MAHINDRA LOGISTICS
|
MAHINDRA LOGISTICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Equity - Authorised | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹105 Cr | ₹105 Cr |
| Equity - Issued | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Equity Paid Up | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.37 Cr | ₹6.83 Cr | ₹6.95 Cr | ₹10 Cr | ₹14 Cr |
| Total Reserves | ₹364 Cr | ₹414 Cr | ₹483 Cr | ₹464 Cr | ₹482 Cr |
| Securities Premium | ₹131 Cr | ₹128 Cr | ₹125 Cr | ₹120 Cr | ₹113 Cr |
| Capital Reserves | ₹-24 Cr | ₹-24 Cr | ₹-24 Cr | ₹-24 Cr | - |
| Profit & Loss Account Balance | ₹257 Cr | ₹310 Cr | ₹382 Cr | ₹369 Cr | ₹370 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹364 Cr | ₹414 Cr | ₹483 Cr | ₹464 Cr | ₹482 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹438 Cr | ₹492 Cr | ₹562 Cr | ₹546 Cr | ₹568 Cr |
| Minority Interest | ₹16 Cr | ₹12 Cr | ₹-1.37 Cr | ₹0.28 Cr | ₹2.77 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹160 Cr | ₹220 Cr | ₹220 Cr | ₹0.65 Cr | ₹0.90 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹160 Cr | ₹220 Cr | ₹220 Cr | ₹0.65 Cr | ₹0.90 Cr |
| Unsecured Loans | ₹250 Cr | ₹3.60 Cr | ₹3.60 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹250 Cr | ₹3.60 Cr | ₹3.60 Cr | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-44 Cr | ₹-45 Cr | ₹-42 Cr | ₹-27 Cr | ₹-22 Cr |
| Deferred Tax Assets | ₹47 Cr | ₹46 Cr | ₹42 Cr | ₹28 Cr | ₹24 Cr |
| Deferred Tax Liability | ₹2.50 Cr | ₹0.82 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹1.56 Cr |
| Other Long Term Liabilities | ₹308 Cr | ₹272 Cr | ₹308 Cr | ₹267 Cr | ₹180 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹34 Cr | ₹34 Cr | ₹33 Cr | ₹31 Cr | ₹16 Cr |
| Total Non-Current Liabilities | ₹708 Cr | ₹484 Cr | ₹523 Cr | ₹272 Cr | ₹174 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,100 Cr | ₹1,111 Cr | ₹1,048 Cr | ₹868 Cr | ₹766 Cr |
| Sundry Creditors | ₹1,100 Cr | ₹1,111 Cr | ₹1,048 Cr | ₹868 Cr | ₹766 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹254 Cr | ₹203 Cr | ₹189 Cr | ₹206 Cr | ₹114 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.28 Cr | ₹3.26 Cr | ₹3.11 Cr | ₹3.27 Cr | ₹12 Cr |
| Interest Accrued But Not Due | ₹0.27 Cr | ₹0.51 Cr | ₹0.48 Cr | ₹0.02 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹250 Cr | ₹199 Cr | ₹185 Cr | ₹203 Cr | ₹102 Cr |
| Short Term Borrowings | ₹1.90 Cr | ₹115 Cr | ₹178 Cr | ₹40 Cr | ₹26 Cr |
| Secured ST Loans repayable on Demands | - | ₹22 Cr | ₹16 Cr | ₹28 Cr | ₹18 Cr |
| Working Capital Loans- Sec | - | ₹22 Cr | ₹16 Cr | ₹26 Cr | ₹18 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1.90 Cr | ₹71 Cr | ₹146 Cr | ₹-15 Cr | ₹-10 Cr |
| Short Term Provisions | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹15 Cr | ₹14 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.74 Cr | ₹3.65 Cr | ₹3.65 Cr | ₹8.26 Cr | ₹8.26 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹13 Cr | ₹11 Cr | ₹9.55 Cr | ₹7.23 Cr | ₹6.06 Cr |
| Total Current Liabilities | ₹1,372 Cr | ₹1,444 Cr | ₹1,428 Cr | ₹1,130 Cr | ₹920 Cr |
| Total Liabilities | ₹2,535 Cr | ₹2,432 Cr | ₹2,511 Cr | ₹1,949 Cr | ₹1,665 Cr |
| ASSETS | |||||
| Gross Block | ₹1,653 Cr | ₹1,433 Cr | ₹1,316 Cr | ₹856 Cr | ₹571 Cr |
| Less: Accumulated Depreciation | ₹724 Cr | ₹597 Cr | ₹486 Cr | ₹355 Cr | ₹210 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹930 Cr | ₹836 Cr | ₹830 Cr | ₹501 Cr | ₹361 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹46 Cr | ₹16 Cr | ₹3.25 Cr | ₹0.43 Cr | ₹2.07 Cr |
| Non Current Investments | ₹1.99 Cr | - | ₹33 Cr | - | - |
| Long Term Investment | ₹1.99 Cr | - | ₹33 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.99 Cr | - | ₹35 Cr | ₹2.75 Cr | ₹2.75 Cr |
| Long Term Loans & Advances | ₹149 Cr | ₹204 Cr | ₹208 Cr | ₹131 Cr | ₹69 Cr |
| Other Non Current Assets | ₹0.83 Cr | ₹18 Cr | ₹31 Cr | ₹5.88 Cr | ₹9.38 Cr |
| Total Non-Current Assets | ₹1,137 Cr | ₹1,092 Cr | ₹1,129 Cr | ₹697 Cr | ₹461 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹21 Cr | ₹5.86 Cr | ₹67 Cr | ₹118 Cr | ₹55 Cr |
| Quoted | ₹21 Cr | ₹5.86 Cr | ₹67 Cr | ₹118 Cr | ₹55 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | ₹0.41 Cr | ₹1.43 Cr | - |
| Raw Materials | - | - | ₹0.41 Cr | ₹0.98 Cr | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | ₹0.45 Cr | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹625 Cr | ₹702 Cr | ₹652 Cr | ₹489 Cr | ₹486 Cr |
| Debtors more than Six months | ₹80 Cr | ₹163 Cr | ₹131 Cr | ₹57 Cr | ₹70 Cr |
| Debtors Others | ₹580 Cr | ₹598 Cr | ₹579 Cr | ₹457 Cr | ₹434 Cr |
| Cash and Bank | ₹76 Cr | ₹71 Cr | ₹126 Cr | ₹134 Cr | ₹198 Cr |
| Cash in hand | ₹0.40 Cr | ₹0.47 Cr | ₹0.60 Cr | ₹0.71 Cr | ₹0.76 Cr |
| Balances at Bank | ₹75 Cr | ₹71 Cr | ₹126 Cr | ₹134 Cr | ₹197 Cr |
| Other cash and bank balances | ₹0.62 Cr | - | ₹0.06 Cr | - | ₹0.03 Cr |
| Other Current Assets | ₹528 Cr | ₹443 Cr | ₹408 Cr | ₹388 Cr | ₹351 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.03 Cr | ₹0.30 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Prepaid Expenses | ₹6.88 Cr | ₹5.67 Cr | ₹5.48 Cr | ₹4.84 Cr | ₹3.06 Cr |
| Other current_assets | ₹521 Cr | ₹437 Cr | ₹403 Cr | ₹383 Cr | ₹348 Cr |
| Short Term Loans and Advances | ₹148 Cr | ₹118 Cr | ₹128 Cr | ₹122 Cr | ₹115 Cr |
| Advances recoverable in cash or in kind | ₹47 Cr | ₹45 Cr | ₹61 Cr | ₹50 Cr | ₹73 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹100 Cr | ₹74 Cr | ₹67 Cr | ₹72 Cr | ₹41 Cr |
| Total Current Assets | ₹1,398 Cr | ₹1,340 Cr | ₹1,382 Cr | ₹1,252 Cr | ₹1,204 Cr |
| Net Current Assets (Including Current Investments) | ₹26 Cr | ₹-103 Cr | ₹-46 Cr | ₹122 Cr | ₹285 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,535 Cr | ₹2,432 Cr | ₹2,511 Cr | ₹1,949 Cr | ₹1,665 Cr |
| Contingent Liabilities | ₹210 Cr | ₹184 Cr | ₹41 Cr | ₹34 Cr | ₹29 Cr |
| Total Debt | ₹424 Cr | ₹339 Cr | ₹401 Cr | ₹41 Cr | ₹29 Cr |
| Book Value | - | 67.41 | 77.07 | 74.62 | 77.29 |
| Adjusted Book Value | 60.52 | 67.41 | 77.07 | 74.62 | 77.29 |
Compare Balance Sheet of peers of MAHINDRA LOGISTICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHINDRA LOGISTICS | ₹3,159.0 Cr | -2.5% | -6.6% | -8.9% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹38,579.8 Cr | -1.5% | -7.9% | -24% | Stock Analytics | |
| AEGIS LOGISTICS | ₹26,986.6 Cr | 1.1% | 0% | -14.7% | Stock Analytics | |
| ZINKA LOGISTICS SOLUTIONS | ₹12,043.3 Cr | -1.7% | -2.8% | 142.9% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹8,342.1 Cr | -0.4% | -9.5% | 2% | Stock Analytics | |
| TVS SUPPLY CHAIN SOLUTIONS | ₹4,720.6 Cr | -0.1% | -17.6% | -38.8% | Stock Analytics | |
MAHINDRA LOGISTICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHINDRA LOGISTICS | -2.5% |
-6.6% |
-8.9% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses