Home > Income Statement > MAHINDRA LOGISTICS

MAHINDRA LOGISTICS
Income Statement

COMMUNITY POLL
for MAHINDRA LOGISTICS
Please provide your vote to see the results

MAHINDRA LOGISTICS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹5,128 Cr₹4,141 Cr₹3,264 Cr₹3,471 Cr₹3,851 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5,120 Cr₹4,131 Cr₹3,264 Cr₹3,471 Cr₹3,851 Cr
     Revenue from property development -----
     Other Operational Income ₹8.55 Cr₹10 Cr-₹0.13 Cr₹0.18 Cr
Less: Excise Duty -----
Net Sales ₹5,128 Cr₹4,141 Cr₹3,264 Cr₹3,471 Cr₹3,851 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.45 Cr₹-0.45 Cr---
Raw Material Consumed ₹6.58 Cr₹9.81 Cr---
     Opening Raw Materials ₹0.98 Cr----
     Purchases Raw Materials ₹6.01 Cr₹11 Cr---
     Closing Raw Materials ₹0.41 Cr₹0.98 Cr---
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹22 Cr₹24 Cr₹25 Cr₹29 Cr
     Electricity & Power ₹24 Cr₹22 Cr₹24 Cr₹25 Cr₹29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹355 Cr₹315 Cr₹296 Cr₹307 Cr₹264 Cr
     Salaries, Wages & Bonus ₹298 Cr₹271 Cr₹249 Cr₹249 Cr₹220 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹13 Cr₹13 Cr₹15 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹34 Cr₹23 Cr₹24 Cr₹26 Cr₹21 Cr
     Other Employees Cost ₹7.33 Cr₹7.87 Cr₹10 Cr₹17 Cr₹9.36 Cr
Other Manufacturing Expenses ₹587 Cr₹500 Cr₹397 Cr₹2,883 Cr₹304 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹480 Cr₹406 Cr₹325 Cr₹272 Cr₹237 Cr
     Repairs and Maintenance ₹16 Cr₹17 Cr₹13 Cr₹11 Cr₹10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹91 Cr₹78 Cr₹60 Cr₹2,599 Cr₹57 Cr
General and Administration Expenses ₹127 Cr₹103 Cr₹72 Cr₹74 Cr₹103 Cr
     Rent , Rates & Taxes ₹74 Cr₹63 Cr₹44 Cr₹39 Cr₹76 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹39 Cr₹29 Cr₹21 Cr₹22 Cr₹14 Cr
     Traveling and conveyance ₹14 Cr₹10 Cr₹6.13 Cr₹13 Cr₹13 Cr
     Other Administration ₹14 Cr₹11 Cr₹6.50 Cr₹14 Cr₹13 Cr
Selling and Distribution Expenses ₹3,731 Cr₹2,972 Cr₹2,311 Cr₹0.98 Cr₹2,979 Cr
     Advertisement & Sales Promotion ₹2.16 Cr₹3.30 Cr₹0.98 Cr₹0.98 Cr₹0.97 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3,729 Cr₹2,969 Cr₹2,310 Cr-₹2,978 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹44 Cr₹36 Cr₹30 Cr₹24 Cr₹21 Cr
     Bad debts /advances written off ₹6.66 Cr₹5.82 Cr₹3.65 Cr₹1.71 Cr₹0.91 Cr
     Provision for doubtful debts ₹2.92 Cr₹0.20 Cr₹0.10 Cr₹0.57 Cr₹0.80 Cr
     Losson disposal of fixed assets(net) ₹0.26 Cr₹0.09 Cr₹0.46 Cr₹0.21 Cr₹0.60 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹34 Cr₹30 Cr₹25 Cr₹21 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,874 Cr₹3,957 Cr₹3,130 Cr₹3,313 Cr₹3,700 Cr
Operating Profit (Excl OI) ₹254 Cr₹183 Cr₹134 Cr₹158 Cr₹151 Cr
Other Income ₹22 Cr₹15 Cr₹17 Cr₹14 Cr₹7.63 Cr
     Interest Received ₹11 Cr₹5.63 Cr₹15 Cr₹10 Cr₹3.66 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.21 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹6.69 Cr₹0.93 Cr---
     Foreign Exchange Gains ₹1.24 Cr₹2.44 Cr₹1.69 Cr₹0.08 Cr₹0.13 Cr
     Others ₹2.34 Cr₹5.29 Cr₹1.11 Cr₹3.83 Cr₹3.84 Cr
Operating Profit ₹276 Cr₹198 Cr₹152 Cr₹172 Cr₹159 Cr
Interest ₹52 Cr₹30 Cr₹20 Cr₹18 Cr₹3.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹52 Cr₹30 Cr₹20 Cr₹18 Cr₹3.48 Cr
PBDT ₹224 Cr₹168 Cr₹132 Cr₹155 Cr₹155 Cr
Depreciation ₹190 Cr₹142 Cr₹90 Cr₹73 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹35 Cr₹26 Cr₹42 Cr₹81 Cr₹133 Cr
Exceptional Income / Expenses --₹-2.75 Cr--
Profit Before Tax ₹35 Cr₹26 Cr₹39 Cr₹81 Cr₹133 Cr
Provision for Tax ₹7.12 Cr₹11 Cr₹10 Cr₹26 Cr₹47 Cr
     Current Income Tax ₹26 Cr₹16 Cr₹12 Cr₹25 Cr₹51 Cr
     Deferred Tax ₹-15 Cr₹-4.82 Cr₹-2.08 Cr₹0.74 Cr₹-4.59 Cr
     Other taxes ₹-3.95 Cr₹-0.13 Cr₹-0.02 Cr₹-0.09 Cr₹-0.08 Cr
Profit After Tax ₹27 Cr₹15 Cr₹29 Cr₹55 Cr₹87 Cr
Extra items -----
Minority Interest ₹1.65 Cr₹2.49 Cr₹1.21 Cr₹0.28 Cr₹-0.76 Cr
Share of Associate ₹-2.79 Cr₹0.01 Cr₹-0.39 Cr₹-0.61 Cr₹-0.25 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹26 Cr₹18 Cr₹30 Cr₹55 Cr₹86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹369 Cr₹370 Cr₹353 Cr₹319 Cr₹248 Cr
Appropriations ₹395 Cr₹387 Cr₹383 Cr₹374 Cr₹334 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr₹19 Cr₹13 Cr₹21 Cr₹15 Cr
Equity Dividend % ₹25.00₹20.00₹25.00₹15.00₹18.00
Earnings Per Share ₹3.65₹2.44₹4.19₹7.70₹11.99
Adjusted EPS ₹3.65₹2.44₹4.19₹7.70₹11.99

Compare Income Statement of peers of MAHINDRA LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS ₹3,364.5 Cr -1.7% 4.5% 11% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹59,281.3 Cr 4.3% -13.4% 46% Stock Analytics
AEGIS LOGISTICS ₹21,196.9 Cr 1.3% -11.7% 5.2% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,912.8 Cr NA NA NA Stock Analytics
ALLCARGO LOGISTICS ₹7,417.1 Cr 7% -17.2% -20.8% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹6,779.7 Cr 5% -1.9% 28.8% Stock Analytics


MAHINDRA LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS

-1.7%

4.5%

11%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses