INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAN INDUSTRIES (INDIA) ₹2,744.6 Cr -13.7% -5.8% 2.2% Stock Analytics
JSW STEEL ₹280,237.0 Cr -0.3% 9.8% 14.1% Stock Analytics
TATA STEEL ₹209,098.0 Cr -2.8% 5.7% 1.3% Stock Analytics
JINDAL STAINLESS ₹62,845.5 Cr -3.1% -0% -5.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,782.7 Cr -1% 9.8% -4.1% Stock Analytics
APL APOLLO TUBES ₹48,097.7 Cr 2.6% 4.7% 10% Stock Analytics


MAN INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAN INDUSTRIES (INDIA)

-13.7%

-5.8%

2.2%

SENSEX

-0.9%

0.8%

-5.7%


You may also like the below Video Courses