MAHINDRA LOGISTICS
|
MAHINDRA LOGISTICS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹7,183 Cr | ₹6,234 Cr | ₹5,627 Cr | ₹5,220 Cr | ₹4,141 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹7,183 Cr | ₹6,234 Cr | ₹5,627 Cr | ₹5,211 Cr | ₹4,131 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | ₹8.55 Cr | ₹10 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹6,999 Cr | ₹6,105 Cr | ₹5,506 Cr | ₹5,128 Cr | ₹4,141 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | ₹0.45 Cr | ₹-0.45 Cr |
| Raw Material Consumed | - | - | ₹0.41 Cr | ₹6.58 Cr | ₹9.81 Cr |
| Opening Raw Materials | - | - | ₹0.41 Cr | ₹0.98 Cr | - |
| Purchases Raw Materials | - | - | - | ₹6.01 Cr | ₹11 Cr |
| Closing Raw Materials | - | - | - | ₹0.41 Cr | ₹0.98 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹73 Cr | ₹62 Cr | ₹35 Cr | ₹24 Cr | ₹22 Cr |
| Electricity & Power | ₹73 Cr | ₹62 Cr | ₹35 Cr | ₹24 Cr | ₹22 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹427 Cr | ₹404 Cr | ₹405 Cr | ₹355 Cr | ₹315 Cr |
| Salaries, Wages & Bonus | ₹370 Cr | ₹354 Cr | ₹340 Cr | ₹298 Cr | ₹271 Cr |
| Contributions to EPF & Pension Funds | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr |
| Workmen and Staff Welfare Expenses | ₹29 Cr | ₹30 Cr | ₹40 Cr | ₹34 Cr | ₹23 Cr |
| Other Employees Cost | ₹12 Cr | ₹3.12 Cr | ₹8.26 Cr | ₹7.33 Cr | ₹7.87 Cr |
| Operating Expenses | ₹986 Cr | ₹820 Cr | ₹631 Cr | ₹587 Cr | ₹500 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹796 Cr | ₹644 Cr | ₹526 Cr | ₹480 Cr | ₹406 Cr |
| Repairs and Maintenance | ₹29 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr | ₹17 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹160 Cr | ₹152 Cr | ₹84 Cr | ₹91 Cr | ₹78 Cr |
| General and Administration Expenses | ₹151 Cr | ₹171 Cr | ₹133 Cr | ₹127 Cr | ₹103 Cr |
| Rent , Rates & Taxes | ₹85 Cr | ₹104 Cr | ₹75 Cr | ₹74 Cr | ₹63 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹52 Cr | ₹49 Cr | ₹43 Cr | ₹39 Cr | ₹29 Cr |
| Traveling and conveyance | ₹13 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr | ₹10 Cr |
| Other Administration | ₹0.71 Cr | ₹0.71 Cr | ₹0.82 Cr | ₹0.62 Cr | ₹0.52 Cr |
| Selling and Distribution Expenses | ₹4,928 Cr | ₹4,319 Cr | ₹4,008 Cr | ₹3,731 Cr | ₹2,972 Cr |
| Advertisement & Sales Promotion | ₹1.04 Cr | ₹2.78 Cr | ₹2.68 Cr | ₹2.16 Cr | ₹3.30 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹4,927 Cr | ₹4,316 Cr | ₹4,005 Cr | ₹3,729 Cr | ₹2,969 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹66 Cr | ₹49 Cr | ₹69 Cr | ₹45 Cr | ₹36 Cr |
| Bad debts /advances written off | ₹16 Cr | ₹6.26 Cr | ₹8.15 Cr | ₹7.44 Cr | ₹5.82 Cr |
| Provision for doubtful debts | ₹17 Cr | ₹8.86 Cr | ₹21 Cr | ₹3.45 Cr | ₹0.20 Cr |
| Losson disposal of fixed assets(net) | ₹2.52 Cr | ₹0.35 Cr | ₹2.20 Cr | ₹0.26 Cr | ₹0.09 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹31 Cr | ₹34 Cr | ₹38 Cr | ₹33 Cr | ₹30 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,631 Cr | ₹5,825 Cr | ₹5,281 Cr | ₹4,875 Cr | ₹3,957 Cr |
| Operating Profit (Excl OI) | ₹368 Cr | ₹279 Cr | ₹225 Cr | ₹254 Cr | ₹183 Cr |
| Other Income | ₹25 Cr | ₹20 Cr | ₹22 Cr | ₹22 Cr | ₹15 Cr |
| Interest Received | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹5.63 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.33 Cr | ₹1.53 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.21 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹10 Cr | ₹4.95 Cr | ₹6.23 Cr | ₹7.22 Cr | ₹0.93 Cr |
| Foreign Exchange Gains | ₹0.52 Cr | ₹0.97 Cr | ₹1.74 Cr | ₹1.24 Cr | ₹2.44 Cr |
| Others | ₹2.54 Cr | ₹1.63 Cr | ₹2.40 Cr | ₹2.34 Cr | ₹5.29 Cr |
| Operating Profit | ₹394 Cr | ₹300 Cr | ₹247 Cr | ₹276 Cr | ₹198 Cr |
| Interest | ₹75 Cr | ₹81 Cr | ₹68 Cr | ₹52 Cr | ₹30 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹75 Cr | ₹81 Cr | ₹68 Cr | ₹52 Cr | ₹30 Cr |
| PBDT | ₹319 Cr | ₹219 Cr | ₹179 Cr | ₹224 Cr | ₹168 Cr |
| Depreciation | ₹278 Cr | ₹226 Cr | ₹209 Cr | ₹190 Cr | ₹142 Cr |
| Profit Before Taxation & Exceptional Items | ₹41 Cr | ₹-7.66 Cr | ₹-30 Cr | ₹35 Cr | ₹26 Cr |
| Exceptional Income / Expenses | ₹-7.36 Cr | - | ₹3.82 Cr | - | - |
| Profit Before Tax | ₹33 Cr | ₹-7.67 Cr | ₹-27 Cr | ₹35 Cr | ₹26 Cr |
| Provision for Tax | ₹23 Cr | ₹22 Cr | ₹26 Cr | ₹7.12 Cr | ₹11 Cr |
| Current Income Tax | ₹28 Cr | ₹22 Cr | ₹29 Cr | ₹26 Cr | ₹16 Cr |
| Deferred Tax | ₹-5.81 Cr | ₹1.08 Cr | ₹-3.45 Cr | ₹-15 Cr | ₹-4.82 Cr |
| Other taxes | ₹0.64 Cr | ₹-0.42 Cr | ₹-0.33 Cr | ₹-3.95 Cr | ₹-0.13 Cr |
| Profit After Tax | ₹11 Cr | ₹-30 Cr | ₹-53 Cr | ₹27 Cr | ₹15 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-8.28 Cr | ₹-5.85 Cr | ₹-1.65 Cr | ₹1.65 Cr | ₹2.49 Cr |
| Share of Associate | - | - | - | ₹-2.79 Cr | ₹0.01 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2.29 Cr | ₹-36 Cr | ₹-55 Cr | ₹26 Cr | ₹18 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹257 Cr | ₹310 Cr | ₹382 Cr | ₹369 Cr | ₹370 Cr |
| Appropriations | ₹260 Cr | ₹274 Cr | ₹327 Cr | ₹395 Cr | ₹387 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹19 Cr |
| Equity Dividend % | ₹25.00 | ₹25.00 | ₹25.00 | ₹25.00 | ₹20.00 |
| Earnings Per Share | ₹0.23 | ₹-4.97 | ₹-7.60 | ₹3.65 | ₹2.44 |
| Adjusted EPS | ₹0.23 | ₹-4.54 | ₹-6.94 | ₹3.33 | ₹2.23 |
Compare Income Statement of peers of MAHINDRA LOGISTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHINDRA LOGISTICS | ₹3,845.0 Cr | 0.1% | 12.5% | 11.7% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹37,319.3 Cr | 5.6% | 5.7% | -19.9% | Stock Analytics | |
| DELHIVERY | ₹37,190.6 Cr | -4.6% | 10.1% | 18.3% | Stock Analytics | |
| SHADOWFAX TECHNOLOGIES | ₹11,920.2 Cr | -10.6% | -5.1% | NA | Stock Analytics | |
| BLACKBUCK | ₹10,452.9 Cr | -0.8% | 3.9% | 32.3% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹7,170.3 Cr | -0.4% | -0.3% | -20.5% | Stock Analytics | |
MAHINDRA LOGISTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHINDRA LOGISTICS | 0.1% |
12.5% |
11.7% |
| SENSEX | 0.6% |
1.2% |
-7.8% |
You may also like the below Video Courses