MAHALAXMI RUBTECH
|
MAHALAXMI RUBTECH Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹112 Cr | ₹92 Cr | ₹77 Cr | ₹69 Cr | ₹170 Cr |
| Sales | ₹110 Cr | ₹91 Cr | ₹76 Cr | ₹69 Cr | ₹119 Cr |
| Job Work/ Contract Receipts | ₹0.09 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.29 Cr | ₹49 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.42 Cr | ₹0.95 Cr | ₹0.81 Cr | ₹0.44 Cr | ₹1.71 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹112 Cr | ₹92 Cr | ₹77 Cr | ₹69 Cr | ₹170 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.63 Cr | ₹-0.45 Cr | ₹1.75 Cr | ₹-6.34 Cr | ₹-3.38 Cr |
| Raw Material Consumed | ₹53 Cr | ₹46 Cr | ₹37 Cr | ₹40 Cr | ₹89 Cr |
| Opening Raw Materials | ₹6.76 Cr | ₹6.46 Cr | ₹6.92 Cr | ₹6.86 Cr | ₹16 Cr |
| Purchases Raw Materials | ₹55 Cr | ₹46 Cr | ₹36 Cr | ₹40 Cr | ₹91 Cr |
| Closing Raw Materials | ₹9.21 Cr | ₹6.76 Cr | ₹6.46 Cr | ₹6.92 Cr | ₹17 Cr |
| Other Direct Purchases / Brought in cost | ₹0.03 Cr | ₹0.01 Cr | ₹0.25 Cr | ₹0.14 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.13 Cr | ₹5.23 Cr | ₹4.82 Cr | ₹4.04 Cr | ₹32 Cr |
| Electricity & Power | ₹6.13 Cr | ₹5.23 Cr | ₹4.82 Cr | ₹4.04 Cr | ₹32 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹10 Cr | ₹8.05 Cr | ₹7.32 Cr | ₹6.61 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹9.48 Cr | ₹7.29 Cr | ₹6.59 Cr | ₹6.12 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹0.20 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.34 Cr |
| Workmen and Staff Welfare Expenses | ₹0.51 Cr | ₹0.50 Cr | ₹0.42 Cr | ₹0.28 Cr | ₹0.26 Cr |
| Other Employees Cost | ₹0.17 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.37 Cr |
| Other Manufacturing Expenses | ₹6.03 Cr | ₹5.00 Cr | ₹4.28 Cr | ₹4.84 Cr | ₹20 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.80 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹1.37 Cr | ₹10 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹1.53 Cr | ₹1.32 Cr | ₹1.17 Cr | ₹1.04 Cr | ₹1.64 Cr |
| Other Mfg Exp | ₹3.70 Cr | ₹3.64 Cr | ₹3.06 Cr | ₹2.43 Cr | ₹7.93 Cr |
| General and Administration Expenses | ₹1.49 Cr | ₹1.72 Cr | ₹1.42 Cr | ₹1.01 Cr | ₹2.00 Cr |
| Rent , Rates & Taxes | ₹0.07 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.12 Cr |
| Insurance | ₹0.58 Cr | ₹0.38 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.50 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.12 Cr |
| Professional and legal fees | ₹0.35 Cr | ₹0.44 Cr | ₹0.45 Cr | ₹0.49 Cr | ₹1.05 Cr |
| Traveling and conveyance | ₹0.34 Cr | ₹0.63 Cr | ₹0.43 Cr | - | - |
| Other Administration | ₹0.12 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.21 Cr |
| Selling and Distribution Expenses | ₹1.31 Cr | ₹1.78 Cr | ₹1.62 Cr | ₹0.91 Cr | ₹2.17 Cr |
| Advertisement & Sales Promotion | ₹0.28 Cr | ₹0.59 Cr | ₹0.35 Cr | ₹0.27 Cr | ₹0.08 Cr |
| Sales Commissions & Incentives | ₹0.42 Cr | ₹0.38 Cr | ₹0.44 Cr | ₹0.37 Cr | ₹0.66 Cr |
| Freight and Forwarding | ₹0.55 Cr | ₹0.79 Cr | ₹0.81 Cr | ₹0.25 Cr | ₹1.38 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Miscellaneous Expenses | ₹1.65 Cr | ₹1.33 Cr | ₹0.66 Cr | ₹1.25 Cr | ₹0.78 Cr |
| Bad debts /advances written off | ₹0.08 Cr | ₹0.06 Cr | ₹0.16 Cr | ₹0.00 Cr | ₹0.12 Cr |
| Provision for doubtful debts | - | - | - | - | ₹0.02 Cr |
| Losson disposal of fixed assets(net) | ₹0.08 Cr | ₹0.05 Cr | - | - | ₹0.11 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.49 Cr | ₹1.23 Cr | ₹0.50 Cr | ₹1.25 Cr | ₹0.52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹82 Cr | ₹68 Cr | ₹59 Cr | ₹53 Cr | ₹155 Cr |
| Operating Profit (Excl OI) | ₹30 Cr | ₹24 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr |
| Other Income | ₹4.20 Cr | ₹2.96 Cr | ₹1.67 Cr | ₹1.19 Cr | ₹4.50 Cr |
| Interest Received | ₹2.61 Cr | ₹1.91 Cr | ₹1.04 Cr | ₹0.70 Cr | ₹2.29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.11 Cr | ₹0.01 Cr | - | ₹0.46 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.07 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.25 Cr | ₹1.10 Cr |
| Foreign Exchange Gains | ₹0.93 Cr | ₹0.33 Cr | ₹0.09 Cr | ₹0.21 Cr | ₹0.28 Cr |
| Others | ₹0.59 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.03 Cr | ₹0.37 Cr |
| Operating Profit | ₹34 Cr | ₹27 Cr | ₹20 Cr | ₹18 Cr | ₹19 Cr |
| Interest | ₹0.66 Cr | ₹1.07 Cr | ₹1.51 Cr | ₹2.01 Cr | ₹3.76 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.08 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.32 Cr |
| Other Interest | ₹0.58 Cr | ₹0.96 Cr | ₹1.38 Cr | ₹1.90 Cr | ₹3.44 Cr |
| PBDT | ₹33 Cr | ₹26 Cr | ₹18 Cr | ₹16 Cr | ₹16 Cr |
| Depreciation | ₹3.84 Cr | ₹3.75 Cr | ₹3.64 Cr | ₹3.54 Cr | ₹8.49 Cr |
| Profit Before Taxation & Exceptional Items | ₹29 Cr | ₹22 Cr | ₹15 Cr | ₹12 Cr | ₹7.19 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹29 Cr | ₹22 Cr | ₹15 Cr | ₹12 Cr | ₹7.19 Cr |
| Provision for Tax | ₹7.63 Cr | ₹5.15 Cr | ₹3.77 Cr | ₹1.49 Cr | ₹1.77 Cr |
| Current Income Tax | ₹7.65 Cr | ₹5.63 Cr | ₹4.05 Cr | ₹1.95 Cr | ₹1.83 Cr |
| Deferred Tax | ₹-0.01 Cr | ₹-0.48 Cr | ₹-0.28 Cr | ₹-0.46 Cr | ₹-0.06 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹22 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹5.42 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹43 Cr | ₹27 Cr | ₹16 Cr | ₹51 Cr | ₹50 Cr |
| Appropriations | ₹65 Cr | ₹44 Cr | ₹27 Cr | ₹62 Cr | ₹55 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.05 Cr | ₹0.91 Cr | ₹-0.02 Cr | ₹46 Cr | ₹4.11 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹20.51 | ₹15.80 | ₹10.39 | ₹10.25 | ₹5.11 |
| Adjusted EPS | ₹20.51 | ₹15.80 | ₹10.39 | ₹10.25 | ₹5.11 |
Compare Income Statement of peers of MAHALAXMI RUBTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHALAXMI RUBTECH | ₹184.2 Cr | -4% | 13.1% | -18% | Stock Analytics | |
| PAGE INDUSTRIES | ₹39,014.8 Cr | -4.6% | -2.6% | -11.8% | Stock Analytics | |
| KPR MILL | ₹35,217.1 Cr | -8.3% | -9.7% | 5.9% | Stock Analytics | |
| WELSPUN LIVING | ₹20,019.3 Cr | -7.7% | -1.3% | 76.9% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹14,823.4 Cr | -4.4% | -11.4% | 33.8% | Stock Analytics | |
| ARVIND | ₹13,459.2 Cr | -6.5% | -10.4% | 77.9% | Stock Analytics | |
MAHALAXMI RUBTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHALAXMI RUBTECH | -4% |
13.1% |
-18% |
| SENSEX | 0.9% |
-0.8% |
-10.5% |
You may also like the below Video Courses