Home > Income Statement > MAGELLANIC CLOUD

MAGELLANIC CLOUD
Income Statement

MAGELLANIC CLOUD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAGELLANIC CLOUD
Please provide your vote to see the results

MAGELLANIC CLOUD Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹560 Cr₹427 Cr₹253 Cr₹21,194,113 Cr₹174 Cr
     Software Services & Operating Revenues ₹560 Cr₹427 Cr₹252 Cr₹21,169,101 Cr₹174 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income --₹0.22 Cr₹25,013 Cr-
Less: Excise Duty -----
Operating Income (Net) ₹560 Cr₹427 Cr₹253 Cr₹21,194,113 Cr₹174 Cr
EXPENDITURE :
Stock Adjustments -₹-2.13 Cr₹-0.94 Cr₹-27,471 Cr-
Raw Material Consumed ₹4.29 Cr----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹4.29 Cr----
     Others raw material cost ₹8.58 Cr----
Power & Fuel Cost ₹0.71 Cr₹0.27 Cr₹0.01 Cr₹3,659 Cr₹0.27 Cr
     Electricity & Power ₹0.71 Cr₹0.27 Cr₹0.01 Cr₹3,659 Cr₹0.27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹204 Cr₹180 Cr₹158 Cr₹14,681,901 Cr₹139 Cr
     Salaries, Wages & Bonus ₹201 Cr₹178 Cr₹157 Cr₹14,648,988 Cr₹138 Cr
     Contributions to EPF & Pension Funds ₹1.37 Cr₹0.80 Cr₹0.24 Cr₹30,655 Cr₹0.32 Cr
     Wheeling & Transmission Charges recoverable ₹1.29 Cr₹0.37 Cr₹0.18 Cr₹2,257 Cr₹0.29 Cr
     Other Employees Cost ₹0.51 Cr₹0.57 Cr₹0.36 Cr--
Cost of Software developments ₹81 Cr₹45 Cr₹24 Cr₹4,128,781 Cr₹13 Cr
     Software Purchase ₹3.99 Cr₹21 Cr₹24 Cr₹1,216,658 Cr-
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹77 Cr₹25 Cr-₹2,912,123 Cr₹13 Cr
Operating Expenses ₹30 Cr₹28 Cr₹1.24 Cr₹40,208 Cr-
     Repairs and Maintenance ₹8.72 Cr₹0.11 Cr---
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹21 Cr₹28 Cr₹1.24 Cr₹40,208 Cr-
General and Administration Expenses ₹51 Cr₹64 Cr₹52 Cr₹1,596,723 Cr₹7.13 Cr
     Rates & Taxes ₹0.19 Cr₹1.13 Cr₹0.26 Cr₹65,574 Cr₹0.05 Cr
     Insurance ₹3.87 Cr₹2.89 Cr₹2.76 Cr₹179,449 Cr₹0.82 Cr
     Printing and stationery ₹0.12 Cr₹0.22 Cr₹0.05 Cr₹3,096 Cr₹0.03 Cr
     Professional and legal fees ₹24 Cr₹31 Cr₹43 Cr₹622,563 Cr₹0.52 Cr
     Other Administration ₹19 Cr₹24 Cr₹3.64 Cr₹247,602 Cr₹3.51 Cr
Selling and Marketing Expenses ₹1.40 Cr₹1.54 Cr₹0.97 Cr₹143,940 Cr₹0.00 Cr
     Advertisement & Sales Promotion ₹0.57 Cr₹0.26 Cr₹0.97 Cr₹143,940 Cr₹0.00 Cr
     Commission, Brokerage & Discounts ₹0.83 Cr₹1.28 Cr---
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.04 Cr₹2.39 Cr₹11 Cr₹473,507 Cr₹4.63 Cr
     Bad debts /advances written off ---₹7,741 Cr₹0.25 Cr
     Provision for doubtful debts ₹0.15 Cr₹0.60 Cr₹2.88 Cr--
     Losson disposal of fixed assets(net) ---₹1,915 Cr-
     Losson foreign exchange fluctuations ₹2.44 Cr₹1.35 Cr₹0.12 Cr₹7,026 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.46 Cr₹0.45 Cr₹7.59 Cr₹456,825 Cr₹4.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹377 Cr₹319 Cr₹245 Cr₹21,041,247 Cr₹164 Cr
Operating Profit (Excl OI) ₹184 Cr₹108 Cr₹7.20 Cr₹152,867 Cr₹9.92 Cr
Other Income ₹17 Cr₹19 Cr₹30 Cr₹213,941 Cr₹1.40 Cr
     Interest Received ₹0.43 Cr₹0.85 Cr₹0.76 Cr₹88,214 Cr₹0.79 Cr
     Dividend Received -₹0.00 Cr---
     Profit on sale of Fixed Assets ₹0.13 Cr---₹0.07 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.87 Cr----
     Foreign Exchange Gains ₹0.41 Cr----
     Others ₹16 Cr₹18 Cr₹29 Cr₹125,728 Cr₹0.54 Cr
Operating Profit ₹201 Cr₹128 Cr₹37 Cr₹366,808 Cr₹11 Cr
Interest ₹21 Cr₹12 Cr₹1.78 Cr₹102,320 Cr₹1.34 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.57 Cr₹0.46 Cr₹0.12 Cr₹15,736 Cr₹0.16 Cr
     Other Interest ₹21 Cr₹12 Cr₹1.66 Cr₹86,583 Cr₹1.19 Cr
PBDT ₹180 Cr₹115 Cr₹36 Cr₹264,488 Cr₹9.98 Cr
Depreciation ₹40 Cr₹21 Cr₹2.71 Cr₹143,406 Cr₹1.36 Cr
Profit Before Taxation & Exceptional Items ₹140 Cr₹94 Cr₹33 Cr₹121,082 Cr₹8.61 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹140 Cr₹94 Cr₹33 Cr₹121,082 Cr₹8.61 Cr
Provision for Tax ₹38 Cr₹20 Cr₹3.35 Cr₹-57,244 Cr₹2.07 Cr
     Current Income Tax ₹35 Cr₹19 Cr₹1.38 Cr₹67,409 Cr₹2.04 Cr
     Deferred Tax ₹2.24 Cr₹0.54 Cr₹-0.45 Cr₹-129,525 Cr₹0.03 Cr
     Other taxes ₹0.54 Cr₹0.01 Cr₹2.42 Cr₹4,871 Cr₹0.00 Cr
Profit After Tax ₹103 Cr₹74 Cr₹29 Cr₹178,326 Cr₹6.54 Cr
Extra items -----
Minority Interest ₹-0.14 Cr₹-0.22 Cr--₹-0.59 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹103 Cr₹74 Cr₹29 Cr₹178,326 Cr₹5.95 Cr
Adjustments to PAT ₹0.07 Cr----
Profit Balance B/F ₹130 Cr₹41 Cr₹17 Cr₹1,833,581 Cr₹14 Cr
Appropriations ₹233 Cr₹115 Cr₹46 Cr₹2,011,907 Cr₹20 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹233 Cr₹115 Cr₹46 Cr₹2,011,907 Cr₹20 Cr
Equity Dividend % ₹1.50₹1.50₹5.00₹5.00₹5.00
Earnings Per Share ₹8.79₹6.32₹11.71₹0.71₹2.37
Adjusted EPS ₹1.76₹1.26₹0.59₹0.04₹0.12

Compare Income Statement of peers of MAGELLANIC CLOUD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGELLANIC CLOUD ₹1,523.4 Cr -2.7% 18.8% -63.2% Stock Analytics
TATA CONSULTANCY SERVICES ₹867,364.0 Cr -7% 0.3% -24.1% Stock Analytics
INFOSYS ₹468,201.0 Cr -12% -8% -14.3% Stock Analytics
HCL TECHNOLOGIES ₹326,522.0 Cr -15.8% -9.8% -13.7% Stock Analytics
WIPRO ₹209,149.0 Cr -1.5% 4.4% -14.9% Stock Analytics
TECH MAHINDRA ₹133,263.0 Cr -9.6% -1.8% 3.4% Stock Analytics


MAGELLANIC CLOUD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGELLANIC CLOUD

-2.7%

18.8%

-63.2%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses