MAHALAXMI RUBTECH
|
MAHALAXMI RUBTECH Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹77 Cr | ₹69 Cr | ₹170 Cr | ₹137 Cr | ₹17,979,279 Cr |
| Sales | ₹76 Cr | ₹69 Cr | ₹119 Cr | ₹96 Cr | ₹13,434,198 Cr |
| Job Work/ Contract Receipts | ₹0.26 Cr | ₹0.29 Cr | ₹49 Cr | ₹39 Cr | ₹4,428,970 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.81 Cr | ₹0.44 Cr | ₹1.71 Cr | ₹1.52 Cr | ₹116,111 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹77 Cr | ₹69 Cr | ₹170 Cr | ₹137 Cr | ₹17,979,279 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.75 Cr | ₹-6.34 Cr | ₹-3.38 Cr | ₹4.85 Cr | ₹-149,332 Cr |
| Raw Material Consumed | ₹37 Cr | ₹40 Cr | ₹89 Cr | ₹66 Cr | ₹10,089,417 Cr |
| Opening Raw Materials | ₹6.92 Cr | ₹6.86 Cr | ₹16 Cr | ₹17 Cr | ₹1,846,235 Cr |
| Purchases Raw Materials | ₹36 Cr | ₹40 Cr | ₹91 Cr | ₹65 Cr | ₹9,886,314 Cr |
| Closing Raw Materials | ₹6.46 Cr | ₹6.92 Cr | ₹17 Cr | ₹16 Cr | ₹1,661,253 Cr |
| Other Direct Purchases / Brought in cost | ₹0.25 Cr | ₹0.14 Cr | - | ₹0.04 Cr | ₹18,121 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.82 Cr | ₹4.04 Cr | ₹32 Cr | ₹18 Cr | ₹2,530,052 Cr |
| Electricity & Power | ₹4.82 Cr | ₹4.04 Cr | ₹32 Cr | ₹18 Cr | ₹2,530,052 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.32 Cr | ₹6.61 Cr | ₹12 Cr | ₹11 Cr | ₹1,322,630 Cr |
| Salaries, Wages & Bonus | ₹6.59 Cr | ₹6.12 Cr | ₹11 Cr | ₹10 Cr | ₹1,220,028 Cr |
| Contributions to EPF & Pension Funds | ₹0.16 Cr | ₹0.13 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹27,214 Cr |
| Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹0.28 Cr | ₹37,328 Cr |
| Other Employees Cost | ₹0.14 Cr | ₹0.08 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹38,060 Cr |
| Other Manufacturing Expenses | ₹4.28 Cr | ₹4.84 Cr | ₹20 Cr | ₹17 Cr | ₹2,106,529 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.05 Cr | ₹1.37 Cr | ₹10 Cr | ₹8.97 Cr | ₹1,185,079 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹1.17 Cr | ₹1.04 Cr | ₹1.64 Cr | ₹1.50 Cr | ₹143,421 Cr |
| Other Mfg Exp | ₹3.06 Cr | ₹2.43 Cr | ₹7.93 Cr | ₹6.13 Cr | ₹778,029 Cr |
| General and Administration Expenses | ₹1.42 Cr | ₹1.01 Cr | ₹2.00 Cr | ₹1.17 Cr | ₹120,909 Cr |
| Rent , Rates & Taxes | ₹0.03 Cr | ₹0.05 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹14,233 Cr |
| Insurance | ₹0.30 Cr | ₹0.28 Cr | ₹0.50 Cr | ₹0.46 Cr | ₹47,002 Cr |
| Printing and stationery | ₹0.06 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹13,144 Cr |
| Professional and legal fees | ₹0.45 Cr | ₹0.49 Cr | ₹1.05 Cr | ₹0.30 Cr | ₹27,942 Cr |
| Traveling and conveyance | ₹0.43 Cr | - | - | - | - |
| Other Administration | ₹0.16 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹18,588 Cr |
| Selling and Distribution Expenses | ₹1.62 Cr | ₹0.91 Cr | ₹2.17 Cr | ₹1.31 Cr | ₹224,123 Cr |
| Advertisement & Sales Promotion | ₹0.35 Cr | ₹0.27 Cr | ₹0.08 Cr | ₹0.00 Cr | ₹20,595 Cr |
| Sales Commissions & Incentives | ₹0.44 Cr | ₹0.37 Cr | ₹0.66 Cr | ₹0.55 Cr | ₹147,750 Cr |
| Freight and Forwarding | ₹0.81 Cr | ₹0.25 Cr | ₹1.38 Cr | ₹0.71 Cr | ₹51,591 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹4,188 Cr |
| Miscellaneous Expenses | ₹0.66 Cr | ₹1.25 Cr | ₹0.78 Cr | ₹0.41 Cr | ₹87,216 Cr |
| Bad debts /advances written off | ₹0.16 Cr | ₹0.00 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹9,584 Cr |
| Provision for doubtful debts | - | - | ₹0.02 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.11 Cr | ₹0.01 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.50 Cr | ₹1.25 Cr | ₹0.52 Cr | ₹0.32 Cr | ₹77,632 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹59 Cr | ₹53 Cr | ₹155 Cr | ₹119 Cr | ₹16,331,545 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹1,647,734 Cr |
| Other Income | ₹1.67 Cr | ₹1.19 Cr | ₹4.50 Cr | ₹2.74 Cr | ₹268,090 Cr |
| Interest Received | ₹1.04 Cr | ₹0.70 Cr | ₹2.29 Cr | ₹1.78 Cr | ₹136,176 Cr |
| Dividend Received | - | - | - | ₹0.03 Cr | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | ₹0.46 Cr | ₹0.01 Cr | ₹34,610 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.13 Cr | ₹0.25 Cr | ₹1.10 Cr | ₹0.82 Cr | ₹67,234 Cr |
| Foreign Exchange Gains | ₹0.09 Cr | ₹0.21 Cr | ₹0.28 Cr | ₹0.08 Cr | ₹26,155 Cr |
| Others | ₹0.40 Cr | ₹0.03 Cr | ₹0.37 Cr | ₹0.01 Cr | ₹3,915 Cr |
| Operating Profit | ₹20 Cr | ₹18 Cr | ₹19 Cr | ₹20 Cr | ₹1,915,825 Cr |
| Interest | ₹1.51 Cr | ₹2.01 Cr | ₹3.76 Cr | ₹3.13 Cr | ₹287,891 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.13 Cr | ₹0.12 Cr | ₹0.32 Cr | ₹0.33 Cr | ₹7,332 Cr |
| Other Interest | ₹1.38 Cr | ₹1.90 Cr | ₹3.44 Cr | ₹2.80 Cr | ₹280,559 Cr |
| PBDT | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹1,627,934 Cr |
| Depreciation | ₹3.64 Cr | ₹3.54 Cr | ₹8.49 Cr | ₹9.40 Cr | ₹1,005,595 Cr |
| Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹12 Cr | ₹7.19 Cr | ₹7.84 Cr | ₹622,340 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹15 Cr | ₹12 Cr | ₹7.19 Cr | ₹7.84 Cr | ₹622,340 Cr |
| Provision for Tax | ₹3.77 Cr | ₹1.49 Cr | ₹1.77 Cr | ₹1.74 Cr | ₹140,680 Cr |
| Current Income Tax | ₹4.05 Cr | ₹1.95 Cr | ₹1.83 Cr | ₹2.16 Cr | ₹222,890 Cr |
| Deferred Tax | ₹-0.28 Cr | ₹-0.46 Cr | ₹-0.06 Cr | ₹-0.43 Cr | ₹-82,210 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹11 Cr | ₹11 Cr | ₹5.42 Cr | ₹6.10 Cr | ₹481,660 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹16 Cr | ₹51 Cr | ₹50 Cr | ₹44 Cr | ₹3,882,182 Cr |
| Appropriations | ₹27 Cr | ₹62 Cr | ₹55 Cr | ₹50 Cr | ₹4,363,842 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.02 Cr | ₹46 Cr | ₹4.11 Cr | ₹0.16 Cr | ₹-22,690 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹10.39 | ₹10.25 | ₹5.11 | ₹4.58 | ₹3.62 |
| Adjusted EPS | ₹10.39 | ₹10.25 | ₹5.11 | ₹4.58 | ₹3.62 |
Compare Income Statement of peers of MAHALAXMI RUBTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHALAXMI RUBTECH | ₹228.0 Cr | -3.2% | -6.2% | -14.9% | Stock Analytics | |
| PAGE INDUSTRIES | ₹39,805.2 Cr | -3.4% | -8.1% | -26.8% | Stock Analytics | |
| KPR MILL | ₹32,990.2 Cr | -1% | -13% | -12% | Stock Analytics | |
| SWAN ENERGY | ₹14,785.8 Cr | 3.3% | 0.4% | -39.2% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,186.0 Cr | -2.1% | -5.4% | -56.2% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,009.9 Cr | 0.7% | -2.3% | -19.2% | Stock Analytics | |
MAHALAXMI RUBTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHALAXMI RUBTECH | -3.2% |
-6.2% |
-14.9% |
| SENSEX | -0.4% |
-0.2% |
2.9% |
You may also like the below Video Courses