MADHYA BHARAT AGRO PRODUCTS
|
MADHYA BHARAT AGRO PRODUCTS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,867 Cr | ₹1,059 Cr | ₹817 Cr | ₹982 Cr | ₹491 Cr |
| Sales | ₹1,196 Cr | ₹691 Cr | ₹493 Cr | ₹508 Cr | ₹283 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹671 Cr | ₹368 Cr | ₹324 Cr | ₹474 Cr | ₹208 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,867 Cr | ₹1,059 Cr | ₹817 Cr | ₹982 Cr | ₹491 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-159 Cr | ₹12 Cr | ₹-2.70 Cr | ₹-30 Cr | ₹-57 Cr |
| Raw Material Consumed | ₹1,528 Cr | ₹708 Cr | ₹560 Cr | ₹652 Cr | ₹344 Cr |
| Opening Raw Materials | ₹44 Cr | ₹82 Cr | ₹92 Cr | ₹68 Cr | ₹24 Cr |
| Purchases Raw Materials | ₹1,162 Cr | ₹552 Cr | ₹549 Cr | ₹676 Cr | ₹388 Cr |
| Closing Raw Materials | ₹85 Cr | ₹44 Cr | ₹82 Cr | ₹92 Cr | ₹68 Cr |
| Other Direct Purchases / Brought in cost | ₹407 Cr | ₹119 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹32 Cr | ₹26 Cr | ₹25 Cr | ₹15 Cr | ₹10 Cr |
| Electricity & Power | ₹32 Cr | ₹26 Cr | ₹25 Cr | ₹15 Cr | ₹10 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹23 Cr | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr |
| Contributions to EPF & Pension Funds | ₹0.83 Cr | ₹0.88 Cr | ₹0.73 Cr | ₹0.50 Cr | ₹0.39 Cr |
| Workmen and Staff Welfare Expenses | ₹1.29 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹0.58 Cr | ₹0.28 Cr |
| Other Employees Cost | ₹0.54 Cr | ₹0.49 Cr | ₹0.29 Cr | ₹0.20 Cr | ₹0.14 Cr |
| Other Manufacturing Expenses | ₹51 Cr | ₹39 Cr | ₹37 Cr | ₹56 Cr | ₹29 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹9.35 Cr | ₹8.25 Cr | ₹7.54 Cr | - | - |
| Repairs and Maintenance | ₹2.51 Cr | ₹4.00 Cr | ₹1.45 Cr | ₹2.59 Cr | ₹1.99 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹39 Cr | ₹27 Cr | ₹28 Cr | ₹53 Cr | ₹27 Cr |
| General and Administration Expenses | ₹25 Cr | ₹16 Cr | ₹12 Cr | ₹4.82 Cr | ₹2.68 Cr |
| Rent , Rates & Taxes | ₹1.60 Cr | ₹1.72 Cr | ₹1.26 Cr | ₹0.71 Cr | ₹0.34 Cr |
| Insurance | ₹1.73 Cr | ₹1.37 Cr | ₹1.38 Cr | ₹1.01 Cr | ₹0.59 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.38 Cr | ₹1.41 Cr | ₹0.86 Cr | ₹0.36 Cr | ₹0.21 Cr |
| Traveling and conveyance | ₹2.22 Cr | ₹2.18 Cr | ₹2.18 Cr | ₹1.41 Cr | ₹0.73 Cr |
| Other Administration | ₹18 Cr | ₹9.43 Cr | ₹5.88 Cr | ₹1.34 Cr | ₹0.81 Cr |
| Selling and Distribution Expenses | ₹132 Cr | ₹85 Cr | ₹69 Cr | ₹54 Cr | ₹36 Cr |
| Advertisement & Sales Promotion | ₹0.48 Cr | ₹0.74 Cr | ₹1.04 Cr | ₹1.92 Cr | ₹0.09 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹130 Cr | ₹83 Cr | ₹66 Cr | ₹51 Cr | ₹35 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.13 Cr | ₹1.56 Cr | ₹1.56 Cr | ₹0.61 Cr | ₹1.14 Cr |
| Miscellaneous Expenses | ₹9.01 Cr | ₹8.09 Cr | ₹4.63 Cr | ₹4.03 Cr | ₹1.52 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.08 Cr | ₹0.54 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹3.37 Cr | ₹2.48 Cr | ₹0.35 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.56 Cr | ₹5.07 Cr | ₹4.28 Cr | ₹4.03 Cr | ₹1.52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,640 Cr | ₹914 Cr | ₹721 Cr | ₹772 Cr | ₹385 Cr |
| Operating Profit (Excl OI) | ₹227 Cr | ₹145 Cr | ₹96 Cr | ₹210 Cr | ₹107 Cr |
| Other Income | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹5.19 Cr | ₹0.26 Cr |
| Interest Received | ₹2.30 Cr | ₹3.57 Cr | ₹4.33 Cr | ₹1.33 Cr | ₹0.15 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.70 Cr | ₹0.01 Cr | - | - | - |
| Profits on sale of Investments | ₹0.02 Cr | ₹0.38 Cr | - | - | - |
| Provision Written Back | ₹0.12 Cr | - | ₹0.02 Cr | ₹0.17 Cr | ₹0.02 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹14 Cr | ₹7.29 Cr | ₹7.00 Cr | ₹3.68 Cr | ₹0.09 Cr |
| Operating Profit | ₹243 Cr | ₹157 Cr | ₹108 Cr | ₹215 Cr | ₹107 Cr |
| Interest | ₹32 Cr | ₹28 Cr | ₹26 Cr | ₹16 Cr | ₹7.54 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹2.96 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.61 Cr | ₹1.31 Cr | ₹0.94 Cr | ₹1.55 Cr | ₹0.97 Cr |
| Other Interest | ₹30 Cr | ₹27 Cr | ₹25 Cr | ₹15 Cr | ₹3.61 Cr |
| PBDT | ₹211 Cr | ₹129 Cr | ₹81 Cr | ₹199 Cr | ₹99 Cr |
| Depreciation | ₹37 Cr | ₹34 Cr | ₹29 Cr | ₹22 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹174 Cr | ₹95 Cr | ₹52 Cr | ₹176 Cr | ₹81 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹174 Cr | ₹95 Cr | ₹52 Cr | ₹176 Cr | ₹81 Cr |
| Provision for Tax | ₹24 Cr | ₹37 Cr | ₹27 Cr | ₹52 Cr | ₹24 Cr |
| Current Income Tax | ₹30 Cr | ₹17 Cr | ₹9.18 Cr | ₹31 Cr | ₹14 Cr |
| Deferred Tax | ₹-6.67 Cr | ₹21 Cr | ₹18 Cr | ₹21 Cr | ₹9.93 Cr |
| Other taxes | ₹0.06 Cr | - | - | ₹0.01 Cr | - |
| Profit After Tax | ₹150 Cr | ₹57 Cr | ₹25 Cr | ₹124 Cr | ₹57 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹300 Cr | ₹247 Cr | ₹268 Cr | ₹167 Cr | ₹111 Cr |
| Appropriations | ₹450 Cr | ₹304 Cr | ₹293 Cr | ₹291 Cr | ₹168 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.38 Cr | ₹4.38 Cr | ₹46 Cr | ₹23 Cr | ₹1.10 Cr |
| Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Earnings Per Share | ₹17.14 | ₹6.56 | ₹2.84 | ₹28.35 | ₹26.03 |
| Adjusted EPS | ₹3.43 | ₹1.31 | ₹0.57 | ₹2.83 | ₹1.30 |
Compare Income Statement of peers of MADHYA BHARAT AGRO PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MADHYA BHARAT AGRO PRODUCTS | ₹7,542.0 Cr | 0.9% | 0.3% | 93.7% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹52,253.8 Cr | 2.8% | -8.3% | -20.7% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹46,815.7 Cr | -1.8% | -4.9% | -16.9% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹15,339.0 Cr | 1.2% | -7.4% | -22.3% | Stock Analytics | |
| PARADEEP PHOSPHATES | ₹15,006.6 Cr | 2% | -6% | -17.8% | Stock Analytics | |
| GUJARAT STATE FERTILIZERS & CHEMICALS | ₹5,897.5 Cr | 0.7% | -2.8% | -22.3% | Stock Analytics | |
MADHYA BHARAT AGRO PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MADHYA BHARAT AGRO PRODUCTS | 0.9% |
0.3% |
93.7% |
| SENSEX | 2.7% |
-0.7% |
-10.5% |
You may also like the below Video Courses