Home > Income Statement > MAHINDRA EPC IRRIGATION

MAHINDRA EPC IRRIGATION
Income Statement

MAHINDRA EPC IRRIGATION is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAHINDRA EPC IRRIGATION
Please provide your vote to see the results

MAHINDRA EPC IRRIGATION Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹215 Cr₹215 Cr₹254 Cr₹284 Cr₹260 Cr
     Sales ₹214 Cr₹214 Cr₹254 Cr₹283 Cr₹259 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.64 Cr₹1.35 Cr₹0.16 Cr₹0.38 Cr₹0.70 Cr
     Revenue from property development -----
     Other Operational Income ₹0.27 Cr₹0.15 Cr₹0.36 Cr₹0.70 Cr₹0.49 Cr
Less: Excise Duty -----
Net Sales ₹210 Cr₹212 Cr₹254 Cr₹284 Cr₹260 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.58 Cr₹-2.42 Cr₹2.46 Cr₹-2.25 Cr₹4.59 Cr
Raw Material Consumed ₹132 Cr₹136 Cr₹131 Cr₹137 Cr₹136 Cr
     Opening Raw Materials ₹21 Cr₹21 Cr₹20 Cr₹13 Cr₹17 Cr
     Purchases Raw Materials ₹130 Cr₹135 Cr₹131 Cr₹144 Cr₹131 Cr
     Closing Raw Materials ₹19 Cr₹21 Cr₹21 Cr₹20 Cr₹13 Cr
     Other Direct Purchases / Brought in cost ₹0.18 Cr₹0.26 Cr₹0.00 Cr₹0.07 Cr₹1.39 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.18 Cr₹3.82 Cr₹4.36 Cr₹5.69 Cr₹5.28 Cr
     Electricity & Power ₹4.18 Cr₹3.82 Cr₹4.36 Cr₹5.69 Cr₹5.28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹30 Cr₹27 Cr₹26 Cr₹25 Cr
     Salaries, Wages & Bonus ₹26 Cr₹26 Cr₹25 Cr₹23 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹2.15 Cr₹1.87 Cr₹1.26 Cr₹1.77 Cr₹1.51 Cr
     Workmen and Staff Welfare Expenses ₹1.32 Cr₹1.24 Cr₹1.04 Cr₹1.42 Cr₹1.36 Cr
     Other Employees Cost ₹0.01 Cr₹0.61 Cr₹0.32 Cr₹0.56 Cr₹0.44 Cr
Other Manufacturing Expenses ₹20 Cr₹13 Cr₹14 Cr₹16 Cr₹10 Cr
     Sub-contracted / Out sourced services ₹7.64 Cr₹8.42 Cr₹8.40 Cr₹7.32 Cr₹3.69 Cr
     Processing Charges -----
     Repairs and Maintenance ₹1.08 Cr₹1.30 Cr₹1.22 Cr₹1.19 Cr₹1.00 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹3.14 Cr₹4.49 Cr₹7.04 Cr₹5.58 Cr
General and Administration Expenses ₹15 Cr₹13 Cr₹13 Cr₹16 Cr₹17 Cr
     Rent , Rates & Taxes ₹3.53 Cr₹2.32 Cr₹2.28 Cr₹1.84 Cr₹2.34 Cr
     Insurance ₹0.23 Cr₹0.34 Cr₹0.52 Cr₹0.30 Cr₹0.14 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.22 Cr₹1.39 Cr₹2.21 Cr₹4.72 Cr₹4.97 Cr
     Traveling and conveyance ₹4.24 Cr₹3.69 Cr₹3.07 Cr₹4.72 Cr₹4.36 Cr
     Other Administration ₹9.13 Cr₹8.47 Cr₹7.86 Cr₹9.05 Cr₹9.29 Cr
Selling and Distribution Expenses ₹20 Cr₹22 Cr₹33 Cr₹43 Cr₹39 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹13 Cr₹13 Cr₹23 Cr₹32 Cr₹28 Cr
     Freight and Forwarding ₹6.19 Cr₹8.36 Cr₹11 Cr₹11 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.34 Cr₹0.34 Cr₹0.06 Cr₹0.53 Cr₹0.02 Cr
Miscellaneous Expenses ₹8.70 Cr₹2.63 Cr₹3.07 Cr₹6.38 Cr₹3.46 Cr
     Bad debts /advances written off --₹1.98 Cr₹0.71 Cr₹2.00 Cr
     Provision for doubtful debts ₹8.26 Cr₹1.93 Cr₹0.62 Cr₹5.37 Cr₹1.26 Cr
     Losson disposal of fixed assets(net) ₹0.08 Cr--₹0.05 Cr-
     Losson foreign exchange fluctuations ₹0.05 Cr₹0.01 Cr₹0.04 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.31 Cr₹0.69 Cr₹0.44 Cr₹0.25 Cr₹0.21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹224 Cr₹217 Cr₹228 Cr₹247 Cr₹240 Cr
Operating Profit (Excl OI) ₹-13 Cr₹-5.43 Cr₹26 Cr₹37 Cr₹20 Cr
Other Income ₹2.76 Cr₹0.46 Cr₹3.09 Cr₹1.33 Cr₹1.06 Cr
     Interest Received ₹0.13 Cr₹0.09 Cr₹0.21 Cr₹0.14 Cr₹0.26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr₹0.02 Cr-₹0.06 Cr
     Profits on sale of Investments ---₹0.06 Cr₹0.08 Cr
     Provision Written Back ₹2.36 Cr₹0.02 Cr₹1.17 Cr₹0.48 Cr₹0.42 Cr
     Foreign Exchange Gains ---₹0.05 Cr₹0.05 Cr
     Others ₹0.27 Cr₹0.30 Cr₹1.70 Cr₹0.60 Cr₹0.18 Cr
Operating Profit ₹-10 Cr₹-4.97 Cr₹29 Cr₹38 Cr₹21 Cr
Interest ₹2.22 Cr₹1.98 Cr₹0.65 Cr₹1.98 Cr₹1.39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.12 Cr₹0.21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.11 Cr₹0.12 Cr₹0.12 Cr₹0.14 Cr
     Other Interest ₹2.17 Cr₹1.87 Cr₹0.53 Cr₹1.73 Cr₹1.04 Cr
PBDT ₹-13 Cr₹-6.95 Cr₹28 Cr₹36 Cr₹20 Cr
Depreciation ₹3.08 Cr₹3.16 Cr₹3.09 Cr₹3.80 Cr₹3.07 Cr
Profit Before Taxation & Exceptional Items ₹-16 Cr₹-10 Cr₹25 Cr₹32 Cr₹17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-16 Cr₹-11 Cr₹25 Cr₹32 Cr₹17 Cr
Provision for Tax ₹-3.72 Cr₹-2.61 Cr₹6.11 Cr₹9.11 Cr₹5.50 Cr
     Current Income Tax --₹6.74 Cr₹11 Cr₹6.56 Cr
     Deferred Tax ₹-3.84 Cr₹-2.47 Cr₹-0.42 Cr₹-1.60 Cr₹-1.49 Cr
     Other taxes ₹-3.72 Cr₹-2.61 Cr₹-0.21 Cr₹0.16 Cr₹0.43 Cr
Profit After Tax ₹-12 Cr₹-7.91 Cr₹19 Cr₹23 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹-0.23 Cr₹-0.25 Cr₹-0.15 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-12 Cr₹-7.91 Cr₹19 Cr₹23 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹47 Cr₹59 Cr₹43 Cr₹24 Cr₹14 Cr
Appropriations ₹35 Cr₹51 Cr₹62 Cr₹47 Cr₹25 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.29 Cr₹3.41 Cr₹3.51 Cr₹3.35 Cr₹1.75 Cr
Equity Dividend % --₹12.00₹12.00₹10.00
Earnings Per Share ₹-4.41₹-2.84₹6.81₹8.29₹4.07
Adjusted EPS ₹-4.41₹-2.84₹6.81₹8.29₹4.07

Compare Income Statement of peers of MAHINDRA EPC IRRIGATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHINDRA EPC IRRIGATION ₹333.0 Cr -0% -12.4% 35.3% Stock Analytics
BHARAT ELECTRONICS ₹147,255.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹86,076.6 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹49,992.0 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,068.4 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,454.6 Cr 2.3% -9.3% 127.1% Stock Analytics


MAHINDRA EPC IRRIGATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHINDRA EPC IRRIGATION

-0%

-12.4%

35.3%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses