Home > Balance Sheet > MAN INDUSTRIES (INDIA)

MAN INDUSTRIES (INDIA)
Balance Sheet

COMMUNITY POLL
for MAN INDUSTRIES (INDIA)
Please provide your vote to see the results

MAN INDUSTRIES (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹32 Cr₹30 Cr₹30 Cr₹29 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹32 Cr₹32 Cr₹30 Cr₹30 Cr₹29 Cr
    Equity Paid Up ₹32 Cr₹32 Cr₹30 Cr₹30 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹11 Cr₹11 Cr-₹1.50 Cr₹4.88 Cr
Total Reserves ₹1,563 Cr₹1,361 Cr₹1,102 Cr₹911 Cr₹801 Cr
    Securities Premium ₹280 Cr₹280 Cr₹112 Cr₹107 Cr₹94 Cr
    Capital Reserves ₹171 Cr₹171 Cr₹171 Cr--
    Profit & Loss Account Balance ₹986 Cr₹789 Cr₹700 Cr₹688 Cr₹588 Cr
    General Reserves ₹113 Cr₹113 Cr₹113 Cr₹113 Cr₹113 Cr
    Other Reserves ₹14 Cr₹8.46 Cr₹6.65 Cr₹3.04 Cr₹6.52 Cr
Reserve excluding Revaluation Reserve ₹1,563 Cr₹1,361 Cr₹1,102 Cr₹911 Cr₹801 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,607 Cr₹1,405 Cr₹1,132 Cr₹942 Cr₹835 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹107 Cr₹135 Cr₹128 Cr₹3.66 Cr₹2.03 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹132 Cr₹152 Cr₹143 Cr₹4.74 Cr₹6.60 Cr
    Term Loans - Institutions -----
    Other Secured ₹-25 Cr₹-18 Cr₹-15 Cr₹-1.07 Cr₹-4.57 Cr
Unsecured Loans ₹32 Cr₹1.70 Cr₹1.70 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹51 Cr₹1.70 Cr₹1.70 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-20 Cr----
Deferred Tax Assets / Liabilities ₹28 Cr₹26 Cr₹24 Cr₹23 Cr₹25 Cr
    Deferred Tax Assets ₹3.74 Cr₹0.30 Cr₹0.60 Cr₹0.77 Cr₹0.82 Cr
    Deferred Tax Liability ₹31 Cr₹26 Cr₹25 Cr₹23 Cr₹26 Cr
Other Long Term Liabilities ₹19 Cr₹18 Cr₹4.93 Cr₹6.64 Cr₹11 Cr
Long Term Trade Payables ----₹0.84 Cr
Long Term Provisions ₹1.64 Cr₹0.54 Cr₹2.31 Cr₹1.73 Cr₹1.28 Cr
Total Non-Current Liabilities ₹187 Cr₹180 Cr₹161 Cr₹35 Cr₹41 Cr
Current Liabilities -----
Trade Payables ₹1,200 Cr₹503 Cr₹340 Cr₹755 Cr₹518 Cr
    Sundry Creditors ₹1,200 Cr₹503 Cr₹340 Cr₹755 Cr₹518 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹509 Cr₹166 Cr₹69 Cr₹36 Cr₹101 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹415 Cr₹108 Cr₹24 Cr₹1.30 Cr₹63 Cr
    Interest Accrued But Not Due ₹2.39 Cr₹2.84 Cr₹0.76 Cr₹1.16 Cr₹2.60 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹91 Cr₹55 Cr₹44 Cr₹33 Cr₹35 Cr
Short Term Borrowings ₹272 Cr₹155 Cr₹151 Cr₹45 Cr₹277 Cr
    Secured ST Loans repayable on Demands ₹167 Cr₹154 Cr₹151 Cr₹45 Cr₹277 Cr
    Working Capital Loans- Sec ₹151 Cr₹154 Cr₹151 Cr₹45 Cr₹277 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-46 Cr₹-153 Cr₹-151 Cr₹-45 Cr₹-277 Cr
Short Term Provisions ₹3.17 Cr₹7.08 Cr₹6.83 Cr₹7.98 Cr₹15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.08 Cr₹5.40 Cr-₹2.11 Cr₹9.65 Cr
    Provision for post retirement benefits --₹6.79 Cr₹5.86 Cr₹5.09 Cr
    Preference Dividend -----
    Other Provisions ₹1.09 Cr₹1.68 Cr₹0.04 Cr--
Total Current Liabilities ₹1,985 Cr₹830 Cr₹567 Cr₹843 Cr₹910 Cr
Total Liabilities ₹3,779 Cr₹2,415 Cr₹1,860 Cr₹1,820 Cr₹1,786 Cr
ASSETS
Gross Block ₹1,075 Cr₹993 Cr₹890 Cr₹620 Cr₹593 Cr
Less: Accumulated Depreciation ₹433 Cr₹390 Cr₹339 Cr₹302 Cr₹256 Cr
Less: Impairment of Assets -----
Net Block ₹642 Cr₹604 Cr₹551 Cr₹318 Cr₹337 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹133 Cr₹31 Cr₹14 Cr₹20 Cr₹1.01 Cr
Non Current Investments ---₹102 Cr₹102 Cr
Long Term Investment ---₹102 Cr₹102 Cr
    Quoted -----
    Unquoted ---₹102 Cr₹102 Cr
Long Term Loans & Advances ₹204 Cr₹167 Cr₹126 Cr₹152 Cr₹134 Cr
Other Non Current Assets ₹48 Cr₹12 Cr₹9.37 Cr₹8.43 Cr₹3.55 Cr
Total Non-Current Assets ₹1,029 Cr₹815 Cr₹703 Cr₹601 Cr₹578 Cr
Current Assets Loans & Advances -----
Currents Investments ₹26 Cr₹228 Cr₹0.32 Cr₹0.00 Cr₹0.63 Cr
    Quoted ₹26 Cr₹228 Cr₹0.07 Cr-₹0.62 Cr
    Unquoted --₹0.25 Cr₹0.00 Cr₹0.00 Cr
Inventories ₹1,269 Cr₹646 Cr₹407 Cr₹318 Cr₹332 Cr
    Raw Materials ₹557 Cr₹138 Cr₹37 Cr₹151 Cr₹178 Cr
    Work-in Progress ₹327 Cr₹316 Cr₹283 Cr₹25 Cr₹42 Cr
    Finished Goods ₹321 Cr₹134 Cr₹38 Cr₹118 Cr₹73 Cr
    Packing Materials -----
    Stores  and Spare ₹40 Cr₹34 Cr₹24 Cr₹25 Cr₹39 Cr
    Other Inventory ₹24 Cr₹24 Cr₹24 Cr--
Sundry Debtors ₹896 Cr₹355 Cr₹494 Cr₹544 Cr₹656 Cr
    Debtors more than Six months ₹96 Cr₹7.97 Cr₹59 Cr₹89 Cr₹200 Cr
    Debtors Others ₹804 Cr₹347 Cr₹435 Cr₹456 Cr₹456 Cr
Cash and Bank ₹379 Cr₹255 Cr₹170 Cr₹240 Cr₹102 Cr
    Cash in hand ₹0.54 Cr₹1.28 Cr₹1.34 Cr₹1.01 Cr₹0.07 Cr
    Balances at Bank ₹379 Cr₹254 Cr₹169 Cr₹239 Cr₹102 Cr
    Other cash and bank balances -----
Other Current Assets ₹30 Cr₹13 Cr₹13 Cr₹14 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.35 Cr-₹1.03 Cr₹1.05 Cr₹0.88 Cr
    Prepaid Expenses ₹27 Cr₹13 Cr₹12 Cr₹13 Cr₹10 Cr
    Other current_assets -----
Short Term Loans and Advances ₹151 Cr₹103 Cr₹73 Cr₹101 Cr₹107 Cr
    Advances recoverable in cash or in kind ₹27 Cr₹24 Cr₹13 Cr₹52 Cr₹3.07 Cr
    Advance income tax and TDS ₹6.44 Cr₹11 Cr₹9.68 Cr₹7.03 Cr₹5.05 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹117 Cr₹68 Cr₹50 Cr₹42 Cr₹99 Cr
Total Current Assets ₹2,751 Cr₹1,600 Cr₹1,157 Cr₹1,219 Cr₹1,208 Cr
Net Current Assets (Including Current Investments) ₹766 Cr₹770 Cr₹590 Cr₹376 Cr₹298 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,779 Cr₹2,415 Cr₹1,860 Cr₹1,820 Cr₹1,786 Cr
Contingent Liabilities ₹173 Cr₹145 Cr₹149 Cr₹610 Cr₹442 Cr
Total Debt ₹456 Cr₹308 Cr₹295 Cr₹49 Cr₹284 Cr
Book Value 246.51215.25188.39158.95145.35
Adjusted Book Value 246.51215.25188.39158.95145.35

Compare Balance Sheet of peers of MAN INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAN INDUSTRIES (INDIA) ₹2,724.4 Cr -16.8% -6.4% 12.4% Stock Analytics
JSW STEEL ₹279,491.0 Cr -0.6% 10.5% 11.6% Stock Analytics
TATA STEEL ₹210,596.0 Cr -2.3% 8% 2.1% Stock Analytics
JINDAL STAINLESS ₹60,833.9 Cr -7.5% -2.3% -5.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,638.2 Cr -1.2% 11.2% -5.4% Stock Analytics
APL APOLLO TUBES ₹46,828.9 Cr 0.6% 2.9% 12.1% Stock Analytics


MAN INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAN INDUSTRIES (INDIA)

-16.8%

-6.4%

12.4%

SENSEX

-2.2%

0.6%

-5.8%


You may also like the below Video Courses