Home > Balance Sheet > MAHALAXMI RUBTECH

MAHALAXMI RUBTECH
Balance Sheet

MAHALAXMI RUBTECH is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAHALAXMI RUBTECH
Please provide your vote to see the results

MAHALAXMI RUBTECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹77 Cr₹68 Cr₹81 Cr₹75 Cr₹70 Cr
    Securities Premium --₹16 Cr₹16 Cr₹16 Cr
    Capital Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Profit & Loss Account Balance ₹61 Cr₹53 Cr₹50 Cr₹44 Cr₹39 Cr
    General Reserves ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Other Reserves ₹0.58 Cr₹0.43 Cr₹0.30 Cr₹0.07 Cr₹-0.04 Cr
Reserve excluding Revaluation Reserve ₹77 Cr₹68 Cr₹81 Cr₹75 Cr₹70 Cr
Revaluation reserve -----
Shareholder's Funds ₹87 Cr₹79 Cr₹94 Cr₹88 Cr₹83 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹6.11 Cr₹12 Cr₹10 Cr₹7.64 Cr₹8.88 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹6.11 Cr₹12 Cr₹10 Cr₹7.42 Cr₹8.47 Cr
    Term Loans - Institutions -----
    Other Secured ---₹0.22 Cr₹0.42 Cr
Unsecured Loans ₹2.08 Cr₹4.86 Cr₹0.02 Cr₹0.00 Cr₹0.00 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2.08 Cr₹4.86 Cr₹0.02 Cr₹0.00 Cr₹0.00 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.96 Cr₹2.35 Cr₹2.27 Cr₹2.63 Cr₹3.47 Cr
    Deferred Tax Assets ₹0.47 Cr₹0.44 Cr₹0.52 Cr₹0.50 Cr₹0.43 Cr
    Deferred Tax Liability ₹2.43 Cr₹2.79 Cr₹2.79 Cr₹3.13 Cr₹3.90 Cr
Other Long Term Liabilities ₹1.47 Cr₹1.69 Cr₹2.27 Cr₹2.86 Cr₹3.54 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.13 Cr₹1.05 Cr₹1.03 Cr₹1.48 Cr₹1.33 Cr
Total Non-Current Liabilities ₹13 Cr₹22 Cr₹16 Cr₹15 Cr₹17 Cr
Current Liabilities -----
Trade Payables ₹58 Cr₹49 Cr₹31 Cr₹44 Cr₹42 Cr
    Sundry Creditors ₹58 Cr₹49 Cr₹31 Cr₹44 Cr₹42 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹7.77 Cr₹7.51 Cr₹11 Cr₹9.57 Cr₹7.02 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.02 Cr₹1.14 Cr₹0.31 Cr₹0.49 Cr₹0.24 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹6.75 Cr₹6.37 Cr₹11 Cr₹9.08 Cr₹6.77 Cr
Short Term Borrowings ₹43 Cr₹34 Cr₹20 Cr₹19 Cr₹23 Cr
    Secured ST Loans repayable on Demands ₹43 Cr₹34 Cr₹20 Cr₹19 Cr₹23 Cr
    Working Capital Loans- Sec ₹43 Cr₹34 Cr₹20 Cr₹19 Cr₹23 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-43 Cr₹-34 Cr₹-20 Cr₹-19 Cr₹-23 Cr
Short Term Provisions ₹3.92 Cr₹3.01 Cr₹2.63 Cr₹2.23 Cr₹1.84 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.37 Cr₹2.48 Cr₹2.16 Cr₹2.23 Cr₹1.84 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.55 Cr₹0.53 Cr₹0.46 Cr--
Total Current Liabilities ₹113 Cr₹93 Cr₹65 Cr₹75 Cr₹73 Cr
Total Liabilities ₹213 Cr₹194 Cr₹175 Cr₹178 Cr₹174 Cr
ASSETS
Gross Block ₹150 Cr₹145 Cr₹143 Cr₹129 Cr₹127 Cr
Less: Accumulated Depreciation ₹86 Cr₹78 Cr₹75 Cr₹67 Cr₹58 Cr
Less: Impairment of Assets -----
Net Block ₹64 Cr₹67 Cr₹68 Cr₹62 Cr₹68 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.35 Cr₹0.77 Cr₹1.48 Cr₹11 Cr₹2.00 Cr
Non Current Investments ₹0.21 Cr₹0.16 Cr₹0.14 Cr₹0.12 Cr₹0.11 Cr
Long Term Investment ₹0.21 Cr₹0.16 Cr₹0.14 Cr₹0.12 Cr₹0.11 Cr
    Quoted -----
    Unquoted ₹0.21 Cr₹0.16 Cr₹0.14 Cr₹0.12 Cr₹0.11 Cr
Long Term Loans & Advances ₹0.61 Cr₹0.64 Cr₹1.00 Cr₹0.38 Cr₹1.26 Cr
Other Non Current Assets ₹0.20 Cr₹0.20 Cr₹0.22 Cr₹0.34 Cr₹0.30 Cr
Total Non-Current Assets ₹65 Cr₹69 Cr₹71 Cr₹73 Cr₹72 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹52 Cr₹40 Cr₹28 Cr₹35 Cr₹36 Cr
    Raw Materials ₹28 Cr₹22 Cr₹16 Cr₹18 Cr₹19 Cr
    Work-in Progress ₹3.37 Cr₹2.02 Cr₹1.76 Cr₹0.33 Cr₹0.96 Cr
    Finished Goods ₹16 Cr₹13 Cr₹8.99 Cr₹15 Cr₹13 Cr
    Packing Materials -----
    Stores Ā and Spare ₹3.14 Cr₹3.13 Cr₹1.37 Cr₹0.16 Cr₹2.32 Cr
    Other Inventory ₹0.85 Cr₹0.19 Cr₹0.12 Cr₹1.76 Cr₹0.14 Cr
Sundry Debtors ₹48 Cr₹37 Cr₹31 Cr₹36 Cr₹38 Cr
    Debtors more than Six months ₹2.66 Cr₹0.48 Cr₹0.17 Cr₹0.03 Cr-
    Debtors Others ₹46 Cr₹36 Cr₹31 Cr₹36 Cr₹38 Cr
Cash and Bank ₹37 Cr₹38 Cr₹37 Cr₹25 Cr₹19 Cr
    Cash in hand ₹0.09 Cr₹0.07 Cr₹0.10 Cr₹0.04 Cr₹0.06 Cr
    Balances at Bank ₹36 Cr₹38 Cr₹37 Cr₹24 Cr₹19 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.09 Cr₹4.00 Cr₹5.15 Cr₹4.91 Cr₹4.92 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr₹0.01 Cr₹0.19 Cr₹0.16 Cr₹0.09 Cr
    Prepaid Expenses ₹0.66 Cr₹0.41 Cr₹0.59 Cr₹0.58 Cr₹0.54 Cr
    Other current_assets ₹4.43 Cr₹3.59 Cr₹4.37 Cr₹4.17 Cr₹4.29 Cr
Short Term Loans and Advances ₹6.24 Cr₹6.24 Cr₹2.28 Cr₹3.75 Cr₹3.77 Cr
    Advances recoverable in cash or in kind ₹0.32 Cr₹0.47 Cr₹0.11 Cr₹0.08 Cr₹0.13 Cr
    Advance income tax and TDS ₹2.79 Cr₹1.94 Cr₹1.31 Cr₹1.56 Cr₹1.72 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.14 Cr₹3.83 Cr₹0.86 Cr₹2.11 Cr₹1.92 Cr
Total Current Assets ₹148 Cr₹125 Cr₹103 Cr₹105 Cr₹102 Cr
Net Current Assets (Including Current Investments) ₹35 Cr₹32 Cr₹39 Cr₹29 Cr₹29 Cr
Miscellaneous Expenses not written off ₹0.04 Cr₹0.05 Cr₹0.06 Cr--
Total Assets ₹213 Cr₹194 Cr₹175 Cr₹178 Cr₹174 Cr
Contingent Liabilities ₹18 Cr₹6.22 Cr₹0.91 Cr₹1.71 Cr₹2.55 Cr
Total Debt ₹56 Cr₹55 Cr₹38 Cr₹33 Cr₹35 Cr
Book Value 82.1874.0370.7266.1662.45
Adjusted Book Value 82.1874.0370.7266.1662.45

Compare Balance Sheet of peers of MAHALAXMI RUBTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHALAXMI RUBTECH ₹244.8 Cr 14.3% 11% 3.8% Stock Analytics
PAGE INDUSTRIES ₹39,435.5 Cr 1.7% -4.2% -9.9% Stock Analytics
KPR MILL ₹28,840.6 Cr 3.2% 10.6% 35.1% Stock Analytics
VEDANT FASHIONS ₹22,344.0 Cr 1.9% -6.1% -18.3% Stock Analytics
SWAN ENERGY ₹19,341.9 Cr 12.1% -11.5% 191.8% Stock Analytics
WELSPUN LIVING ₹14,212.7 Cr NA NA NA Stock Analytics


MAHALAXMI RUBTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHALAXMI RUBTECH

14.3%

11%

3.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses