Home > Balance Sheet > MAGELLANIC CLOUD

MAGELLANIC CLOUD
Balance Sheet

MAGELLANIC CLOUD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MAGELLANIC CLOUD
Please provide your vote to see the results

MAGELLANIC CLOUD Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹118 Cr₹117 Cr₹117 Cr₹117 Cr₹25 Cr
    Equity - Authorised ₹200 Cr₹200 Cr₹175 Cr₹175 Cr₹55 Cr
    Equity - Issued ₹118 Cr₹117 Cr₹117 Cr₹117 Cr₹25 Cr
    Equity Paid Up ₹118 Cr₹117 Cr₹117 Cr₹117 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹569 Cr₹401 Cr₹290 Cr₹180 Cr₹52 Cr
    Securities Premium ₹76 Cr₹41 Cr₹41 Cr₹41 Cr₹3.87 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹436 Cr₹331 Cr₹231 Cr₹127 Cr₹41 Cr
    General Reserves ₹3.15 Cr₹3.15 Cr₹3.15 Cr₹3.15 Cr₹3.15 Cr
    Other Reserves ₹54 Cr₹25 Cr₹14 Cr₹8.85 Cr₹4.30 Cr
Reserve excluding Revaluation Reserve ₹563 Cr₹395 Cr₹290 Cr₹180 Cr₹52 Cr
Revaluation reserve ₹5.30 Cr₹5.30 Cr---
Shareholder's Funds ₹686 Cr₹517 Cr₹407 Cr₹297 Cr₹77 Cr
Minority Interest ₹0.46 Cr₹0.40 Cr₹0.36 Cr₹0.22 Cr-
Long-Term Borrowings -----
Secured Loans ₹163 Cr₹117 Cr₹181 Cr₹145 Cr₹15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.35 Cr----
    Term Loans - Institutions -----
    Other Secured ₹162 Cr₹117 Cr₹181 Cr₹145 Cr₹15 Cr
Unsecured Loans ---₹0.89 Cr₹47 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹0.89 Cr₹47 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹13 Cr₹6.98 Cr₹9.23 Cr₹9.75 Cr₹-2.66 Cr
    Deferred Tax Assets ₹3.39 Cr₹3.66 Cr₹6.65 Cr₹5.63 Cr₹2.97 Cr
    Deferred Tax Liability ₹16 Cr₹11 Cr₹16 Cr₹15 Cr₹0.31 Cr
Other Long Term Liabilities ₹7.20 Cr₹10 Cr₹19 Cr₹25 Cr₹4.34 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.13 Cr₹2.39 Cr₹1.89 Cr₹1.87 Cr₹2.94 Cr
Total Non-Current Liabilities ₹190 Cr₹136 Cr₹211 Cr₹182 Cr₹67 Cr
Current Liabilities -----
Trade Payables ₹73 Cr₹23 Cr₹38 Cr₹41 Cr₹9.14 Cr
    Sundry Creditors ₹73 Cr₹23 Cr₹38 Cr₹41 Cr₹9.14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹43 Cr₹37 Cr₹49 Cr₹137 Cr₹15 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.09 Cr₹0.04 Cr₹0.11 Cr₹1.08 Cr₹0.40 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹43 Cr₹37 Cr₹48 Cr₹136 Cr₹14 Cr
Short Term Borrowings ₹116 Cr₹123 Cr₹74 Cr₹41 Cr₹22 Cr
    Secured ST Loans repayable on Demands ₹78 Cr₹87 Cr₹49 Cr₹32 Cr₹2.98 Cr
    Working Capital Loans- Sec ₹54 Cr₹30 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-17 Cr₹6.58 Cr₹25 Cr₹9.12 Cr₹19 Cr
Short Term Provisions ₹45 Cr₹50 Cr₹20 Cr₹21 Cr₹2.34 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹43 Cr₹50 Cr₹20 Cr₹20 Cr₹2.28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.02 Cr₹0.48 Cr₹0.16 Cr₹0.88 Cr₹0.06 Cr
Total Current Liabilities ₹276 Cr₹235 Cr₹181 Cr₹240 Cr₹48 Cr
Total Liabilities ₹1,153 Cr₹889 Cr₹799 Cr₹720 Cr₹193 Cr
ASSETS
Gross Block ₹705 Cr₹593 Cr₹549 Cr₹498 Cr₹78 Cr
Less: Accumulated Depreciation ₹200 Cr₹150 Cr₹109 Cr₹69 Cr₹6.03 Cr
Less: Impairment of Assets -----
Net Block ₹505 Cr₹444 Cr₹440 Cr₹429 Cr₹72 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.16 Cr₹4.36 Cr₹5.79 Cr₹1.49 Cr-
Non Current Investments ₹47 Cr₹4.71 Cr---
Long Term Investment ₹47 Cr₹4.71 Cr---
    Quoted -----
    Unquoted ₹47 Cr₹4.71 Cr---
Long Term Loans & Advances ₹6.11 Cr₹3.37 Cr₹6.48 Cr₹7.39 Cr₹4.93 Cr
Other Non Current Assets ₹5.71 Cr₹4.82 Cr-₹2.58 Cr-
Total Non-Current Assets ₹602 Cr₹499 Cr₹469 Cr₹441 Cr₹77 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹19 Cr₹9.04 Cr₹12 Cr₹19 Cr₹1.60 Cr
    Raw Materials ₹19 Cr₹8.89 Cr₹12 Cr₹9.57 Cr-
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.16 Cr₹0.15 Cr₹0.29 Cr₹9.41 Cr₹1.60 Cr
Sundry Debtors ₹352 Cr₹279 Cr₹235 Cr₹68 Cr₹41 Cr
    Debtors more than Six months ₹113 Cr₹72 Cr₹57 Cr₹3.39 Cr-
    Debtors Others ₹246 Cr₹210 Cr₹179 Cr₹65 Cr₹41 Cr
Cash and Bank ₹58 Cr₹53 Cr₹17 Cr₹54 Cr₹59 Cr
    Cash in hand ₹0.18 Cr₹0.00 Cr₹0.01 Cr₹0.13 Cr₹0.42 Cr
    Balances at Bank ₹58 Cr₹53 Cr₹17 Cr₹54 Cr₹58 Cr
    Other cash and bank balances -----
Other Current Assets ₹79 Cr₹20 Cr₹37 Cr₹62 Cr₹4.81 Cr
    Interest accrued on Investments ₹0.01 Cr₹0.02 Cr-₹0.01 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.34 Cr₹11 Cr₹32 Cr₹37 Cr₹0.33 Cr
    Other current_assets ₹70 Cr₹8.19 Cr₹5.64 Cr₹24 Cr₹4.49 Cr
Short Term Loans and Advances ₹44 Cr₹30 Cr₹29 Cr₹76 Cr₹8.62 Cr
    Advances recoverable in cash or in kind ₹8.59 Cr₹8.38 Cr₹16 Cr₹53 Cr₹1.81 Cr
    Advance income tax and TDS --₹2.84 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹0.21 Cr₹3.22 Cr₹4.39 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹35 Cr₹21 Cr₹10 Cr₹20 Cr₹2.42 Cr
Total Current Assets ₹552 Cr₹390 Cr₹330 Cr₹279 Cr₹115 Cr
Net Current Assets (Including Current Investments) ₹275 Cr₹156 Cr₹149 Cr₹39 Cr₹67 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,153 Cr₹889 Cr₹799 Cr₹720 Cr₹193 Cr
Contingent Liabilities ₹3.18 Cr₹1.70 Cr₹2.06 Cr--
Total Debt ₹279 Cr₹240 Cr₹255 Cr₹187 Cr₹85 Cr
Book Value 11.568.7634.7925.4030.67
Adjusted Book Value 11.568.766.965.081.53

Compare Balance Sheet of peers of MAGELLANIC CLOUD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAGELLANIC CLOUD ₹1,443.3 Cr NA -5.3% -68.1% Stock Analytics
TATA CONSULTANCY SERVICES ₹782,592.0 Cr 2.6% -4.3% -28.5% Stock Analytics
INFOSYS ₹415,588.0 Cr 0.5% -5.4% -31.3% Stock Analytics
HCL TECHNOLOGIES ₹329,520.0 Cr 1.2% -5.5% -15.3% Stock Analytics
WIPRO ₹161,155.0 Cr 0.3% -5.1% -34.2% Stock Analytics
TECH MAHINDRA ₹148,695.0 Cr -1.4% -2.9% 6.8% Stock Analytics


MAGELLANIC CLOUD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAGELLANIC CLOUD NA

-5.3%

-68.1%

SENSEX

0.8%

-4.8%

-10.5%


You may also like the below Video Courses