MAHINDRA LOGISTICS
|
MAHINDRA LOGISTICS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹5,627 Cr | ₹5,220 Cr | ₹4,141 Cr | ₹3,264 Cr | ₹3,471 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹5,627 Cr | ₹5,211 Cr | ₹4,131 Cr | ₹3,264 Cr | ₹3,471 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹8.55 Cr | ₹10 Cr | - | ₹0.13 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹5,506 Cr | ₹5,128 Cr | ₹4,141 Cr | ₹3,264 Cr | ₹3,471 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹0.45 Cr | ₹-0.45 Cr | - | - |
Raw Material Consumed | ₹0.41 Cr | ₹6.58 Cr | ₹9.81 Cr | - | - |
Opening Raw Materials | ₹0.41 Cr | ₹0.98 Cr | - | - | - |
Purchases Raw Materials | - | ₹6.01 Cr | ₹11 Cr | - | - |
Closing Raw Materials | - | ₹0.41 Cr | ₹0.98 Cr | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹35 Cr | ₹24 Cr | ₹22 Cr | ₹24 Cr | ₹25 Cr |
Electricity & Power | ₹35 Cr | ₹24 Cr | ₹22 Cr | ₹24 Cr | ₹25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹405 Cr | ₹355 Cr | ₹315 Cr | ₹296 Cr | ₹307 Cr |
Salaries, Wages & Bonus | ₹340 Cr | ₹298 Cr | ₹271 Cr | ₹249 Cr | ₹249 Cr |
Contributions to EPF & Pension Funds | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr |
Workmen and Staff Welfare Expenses | ₹40 Cr | ₹34 Cr | ₹23 Cr | ₹24 Cr | ₹26 Cr |
Other Employees Cost | ₹8.26 Cr | ₹7.33 Cr | ₹7.87 Cr | ₹10 Cr | ₹17 Cr |
Operating Expenses | ₹631 Cr | ₹587 Cr | ₹500 Cr | ₹397 Cr | ₹2,883 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹526 Cr | ₹480 Cr | ₹406 Cr | ₹325 Cr | ₹272 Cr |
Repairs and Maintenance | ₹20 Cr | ₹16 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹84 Cr | ₹91 Cr | ₹78 Cr | ₹60 Cr | ₹2,599 Cr |
General and Administration Expenses | ₹133 Cr | ₹127 Cr | ₹103 Cr | ₹72 Cr | ₹74 Cr |
Rent , Rates & Taxes | ₹75 Cr | ₹74 Cr | ₹63 Cr | ₹44 Cr | ₹39 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹43 Cr | ₹39 Cr | ₹29 Cr | ₹21 Cr | ₹22 Cr |
Traveling and conveyance | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹6.13 Cr | ₹13 Cr |
Other Administration | ₹0.82 Cr | ₹0.62 Cr | ₹0.52 Cr | ₹0.37 Cr | ₹0.34 Cr |
Selling and Distribution Expenses | ₹4,008 Cr | ₹3,731 Cr | ₹2,972 Cr | ₹2,311 Cr | ₹0.98 Cr |
Advertisement & Sales Promotion | ₹2.68 Cr | ₹2.16 Cr | ₹3.30 Cr | ₹0.98 Cr | ₹0.98 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹4,005 Cr | ₹3,729 Cr | ₹2,969 Cr | ₹2,310 Cr | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹69 Cr | ₹45 Cr | ₹36 Cr | ₹30 Cr | ₹24 Cr |
Bad debts /advances written off | ₹8.15 Cr | ₹7.44 Cr | ₹5.82 Cr | ₹3.65 Cr | ₹1.71 Cr |
Provision for doubtful debts | ₹21 Cr | ₹3.45 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.57 Cr |
Losson disposal of fixed assets(net) | ₹2.20 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹0.46 Cr | ₹0.21 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹38 Cr | ₹33 Cr | ₹30 Cr | ₹25 Cr | ₹21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,281 Cr | ₹4,875 Cr | ₹3,957 Cr | ₹3,130 Cr | ₹3,313 Cr |
Operating Profit (Excl OI) | ₹225 Cr | ₹254 Cr | ₹183 Cr | ₹134 Cr | ₹158 Cr |
Other Income | ₹22 Cr | ₹22 Cr | ₹15 Cr | ₹17 Cr | ₹14 Cr |
Interest Received | ₹11 Cr | ₹11 Cr | ₹5.63 Cr | ₹15 Cr | ₹10 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.21 Cr | ₹0.15 Cr | ₹0.21 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹6.23 Cr | ₹7.22 Cr | ₹0.93 Cr | - | - |
Foreign Exchange Gains | ₹1.74 Cr | ₹1.24 Cr | ₹2.44 Cr | ₹1.69 Cr | ₹0.08 Cr |
Others | ₹2.40 Cr | ₹2.34 Cr | ₹5.29 Cr | ₹1.11 Cr | ₹3.83 Cr |
Operating Profit | ₹247 Cr | ₹276 Cr | ₹198 Cr | ₹152 Cr | ₹172 Cr |
Interest | ₹68 Cr | ₹52 Cr | ₹30 Cr | ₹20 Cr | ₹18 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹68 Cr | ₹52 Cr | ₹30 Cr | ₹20 Cr | ₹18 Cr |
PBDT | ₹179 Cr | ₹224 Cr | ₹168 Cr | ₹132 Cr | ₹155 Cr |
Depreciation | ₹209 Cr | ₹190 Cr | ₹142 Cr | ₹90 Cr | ₹73 Cr |
Profit Before Taxation & Exceptional Items | ₹-30 Cr | ₹35 Cr | ₹26 Cr | ₹42 Cr | ₹81 Cr |
Exceptional Income / Expenses | ₹3.82 Cr | - | - | ₹-2.75 Cr | - |
Profit Before Tax | ₹-27 Cr | ₹35 Cr | ₹26 Cr | ₹39 Cr | ₹81 Cr |
Provision for Tax | ₹26 Cr | ₹7.12 Cr | ₹11 Cr | ₹10 Cr | ₹26 Cr |
Current Income Tax | ₹29 Cr | ₹26 Cr | ₹16 Cr | ₹12 Cr | ₹25 Cr |
Deferred Tax | ₹-3.45 Cr | ₹-15 Cr | ₹-4.82 Cr | ₹-2.08 Cr | ₹0.74 Cr |
Other taxes | ₹-0.33 Cr | ₹-3.95 Cr | ₹-0.13 Cr | ₹-0.02 Cr | ₹-0.09 Cr |
Profit After Tax | ₹-53 Cr | ₹27 Cr | ₹15 Cr | ₹29 Cr | ₹55 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.65 Cr | ₹1.65 Cr | ₹2.49 Cr | ₹1.21 Cr | ₹0.28 Cr |
Share of Associate | - | ₹-2.79 Cr | ₹0.01 Cr | ₹-0.39 Cr | ₹-0.61 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-55 Cr | ₹26 Cr | ₹18 Cr | ₹30 Cr | ₹55 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹382 Cr | ₹369 Cr | ₹370 Cr | ₹353 Cr | ₹319 Cr |
Appropriations | ₹327 Cr | ₹395 Cr | ₹387 Cr | ₹383 Cr | ₹374 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹17 Cr | ₹13 Cr | ₹19 Cr | ₹13 Cr | ₹21 Cr |
Equity Dividend % | ₹25.00 | ₹25.00 | ₹20.00 | ₹25.00 | ₹15.00 |
Earnings Per Share | ₹-7.60 | ₹3.65 | ₹2.44 | ₹4.19 | ₹7.70 |
Adjusted EPS | ₹-7.60 | ₹3.65 | ₹2.44 | ₹4.19 | ₹7.70 |
Compare Income Statement of peers of MAHINDRA LOGISTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAHINDRA LOGISTICS | ₹3,243.3 Cr | -7.7% | 3.3% | -28.4% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹43,663.6 Cr | -3% | -3.9% | -30.5% | Stock Analytics | |
AEGIS LOGISTICS | ₹24,850.8 Cr | -3.4% | -5.3% | -13.3% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,942.9 Cr | -2.8% | 3.6% | 15.5% | Stock Analytics | |
ZINKA LOGISTICS SOLUTIONS | ₹8,015.2 Cr | -4.3% | 3.9% | NA | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹5,479.4 Cr | -1.7% | -6.9% | -34.1% | Stock Analytics |
MAHINDRA LOGISTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAHINDRA LOGISTICS | -7.7% |
3.3% |
-28.4% |
SENSEX | -1.1% |
-3.4% |
-1.1% |
You may also like the below Video Courses