Home > Balance Sheet > MAHINDRA EPC IRRIGATION

MAHINDRA EPC IRRIGATION
Balance Sheet

COMMUNITY POLL
for MAHINDRA EPC IRRIGATION
Please provide your vote to see the results

MAHINDRA EPC IRRIGATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity - Issued ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity Paid Up ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity Shares Forfeited ----₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.26 Cr₹0.44 Cr₹0.69 Cr₹1.25 Cr₹0.64 Cr
Total Reserves ₹144 Cr₹137 Cr₹135 Cr₹146 Cr₹158 Cr
    Securities Premium ₹95 Cr₹95 Cr₹95 Cr₹94 Cr₹94 Cr
    Capital Reserves ₹0.40 Cr₹0.40 Cr₹0.40 Cr₹0.40 Cr₹0.40 Cr
    Profit & Loss Account Balance ₹44 Cr₹37 Cr₹35 Cr₹47 Cr₹59 Cr
    General Reserves ₹4.25 Cr₹4.25 Cr₹4.25 Cr₹4.25 Cr₹4.25 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹144 Cr₹137 Cr₹135 Cr₹146 Cr₹158 Cr
Revaluation reserve -----
Shareholder's Funds ₹173 Cr₹165 Cr₹163 Cr₹175 Cr₹186 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-8.25 Cr₹-11 Cr₹-12 Cr₹-8.28 Cr₹-5.79 Cr
    Deferred Tax Assets ₹10 Cr₹13 Cr₹14 Cr₹10 Cr₹8.17 Cr
    Deferred Tax Liability ₹2.09 Cr₹1.65 Cr₹1.91 Cr₹2.07 Cr₹2.38 Cr
Other Long Term Liabilities ₹0.10 Cr₹0.32 Cr₹0.10 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹0.72 Cr₹0.48 Cr₹0.42 Cr₹0.72 Cr₹0.40 Cr
Total Non-Current Liabilities ₹-7.43 Cr₹-10 Cr₹-12 Cr₹-7.56 Cr₹-5.39 Cr
Current Liabilities -----
Trade Payables ₹72 Cr₹61 Cr₹57 Cr₹62 Cr₹64 Cr
    Sundry Creditors ₹72 Cr₹61 Cr₹57 Cr₹62 Cr₹64 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹12 Cr₹15 Cr₹14 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.72 Cr₹1.77 Cr₹1.58 Cr₹1.09 Cr₹2.67 Cr
    Interest Accrued But Not Due ₹0.19 Cr-₹1.77 Cr₹1.66 Cr₹1.78 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹10 Cr₹12 Cr₹11 Cr₹9.19 Cr
Short Term Borrowings ₹25 Cr₹15 Cr₹15 Cr₹25 Cr-
    Secured ST Loans repayable on Demands ₹5.00 Cr₹15 Cr₹15 Cr₹25 Cr-
    Working Capital Loans- Sec ₹5.00 Cr₹15 Cr₹15 Cr₹25 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹15 Cr₹-15 Cr₹-15 Cr₹-25 Cr-
Short Term Provisions ₹2.35 Cr₹2.16 Cr₹2.27 Cr₹2.85 Cr₹3.25 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.35 Cr₹2.16 Cr₹2.27 Cr₹2.85 Cr₹3.25 Cr
Total Current Liabilities ₹118 Cr₹91 Cr₹89 Cr₹104 Cr₹81 Cr
Total Liabilities ₹283 Cr₹246 Cr₹241 Cr₹272 Cr₹262 Cr
ASSETS
Gross Block ₹83 Cr₹81 Cr₹78 Cr₹77 Cr₹77 Cr
Less: Accumulated Depreciation ₹63 Cr₹60 Cr₹57 Cr₹54 Cr₹52 Cr
Less: Impairment of Assets -----
Net Block ₹20 Cr₹21 Cr₹22 Cr₹23 Cr₹26 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.24 Cr₹0.09 Cr₹0.10 Cr₹0.05 Cr₹0.14 Cr
Non Current Investments --₹0.48 Cr₹0.76 Cr₹1.17 Cr
Long Term Investment --₹0.48 Cr₹0.76 Cr₹1.17 Cr
    Quoted -----
    Unquoted --₹0.48 Cr₹0.76 Cr₹1.17 Cr
Long Term Loans & Advances ₹10 Cr₹9.71 Cr₹22 Cr₹44 Cr₹37 Cr
Other Non Current Assets ₹0.56 Cr₹0.77 Cr₹0.07 Cr₹0.04 Cr₹0.09 Cr
Total Non-Current Assets ₹31 Cr₹32 Cr₹45 Cr₹68 Cr₹64 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹42 Cr₹44 Cr₹40 Cr₹36 Cr₹34 Cr
    Raw Materials ₹21 Cr₹24 Cr₹19 Cr₹21 Cr₹21 Cr
    Work-in Progress ₹3.08 Cr₹4.92 Cr₹4.23 Cr₹4.49 Cr₹2.36 Cr
    Finished Goods ₹17 Cr₹15 Cr₹16 Cr₹9.94 Cr₹9.14 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.46 Cr₹0.54 Cr₹0.24 Cr₹0.90 Cr₹1.42 Cr
Sundry Debtors ₹173 Cr₹145 Cr₹114 Cr₹138 Cr₹140 Cr
    Debtors more than Six months ₹99 Cr₹108 Cr₹64 Cr₹93 Cr₹96 Cr
    Debtors Others ₹102 Cr₹74 Cr₹67 Cr₹57 Cr₹55 Cr
Cash and Bank ₹3.79 Cr₹2.28 Cr₹7.03 Cr₹2.14 Cr₹6.15 Cr
    Cash in hand ----₹0.00 Cr
    Balances at Bank ₹3.79 Cr₹2.28 Cr₹5.36 Cr₹2.14 Cr₹6.15 Cr
    Other cash and bank balances --₹1.67 Cr--
Other Current Assets ₹1.55 Cr₹1.15 Cr₹0.80 Cr₹0.54 Cr₹0.36 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.35 Cr₹0.34 Cr₹0.26 Cr₹0.31 Cr₹0.35 Cr
    Other current_assets ₹1.20 Cr₹0.81 Cr₹0.54 Cr₹0.23 Cr₹0.02 Cr
Short Term Loans and Advances ₹31 Cr₹21 Cr₹35 Cr₹27 Cr₹17 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹6.12 Cr₹11 Cr₹6.40 Cr₹3.96 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹14 Cr₹24 Cr₹20 Cr₹13 Cr
Total Current Assets ₹252 Cr₹214 Cr₹196 Cr₹203 Cr₹198 Cr
Net Current Assets (Including Current Investments) ₹134 Cr₹123 Cr₹107 Cr₹100 Cr₹116 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹283 Cr₹246 Cr₹241 Cr₹272 Cr₹262 Cr
Contingent Liabilities ₹47 Cr₹13 Cr₹9.42 Cr₹9.49 Cr₹13 Cr
Total Debt ₹25 Cr₹15 Cr₹15 Cr₹25 Cr-
Book Value -59.0658.3562.5566.61
Adjusted Book Value 61.7059.0658.3562.5566.61

Compare Balance Sheet of peers of MAHINDRA EPC IRRIGATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHINDRA EPC IRRIGATION ₹405.9 Cr -5.3% 4% 1.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹87,208.3 Cr -1.6% -1.4% -13.5% Stock Analytics
THERMAX ₹46,987.5 Cr 8.1% 13.5% -21.4% Stock Analytics
JYOTI CNC AUTOMATION ₹24,043.2 Cr 2.4% -6.9% -6% Stock Analytics
TRIVENI TURBINE ₹20,925.8 Cr 0.9% 10.1% 11.4% Stock Analytics
KIRLOSKAR BROTHERS ₹16,541.7 Cr -6.2% 8.3% -4.6% Stock Analytics


MAHINDRA EPC IRRIGATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHINDRA EPC IRRIGATION

-5.3%

4%

1.1%

SENSEX

-0.5%

-0.3%

1%


You may also like the below Video Courses