MAGNUM VENTURES
|
MAGNUM VENTURES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹66 Cr | ₹59 Cr | ₹42 Cr | ₹38 Cr | ₹38 Cr |
| Equity - Authorised | ₹84 Cr | ₹83 Cr | ₹56 Cr | ₹39 Cr | ₹39 Cr |
| Equity - Issued | ₹66 Cr | ₹59 Cr | ₹42 Cr | ₹38 Cr | ₹38 Cr |
| Equity Paid Up | ₹66 Cr | ₹59 Cr | ₹42 Cr | ₹38 Cr | ₹38 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹22 Cr | ₹15 Cr | ₹8.28 Cr | - | - |
| Total Reserves | ₹607 Cr | ₹607 Cr | ₹534 Cr | ₹-89 Cr | ₹-94 Cr |
| Securities Premium | ₹109 Cr | ₹97 Cr | ₹45 Cr | ₹39 Cr | ₹39 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹5.92 Cr | ₹-28 Cr | ₹-72 Cr | ₹-143 Cr | ₹-148 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹493 Cr | ₹537 Cr | ₹560 Cr | ₹16 Cr | ₹15 Cr |
| Reserve excluding Revaluation Reserve | ₹121 Cr | ₹80 Cr | ₹-13 Cr | ₹-89 Cr | ₹-94 Cr |
| Revaluation reserve | ₹486 Cr | ₹527 Cr | ₹547 Cr | - | - |
| Shareholder's Funds | ₹695 Cr | ₹681 Cr | ₹584 Cr | ₹-51 Cr | ₹-57 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹149 Cr | ₹137 Cr | ₹89 Cr | ₹152 Cr | ₹206 Cr |
| Non Convertible Debentures | ₹149 Cr | ₹137 Cr | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹24 Cr |
| Term Loans - Institutions | - | - | ₹89 Cr | ₹152 Cr | ₹182 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹3.14 Cr | ₹12 Cr | ₹11 Cr | ₹29 Cr | ₹33 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹4.66 Cr | - | ₹17 Cr | ₹22 Cr |
| Other Unsecured Loan | ₹3.14 Cr | ₹7.16 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Deferred Tax Assets / Liabilities | ₹178 Cr | ₹187 Cr | ₹201 Cr | ₹19 Cr | ₹19 Cr |
| Deferred Tax Assets | ₹3.76 Cr | ₹3.18 Cr | ₹2.53 Cr | ₹2.03 Cr | ₹1.73 Cr |
| Deferred Tax Liability | ₹181 Cr | ₹190 Cr | ₹204 Cr | ₹21 Cr | ₹21 Cr |
| Other Long Term Liabilities | ₹34 Cr | ₹38 Cr | ₹19 Cr | ₹20 Cr | ₹6.45 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.99 Cr | ₹6.05 Cr | ₹5.63 Cr | ₹5.17 Cr | ₹5.14 Cr |
| Total Non-Current Liabilities | ₹370 Cr | ₹380 Cr | ₹325 Cr | ₹225 Cr | ₹270 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹44 Cr | ₹39 Cr | ₹32 Cr | ₹32 Cr | ₹33 Cr |
| Sundry Creditors | ₹44 Cr | ₹39 Cr | ₹32 Cr | ₹32 Cr | ₹33 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹37 Cr | ₹33 Cr | ₹99 Cr | ₹108 Cr | ₹67 Cr |
| Bank Overdraft / Short term credit | ₹2.25 Cr | ₹7.33 Cr | ₹18 Cr | ₹1.55 Cr | ₹2.29 Cr |
| Advances received from customers | ₹1.62 Cr | ₹4.35 Cr | ₹4.44 Cr | ₹4.63 Cr | ₹3.12 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹33 Cr | ₹22 Cr | ₹77 Cr | ₹102 Cr | ₹61 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹2.83 Cr | ₹2.56 Cr | ₹2.04 Cr | ₹1.46 Cr | ₹2.49 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.83 Cr | ₹2.56 Cr | ₹2.04 Cr | ₹1.46 Cr | ₹2.49 Cr |
| Total Current Liabilities | ₹83 Cr | ₹75 Cr | ₹133 Cr | ₹141 Cr | ₹102 Cr |
| Total Liabilities | ₹1,149 Cr | ₹1,135 Cr | ₹1,043 Cr | ₹315 Cr | ₹315 Cr |
| ASSETS | |||||
| Gross Block | ₹1,322 Cr | ₹1,260 Cr | ₹1,220 Cr | ₹485 Cr | ₹465 Cr |
| Less: Accumulated Depreciation | ₹379 Cr | ₹333 Cr | ₹290 Cr | ₹274 Cr | ₹259 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹943 Cr | ₹927 Cr | ₹930 Cr | ₹211 Cr | ₹206 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹6.51 Cr | ₹14 Cr | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹5.63 Cr | ₹6.01 Cr | ₹1.80 Cr | ₹1.77 Cr | ₹1.93 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹955 Cr | ₹948 Cr | ₹932 Cr | ₹213 Cr | ₹208 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹64 Cr | ₹42 Cr | ₹57 Cr | ₹33 Cr | ₹25 Cr |
| Raw Materials | ₹17 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr | ₹12 Cr |
| Work-in Progress | ₹0.92 Cr | ₹0.37 Cr | ₹7.04 Cr | ₹1.67 Cr | ₹2.43 Cr |
| Finished Goods | ₹37 Cr | ₹10 Cr | ₹17 Cr | ₹8.51 Cr | ₹3.88 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.95 Cr | ₹5.49 Cr | ₹8.31 Cr | ₹5.60 Cr | ₹3.48 Cr |
| Other Inventory | ₹4.16 Cr | ₹2.18 Cr | ₹4.66 Cr | ₹1.89 Cr | ₹2.95 Cr |
| Sundry Debtors | ₹59 Cr | ₹65 Cr | ₹40 Cr | ₹56 Cr | ₹61 Cr |
| Debtors more than Six months | ₹9.19 Cr | ₹0.47 Cr | ₹0.33 Cr | ₹7.18 Cr | - |
| Debtors Others | ₹50 Cr | ₹64 Cr | ₹40 Cr | ₹48 Cr | ₹61 Cr |
| Cash and Bank | ₹17 Cr | ₹47 Cr | ₹4.36 Cr | ₹5.26 Cr | ₹8.79 Cr |
| Cash in hand | ₹0.41 Cr | ₹1.31 Cr | ₹0.29 Cr | ₹0.41 Cr | ₹0.19 Cr |
| Balances at Bank | ₹16 Cr | ₹46 Cr | ₹4.07 Cr | ₹4.85 Cr | ₹8.60 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.43 Cr | ₹1.69 Cr | ₹0.37 Cr | ₹0.74 Cr | ₹1.30 Cr |
| Interest accrued on Investments | ₹0.10 Cr | ₹0.21 Cr | ₹0.09 Cr | ₹0.35 Cr | ₹0.92 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.96 Cr | ₹1.06 Cr | ₹0.28 Cr | ₹0.39 Cr | ₹0.38 Cr |
| Other current_assets | ₹0.37 Cr | ₹0.42 Cr | - | - | - |
| Short Term Loans and Advances | ₹53 Cr | ₹32 Cr | ₹9.33 Cr | ₹7.36 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹38 Cr | ₹24 Cr | ₹5.78 Cr | ₹6.20 Cr | ₹8.77 Cr |
| Advance income tax and TDS | ₹1.52 Cr | ₹1.86 Cr | ₹1.13 Cr | ₹0.55 Cr | ₹0.28 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹6.00 Cr | ₹2.43 Cr | ₹0.61 Cr | ₹2.46 Cr |
| Total Current Assets | ₹194 Cr | ₹188 Cr | ₹111 Cr | ₹102 Cr | ₹107 Cr |
| Net Current Assets (Including Current Investments) | ₹110 Cr | ₹113 Cr | ₹-23 Cr | ₹-39 Cr | ₹5.20 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,149 Cr | ₹1,135 Cr | ₹1,043 Cr | ₹315 Cr | ₹315 Cr |
| Contingent Liabilities | - | - | - | ₹1.74 Cr | ₹1.74 Cr |
| Total Debt | ₹171 Cr | ₹158 Cr | ₹166 Cr | ₹274 Cr | ₹294 Cr |
| Book Value | - | 23.55 | 6.85 | -13.61 | -15.09 |
| Adjusted Book Value | 28.27 | 23.55 | 6.54 | -12.99 | -14.40 |
Compare Balance Sheet of peers of MAGNUM VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAGNUM VENTURES | ₹164.0 Cr | 2% | -14.2% | -45.3% | Stock Analytics | |
| JK PAPER | ₹6,545.7 Cr | -2.3% | -9.3% | -12.8% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,976.2 Cr | -1.2% | -10% | -19.5% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,626.8 Cr | 1.5% | -2% | -14.2% | Stock Analytics | |
| ANDHRA PAPER | ₹1,550.8 Cr | -1.2% | -8.6% | -20.7% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹1,121.8 Cr | 1.3% | -4.7% | -1.9% | Stock Analytics | |
MAGNUM VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAGNUM VENTURES | 2% |
-14.2% |
-45.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses