Home > Income Statement > MAGNUM VENTURES

MAGNUM VENTURES
Income Statement

MAGNUM VENTURES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MAGNUM VENTURES
Please provide your vote to see the results

MAGNUM VENTURES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹461 Cr₹460 Cr₹328 Cr₹177 Cr₹24,105,941 Cr
     Sales ₹339 Cr₹453 Cr₹320 Cr₹174 Cr₹24,065,739 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹102 Cr----
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹6.67 Cr₹8.29 Cr₹2.72 Cr₹40,201 Cr
Less: Excise Duty -----
Net Sales ₹461 Cr₹460 Cr₹328 Cr₹177 Cr₹24,105,941 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹-14 Cr₹-3.87 Cr₹-2.10 Cr₹1,150,738 Cr
Raw Material Consumed ₹197 Cr₹243 Cr₹174 Cr₹82 Cr₹8,598,161 Cr
     Opening Raw Materials ₹19 Cr₹15 Cr₹12 Cr₹3.54 Cr₹753,450 Cr
     Purchases Raw Materials ₹201 Cr₹247 Cr₹178 Cr₹90 Cr₹8,198,570 Cr
     Closing Raw Materials ₹24 Cr₹19 Cr₹15 Cr₹12 Cr₹353,860 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹63 Cr₹67 Cr₹43 Cr₹28 Cr₹4,138,298 Cr
     Electricity & Power ₹63 Cr₹67 Cr₹43 Cr₹28 Cr₹4,132,514 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.09 Cr₹0.07 Cr₹0.26 Cr₹0.01 Cr₹5,784 Cr
Employee Cost ₹45 Cr₹41 Cr₹31 Cr₹19 Cr₹3,363,079 Cr
     Salaries, Wages & Bonus ₹41 Cr₹36 Cr₹28 Cr₹17 Cr₹3,023,745 Cr
     Contributions to EPF & Pension Funds ₹3.02 Cr₹2.74 Cr₹2.12 Cr₹1.22 Cr₹206,893 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹1,856 Cr
     Other Employees Cost ₹1.56 Cr₹1.65 Cr₹1.41 Cr₹1.33 Cr₹130,585 Cr
Other Manufacturing Expenses ₹59 Cr₹55 Cr₹37 Cr₹22 Cr₹3,894,344 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.55 Cr₹0.57 Cr₹0.08 Cr₹0.05 Cr₹6,733 Cr
     Repairs and Maintenance ₹4.21 Cr₹3.98 Cr₹3.34 Cr₹3.25 Cr₹295,228 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹55 Cr₹51 Cr₹33 Cr₹18 Cr₹3,592,383 Cr
General and Administration Expenses ₹12 Cr₹12 Cr₹9.28 Cr₹8.78 Cr₹927,487 Cr
     Rent , Rates & Taxes ₹0.77 Cr₹0.31 Cr₹0.78 Cr₹1.38 Cr₹116,504 Cr
     Insurance ₹0.21 Cr₹0.39 Cr₹0.22 Cr₹0.31 Cr₹19,251 Cr
     Printing and stationery ₹0.33 Cr₹0.38 Cr₹0.24 Cr₹0.16 Cr₹39,468 Cr
     Professional and legal fees ₹6.64 Cr₹3.27 Cr₹3.55 Cr₹4.98 Cr₹317,743 Cr
     Traveling and conveyance ₹0.07 Cr₹0.07 Cr₹0.05 Cr₹0.02 Cr₹16,316 Cr
     Other Administration ₹4.44 Cr₹7.24 Cr₹4.44 Cr₹1.92 Cr₹418,205 Cr
Selling and Distribution Expenses ₹16 Cr₹15 Cr₹13 Cr₹6.03 Cr₹1,277,176 Cr
     Advertisement & Sales Promotion ₹0.60 Cr₹0.31 Cr₹0.64 Cr₹0.25 Cr₹52,798 Cr
     Sales Commissions & Incentives ₹8.08 Cr₹7.14 Cr₹7.47 Cr₹1.92 Cr₹583,560 Cr
     Freight and Forwarding ₹5.50 Cr₹5.97 Cr₹4.23 Cr₹3.27 Cr₹388,818 Cr
     Handling and Clearing Charges ₹2.11 Cr₹1.93 Cr₹0.83 Cr₹0.58 Cr₹89,619 Cr
     Other Selling Expenses ----₹162,380 Cr
Miscellaneous Expenses ₹0.51 Cr₹0.20 Cr₹1.60 Cr₹0.17 Cr₹213,852 Cr
     Bad debts /advances written off --₹1.27 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.51 Cr₹0.20 Cr₹0.33 Cr₹0.17 Cr₹213,852 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹408 Cr₹418 Cr₹306 Cr₹164 Cr₹23,563,135 Cr
Operating Profit (Excl OI) ₹53 Cr₹42 Cr₹22 Cr₹13 Cr₹542,806 Cr
Other Income ₹1.51 Cr₹5.48 Cr₹3.30 Cr₹5.81 Cr₹157,458 Cr
     Interest Received ₹0.31 Cr₹0.22 Cr₹0.50 Cr₹0.99 Cr₹19,975 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.04 Cr-₹0.04 Cr--
     Foreign Exchange Gains ₹0.83 Cr₹0.55 Cr₹0.86 Cr₹0.47 Cr₹28,870 Cr
     Others ₹0.33 Cr₹4.72 Cr₹1.91 Cr₹4.35 Cr₹108,613 Cr
Operating Profit ₹54 Cr₹48 Cr₹26 Cr₹19 Cr₹700,264 Cr
Interest ₹5.26 Cr₹4.18 Cr₹2.63 Cr₹1.69 Cr₹117,208 Cr
     InterestonDebenture / Bonds ₹1.55 Cr----
     Interest on Term Loan -₹0.89 Cr₹0.21 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.39 Cr₹0.33 Cr₹0.23 Cr₹0.11 Cr₹30,214 Cr
     Other Interest ₹3.32 Cr₹2.97 Cr₹2.20 Cr₹1.59 Cr₹86,994 Cr
PBDT ₹49 Cr₹43 Cr₹23 Cr₹17 Cr₹583,056 Cr
Depreciation ₹44 Cr₹17 Cr₹15 Cr₹17 Cr₹1,553,463 Cr
Profit Before Taxation & Exceptional Items ₹4.81 Cr₹27 Cr₹7.88 Cr₹0.20 Cr₹-970,408 Cr
Exceptional Income / Expenses ₹5.87 Cr₹43 Cr₹-3.20 Cr-₹-54,560 Cr
Profit Before Tax ₹11 Cr₹69 Cr₹4.68 Cr₹0.20 Cr₹-1,024,968 Cr
Provision for Tax ₹-14 Cr₹-1.52 Cr₹-0.47 Cr₹-1.14 Cr₹1,716,193 Cr
     Current Income Tax -----
     Deferred Tax ₹-14 Cr₹-1.52 Cr₹-0.47 Cr₹-0.58 Cr₹1,716,193 Cr
     Other taxes ---₹-0.56 Cr-
Profit After Tax ₹25 Cr₹71 Cr₹5.15 Cr₹1.34 Cr₹-2,741,161 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-72 Cr₹-143 Cr₹-148 Cr₹-149 Cr₹-12,200,987 Cr
Appropriations ₹-47 Cr₹-72 Cr₹-143 Cr₹-148 Cr₹-14,942,148 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-20 Cr----
Equity Dividend % -----
Earnings Per Share ₹4.20₹16.83₹1.37₹0.36₹-7.29
Adjusted EPS ₹4.20₹16.06₹1.31₹0.34₹-6.96

Compare Income Statement of peers of MAGNUM VENTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGNUM VENTURES ₹164.0 Cr 2% -14.2% -45.3% Stock Analytics
JK PAPER ₹6,545.7 Cr -2.3% -9.3% -12.8% Stock Analytics
WEST COAST PAPER MILLS ₹2,976.2 Cr -1.2% -10% -19.5% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,626.8 Cr 1.5% -2% -14.2% Stock Analytics
ANDHRA PAPER ₹1,550.8 Cr -1.2% -8.6% -20.7% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,121.8 Cr 1.3% -4.7% -1.9% Stock Analytics


MAGNUM VENTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGNUM VENTURES

2%

-14.2%

-45.3%

SENSEX

-1.4%

3.1%

3.8%


You may also like the below Video Courses