Home > Balance Sheet > MAHINDRA LOGISTICS

MAHINDRA LOGISTICS
Balance Sheet

COMMUNITY POLL
for MAHINDRA LOGISTICS
Please provide your vote to see the results

MAHINDRA LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹71 Cr
    Equity - Authorised ₹105 Cr₹105 Cr₹105 Cr₹105 Cr₹105 Cr
    Equity - Issued ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹71 Cr
    Equity Paid Up ₹72 Cr₹72 Cr₹72 Cr₹72 Cr₹71 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.95 Cr₹10 Cr₹14 Cr--
Total Reserves ₹483 Cr₹464 Cr₹482 Cr₹473 Cr₹427 Cr
    Securities Premium ₹125 Cr₹120 Cr₹113 Cr₹106 Cr₹102 Cr
    Capital Reserves ₹-24 Cr₹-24 Cr---
    Profit & Loss Account Balance ₹382 Cr₹369 Cr₹370 Cr₹353 Cr₹319 Cr
    General Reserves -----
    Other Reserves ---₹15 Cr₹5.74 Cr
Reserve excluding Revaluation Reserve ₹483 Cr₹464 Cr₹482 Cr₹473 Cr₹427 Cr
Revaluation reserve -----
Shareholder's Funds ₹562 Cr₹546 Cr₹568 Cr₹545 Cr₹498 Cr
Minority Interest ₹-1.37 Cr₹0.28 Cr₹2.77 Cr₹5.43 Cr₹5.71 Cr
Long-Term Borrowings -----
Secured Loans ₹220 Cr₹0.65 Cr₹0.90 Cr₹2.31 Cr₹8.89 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹220 Cr₹0.65 Cr₹0.90 Cr₹2.31 Cr₹8.89 Cr
Unsecured Loans ₹3.60 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.60 Cr----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-42 Cr₹-27 Cr₹-22 Cr₹-20 Cr₹-19 Cr
    Deferred Tax Assets ₹42 Cr₹28 Cr₹24 Cr₹22 Cr₹22 Cr
    Deferred Tax Liability ₹0.80 Cr₹0.80 Cr₹1.56 Cr₹2.38 Cr₹3.49 Cr
Other Long Term Liabilities ₹308 Cr₹267 Cr₹180 Cr₹120 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹33 Cr₹31 Cr₹16 Cr₹16 Cr₹16 Cr
Total Non-Current Liabilities ₹523 Cr₹272 Cr₹174 Cr₹118 Cr₹6.52 Cr
Current Liabilities -----
Trade Payables ₹1,048 Cr₹868 Cr₹766 Cr₹617 Cr₹600 Cr
    Sundry Creditors ₹1,048 Cr₹868 Cr₹766 Cr₹615 Cr₹600 Cr
    Acceptances ---₹2.60 Cr-
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹192 Cr₹206 Cr₹114 Cr₹84 Cr₹51 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.11 Cr₹3.27 Cr₹12 Cr₹0.27 Cr₹1.18 Cr
    Interest Accrued But Not Due ₹0.48 Cr₹0.02 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹188 Cr₹203 Cr₹102 Cr₹84 Cr₹50 Cr
Short Term Borrowings ₹178 Cr₹40 Cr₹26 Cr₹27 Cr₹20 Cr
    Secured ST Loans repayable on Demands ₹16 Cr₹28 Cr₹18 Cr₹21 Cr₹14 Cr
    Working Capital Loans- Sec ₹16 Cr₹26 Cr₹18 Cr₹21 Cr₹14 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹146 Cr₹-15 Cr₹-10 Cr₹-15 Cr₹-8.53 Cr
Short Term Provisions ₹11 Cr₹15 Cr₹14 Cr₹5.63 Cr₹5.16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.65 Cr₹8.26 Cr₹8.26 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.88 Cr₹7.23 Cr₹6.06 Cr₹5.63 Cr₹5.16 Cr
Total Current Liabilities ₹1,428 Cr₹1,130 Cr₹920 Cr₹734 Cr₹676 Cr
Total Liabilities ₹2,511 Cr₹1,949 Cr₹1,665 Cr₹1,402 Cr₹1,186 Cr
ASSETS
Gross Block ₹1,316 Cr₹856 Cr₹571 Cr₹374 Cr₹150 Cr
Less: Accumulated Depreciation ₹486 Cr₹355 Cr₹210 Cr₹143 Cr₹78 Cr
Less: Impairment of Assets -----
Net Block ₹830 Cr₹501 Cr₹361 Cr₹231 Cr₹71 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.25 Cr₹0.43 Cr₹2.07 Cr₹15 Cr₹2.59 Cr
Non Current Investments ₹33 Cr--₹3.14 Cr₹3.75 Cr
Long Term Investment ₹33 Cr--₹3.14 Cr₹3.75 Cr
    Quoted -----
    Unquoted ₹35 Cr₹2.75 Cr₹2.75 Cr₹3.14 Cr₹3.75 Cr
Long Term Loans & Advances ₹207 Cr₹131 Cr₹69 Cr₹132 Cr₹124 Cr
Other Non Current Assets ₹9.08 Cr₹5.88 Cr₹9.38 Cr₹14 Cr₹0.63 Cr
Total Non-Current Assets ₹1,106 Cr₹697 Cr₹461 Cr₹415 Cr₹203 Cr
Current Assets Loans & Advances -----
Currents Investments ₹67 Cr₹118 Cr₹55 Cr-₹78 Cr
    Quoted ₹67 Cr₹118 Cr₹55 Cr-₹78 Cr
    Unquoted -----
Inventories ₹0.41 Cr₹1.43 Cr---
    Raw Materials ₹0.41 Cr₹0.98 Cr---
    Work-in Progress -----
    Finished Goods -₹0.45 Cr---
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹652 Cr₹489 Cr₹486 Cr₹536 Cr₹518 Cr
    Debtors more than Six months ₹131 Cr₹57 Cr₹70 Cr--
    Debtors Others ₹579 Cr₹457 Cr₹434 Cr₹553 Cr₹533 Cr
Cash and Bank ₹126 Cr₹134 Cr₹198 Cr₹100 Cr₹70 Cr
    Cash in hand ₹0.60 Cr₹0.71 Cr₹0.76 Cr₹0.87 Cr₹0.08 Cr
    Balances at Bank ₹126 Cr₹134 Cr₹197 Cr₹99 Cr₹70 Cr
    Other cash and bank balances ₹0.06 Cr-₹0.03 Cr-₹0.28 Cr
Other Current Assets ₹430 Cr₹388 Cr₹351 Cr₹241 Cr₹243 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.66 Cr₹0.39 Cr
    Prepaid Expenses ₹5.48 Cr₹4.84 Cr₹3.06 Cr₹3.18 Cr₹3.61 Cr
    Other current_assets ₹425 Cr₹383 Cr₹348 Cr₹237 Cr₹239 Cr
Short Term Loans and Advances ₹129 Cr₹122 Cr₹115 Cr₹108 Cr₹74 Cr
    Advances recoverable in cash or in kind ₹63 Cr₹50 Cr₹73 Cr₹59 Cr₹46 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹65 Cr₹72 Cr₹41 Cr₹49 Cr₹28 Cr
Total Current Assets ₹1,406 Cr₹1,252 Cr₹1,204 Cr₹985 Cr₹982 Cr
Net Current Assets (Including Current Investments) ₹-22 Cr₹122 Cr₹285 Cr₹250 Cr₹306 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,511 Cr₹1,949 Cr₹1,665 Cr₹1,402 Cr₹1,186 Cr
Contingent Liabilities ₹41 Cr₹34 Cr₹29 Cr₹16 Cr₹21 Cr
Total Debt ₹401 Cr₹41 Cr₹29 Cr₹36 Cr₹38 Cr
Book Value 77.0674.6277.2976.1369.73
Adjusted Book Value 77.0674.6277.2976.1369.73

Compare Balance Sheet of peers of MAHINDRA LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS ₹3,251.3 Cr -1.7% 4.5% 11% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹57,794.6 Cr 4.3% -13.4% 46% Stock Analytics
AEGIS LOGISTICS ₹18,890.8 Cr 1.3% -11.7% 5.2% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,754.3 Cr NA NA NA Stock Analytics
ALLCARGO LOGISTICS ₹7,284.4 Cr 7% -17.2% -20.8% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹6,733.8 Cr 5% -1.9% 28.8% Stock Analytics


MAHINDRA LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHINDRA LOGISTICS

-1.7%

4.5%

11%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses