Home > Income Statement > MAHINDRA LOGISTICS

MAHINDRA LOGISTICS
Income Statement

COMMUNITY POLL
for MAHINDRA LOGISTICS
Please provide your vote to see the results

MAHINDRA LOGISTICS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹5,627 Cr₹5,220 Cr₹4,141 Cr₹3,264 Cr₹3,471 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5,627 Cr₹5,211 Cr₹4,131 Cr₹3,264 Cr₹3,471 Cr
     Revenue from property development -----
     Other Operational Income -₹8.55 Cr₹10 Cr-₹0.13 Cr
Less: Excise Duty -----
Operating Income (Net) ₹5,506 Cr₹5,128 Cr₹4,141 Cr₹3,264 Cr₹3,471 Cr
EXPENDITURE :
Increase/Decrease in Stock -₹0.45 Cr₹-0.45 Cr--
Raw Material Consumed ₹0.41 Cr₹6.58 Cr₹9.81 Cr--
     Opening Raw Materials ₹0.41 Cr₹0.98 Cr---
     Purchases Raw Materials -₹6.01 Cr₹11 Cr--
     Closing Raw Materials -₹0.41 Cr₹0.98 Cr--
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹24 Cr₹22 Cr₹24 Cr₹25 Cr
     Electricity & Power ₹35 Cr₹24 Cr₹22 Cr₹24 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹405 Cr₹355 Cr₹315 Cr₹296 Cr₹307 Cr
     Salaries, Wages & Bonus ₹340 Cr₹298 Cr₹271 Cr₹249 Cr₹249 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹15 Cr₹13 Cr₹13 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹40 Cr₹34 Cr₹23 Cr₹24 Cr₹26 Cr
     Other Employees Cost ₹8.26 Cr₹7.33 Cr₹7.87 Cr₹10 Cr₹17 Cr
Operating Expenses ₹631 Cr₹587 Cr₹500 Cr₹397 Cr₹2,883 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹526 Cr₹480 Cr₹406 Cr₹325 Cr₹272 Cr
     Repairs and Maintenance ₹20 Cr₹16 Cr₹17 Cr₹13 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹84 Cr₹91 Cr₹78 Cr₹60 Cr₹2,599 Cr
General and Administration Expenses ₹133 Cr₹127 Cr₹103 Cr₹72 Cr₹74 Cr
     Rent , Rates & Taxes ₹75 Cr₹74 Cr₹63 Cr₹44 Cr₹39 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹43 Cr₹39 Cr₹29 Cr₹21 Cr₹22 Cr
     Traveling and conveyance ₹15 Cr₹14 Cr₹10 Cr₹6.13 Cr₹13 Cr
     Other Administration ₹0.82 Cr₹0.62 Cr₹0.52 Cr₹0.37 Cr₹0.34 Cr
Selling and Distribution Expenses ₹4,008 Cr₹3,731 Cr₹2,972 Cr₹2,311 Cr₹0.98 Cr
     Advertisement & Sales Promotion ₹2.68 Cr₹2.16 Cr₹3.30 Cr₹0.98 Cr₹0.98 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4,005 Cr₹3,729 Cr₹2,969 Cr₹2,310 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹69 Cr₹45 Cr₹36 Cr₹30 Cr₹24 Cr
     Bad debts /advances written off ₹8.15 Cr₹7.44 Cr₹5.82 Cr₹3.65 Cr₹1.71 Cr
     Provision for doubtful debts ₹21 Cr₹3.45 Cr₹0.20 Cr₹0.10 Cr₹0.57 Cr
     Losson disposal of fixed assets(net) ₹2.20 Cr₹0.26 Cr₹0.09 Cr₹0.46 Cr₹0.21 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹38 Cr₹33 Cr₹30 Cr₹25 Cr₹21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,281 Cr₹4,875 Cr₹3,957 Cr₹3,130 Cr₹3,313 Cr
Operating Profit (Excl OI) ₹225 Cr₹254 Cr₹183 Cr₹134 Cr₹158 Cr
Other Income ₹22 Cr₹22 Cr₹15 Cr₹17 Cr₹14 Cr
     Interest Received ₹11 Cr₹11 Cr₹5.63 Cr₹15 Cr₹10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.21 Cr₹0.15 Cr₹0.21 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹6.23 Cr₹7.22 Cr₹0.93 Cr--
     Foreign Exchange Gains ₹1.74 Cr₹1.24 Cr₹2.44 Cr₹1.69 Cr₹0.08 Cr
     Others ₹2.40 Cr₹2.34 Cr₹5.29 Cr₹1.11 Cr₹3.83 Cr
Operating Profit ₹247 Cr₹276 Cr₹198 Cr₹152 Cr₹172 Cr
Interest ₹68 Cr₹52 Cr₹30 Cr₹20 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹68 Cr₹52 Cr₹30 Cr₹20 Cr₹18 Cr
PBDT ₹179 Cr₹224 Cr₹168 Cr₹132 Cr₹155 Cr
Depreciation ₹209 Cr₹190 Cr₹142 Cr₹90 Cr₹73 Cr
Profit Before Taxation & Exceptional Items ₹-30 Cr₹35 Cr₹26 Cr₹42 Cr₹81 Cr
Exceptional Income / Expenses ₹3.82 Cr--₹-2.75 Cr-
Profit Before Tax ₹-27 Cr₹35 Cr₹26 Cr₹39 Cr₹81 Cr
Provision for Tax ₹26 Cr₹7.12 Cr₹11 Cr₹10 Cr₹26 Cr
     Current Income Tax ₹29 Cr₹26 Cr₹16 Cr₹12 Cr₹25 Cr
     Deferred Tax ₹-3.45 Cr₹-15 Cr₹-4.82 Cr₹-2.08 Cr₹0.74 Cr
     Other taxes ₹-0.33 Cr₹-3.95 Cr₹-0.13 Cr₹-0.02 Cr₹-0.09 Cr
Profit After Tax ₹-53 Cr₹27 Cr₹15 Cr₹29 Cr₹55 Cr
Extra items -----
Minority Interest ₹-1.65 Cr₹1.65 Cr₹2.49 Cr₹1.21 Cr₹0.28 Cr
Share of Associate -₹-2.79 Cr₹0.01 Cr₹-0.39 Cr₹-0.61 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-55 Cr₹26 Cr₹18 Cr₹30 Cr₹55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹382 Cr₹369 Cr₹370 Cr₹353 Cr₹319 Cr
Appropriations ₹327 Cr₹395 Cr₹387 Cr₹383 Cr₹374 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹13 Cr₹19 Cr₹13 Cr₹21 Cr
Equity Dividend % ₹25.00₹25.00₹20.00₹25.00₹15.00
Earnings Per Share ₹-7.60₹3.65₹2.44₹4.19₹7.70
Adjusted EPS ₹-7.60₹3.65₹2.44₹4.19₹7.70

Compare Income Statement of peers of MAHINDRA LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS ₹3,243.3 Cr -7.7% 3.3% -28.4% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹43,663.6 Cr -3% -3.9% -30.5% Stock Analytics
AEGIS LOGISTICS ₹24,850.8 Cr -3.4% -5.3% -13.3% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,942.9 Cr -2.8% 3.6% 15.5% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹8,015.2 Cr -4.3% 3.9% NA Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹5,479.4 Cr -1.7% -6.9% -34.1% Stock Analytics


MAHINDRA LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS

-7.7%

3.3%

-28.4%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses