MADHYA BHARAT AGRO PRODUCTS
|
MADHYA BHARAT AGRO PRODUCTS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹88 Cr | ₹88 Cr | ₹44 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹110 Cr | ₹110 Cr | ₹50 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹88 Cr | ₹88 Cr | ₹44 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹88 Cr | ₹88 Cr | ₹44 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹316 Cr | ₹263 Cr | ₹285 Cr | ₹183 Cr | ₹127 Cr |
| Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹300 Cr | ₹247 Cr | ₹268 Cr | ₹167 Cr | ₹111 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-0.41 Cr | ₹-0.23 Cr | ₹-0.13 Cr | ₹-0.09 Cr | ₹-0.12 Cr |
| Reserve excluding Revaluation Reserve | ₹316 Cr | ₹263 Cr | ₹285 Cr | ₹183 Cr | ₹127 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹404 Cr | ₹351 Cr | ₹328 Cr | ₹205 Cr | ₹149 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹85 Cr | ₹30 Cr | ₹41 Cr | ₹32 Cr | ₹41 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹85 Cr | ₹29 Cr | ₹41 Cr | ₹42 Cr | ₹49 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.30 Cr | ₹0.47 Cr | - | ₹-9.35 Cr | ₹-8.02 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹75 Cr | ₹54 Cr | ₹36 Cr | ₹15 Cr | ₹5.11 Cr |
| Deferred Tax Assets | ₹0.64 Cr | ₹15 Cr | ₹6.59 Cr | ₹12 Cr | ₹3.25 Cr |
| Deferred Tax Liability | ₹75 Cr | ₹69 Cr | ₹43 Cr | ₹27 Cr | ₹8.37 Cr |
| Other Long Term Liabilities | ₹30 Cr | ₹18 Cr | ₹20 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.70 Cr | ₹0.50 Cr | ₹0.31 Cr | ₹0.22 Cr | ₹0.16 Cr |
| Total Non-Current Liabilities | ₹191 Cr | ₹102 Cr | ₹98 Cr | ₹48 Cr | ₹47 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹94 Cr | ₹62 Cr | ₹14 Cr | ₹36 Cr | ₹22 Cr |
| Sundry Creditors | ₹94 Cr | ₹62 Cr | ₹14 Cr | ₹36 Cr | ₹22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹34 Cr | ₹43 Cr | ₹34 Cr | ₹28 Cr | ₹25 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹18 Cr | ₹24 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr |
| Interest Accrued But Not Due | ₹1.10 Cr | ₹0.52 Cr | ₹0.54 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹13 Cr |
| Short Term Borrowings | ₹221 Cr | ₹246 Cr | ₹267 Cr | ₹122 Cr | ₹21 Cr |
| Secured ST Loans repayable on Demands | ₹221 Cr | ₹246 Cr | ₹267 Cr | ₹121 Cr | ₹9.55 Cr |
| Working Capital Loans- Sec | ₹115 Cr | ₹190 Cr | ₹176 Cr | ₹86 Cr | ₹9.55 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | ₹11 Cr |
| Other Unsecured Loans | ₹-115 Cr | ₹-190 Cr | ₹-176 Cr | ₹-86 Cr | ₹-9.55 Cr |
| Short Term Provisions | ₹1.66 Cr | ₹0.77 Cr | ₹0.49 Cr | ₹0.15 Cr | ₹0.59 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.77 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.57 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.90 Cr | ₹0.48 Cr | ₹0.28 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Total Current Liabilities | ₹351 Cr | ₹351 Cr | ₹317 Cr | ₹186 Cr | ₹68 Cr |
| Total Liabilities | ₹946 Cr | ₹804 Cr | ₹743 Cr | ₹439 Cr | ₹264 Cr |
| ASSETS | |||||
| Gross Block | ₹439 Cr | ₹391 Cr | ₹300 Cr | ₹228 Cr | ₹142 Cr |
| Less: Accumulated Depreciation | ₹160 Cr | ₹126 Cr | ₹97 Cr | ₹75 Cr | ₹57 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹279 Cr | ₹265 Cr | ₹203 Cr | ₹153 Cr | ₹85 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹74 Cr | ₹14 Cr | - | ₹2.50 Cr | ₹75 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹55 Cr | ₹26 Cr | ₹23 Cr | ₹2.32 Cr | ₹1.41 Cr |
| Other Non Current Assets | ₹28 Cr | ₹16 Cr | ₹16 Cr | ₹0.03 Cr | - |
| Total Non-Current Assets | ₹436 Cr | ₹321 Cr | ₹242 Cr | ₹158 Cr | ₹162 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹167 Cr | ₹207 Cr | ₹214 Cr | ₹157 Cr | ₹53 Cr |
| Raw Materials | ₹44 Cr | ₹82 Cr | ₹92 Cr | ₹68 Cr | ₹24 Cr |
| Work-in Progress | ₹27 Cr | ₹49 Cr | - | - | - |
| Finished Goods | ₹76 Cr | ₹66 Cr | ₹112 Cr | ₹83 Cr | ₹26 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹19 Cr | ₹10 Cr | ₹6.30 Cr | ₹6.01 Cr | ₹3.01 Cr |
| Other Inventory | - | - | ₹3.18 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Sundry Debtors | ₹256 Cr | ₹186 Cr | ₹199 Cr | ₹74 Cr | ₹27 Cr |
| Debtors more than Six months | ₹2.01 Cr | ₹2.91 Cr | ₹3.89 Cr | ₹0.99 Cr | ₹1.74 Cr |
| Debtors Others | ₹255 Cr | ₹183 Cr | ₹195 Cr | ₹73 Cr | ₹26 Cr |
| Cash and Bank | ₹12 Cr | ₹12 Cr | ₹21 Cr | ₹8.24 Cr | ₹0.33 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹12 Cr | ₹12 Cr | ₹21 Cr | ₹8.24 Cr | ₹0.33 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.09 Cr | ₹9.58 Cr | ₹1.40 Cr | ₹0.88 Cr | ₹0.31 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.03 Cr | ₹0.16 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.36 Cr | ₹1.50 Cr | ₹0.69 Cr | ₹0.59 Cr | ₹0.31 Cr |
| Other current_assets | ₹5.70 Cr | ₹7.92 Cr | ₹0.71 Cr | ₹0.29 Cr | - |
| Short Term Loans and Advances | ₹68 Cr | ₹69 Cr | ₹65 Cr | ₹41 Cr | ₹22 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹6.29 Cr | ₹0.84 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹52 Cr | ₹56 Cr | ₹55 Cr | ₹34 Cr | ₹21 Cr |
| Total Current Assets | ₹510 Cr | ₹483 Cr | ₹501 Cr | ₹281 Cr | ₹103 Cr |
| Net Current Assets (Including Current Investments) | ₹159 Cr | ₹132 Cr | ₹184 Cr | ₹95 Cr | ₹34 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹946 Cr | ₹804 Cr | ₹743 Cr | ₹439 Cr | ₹264 Cr |
| Contingent Liabilities | ₹1.56 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Total Debt | ₹318 Cr | ₹290 Cr | ₹323 Cr | ₹164 Cr | ₹70 Cr |
| Book Value | - | 40.05 | 74.95 | 93.72 | 68.18 |
| Adjusted Book Value | 46.09 | 40.05 | 37.48 | 23.43 | 17.05 |
Compare Balance Sheet of peers of MADHYA BHARAT AGRO PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MADHYA BHARAT AGRO PRODUCTS | ₹3,578.5 Cr | -0.9% | 7.4% | 81.7% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹63,237.0 Cr | -5.4% | -6.2% | 35.7% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹58,725.0 Cr | 2% | 1.2% | 9.4% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹19,559.8 Cr | -1.2% | -5.9% | 9.1% | Stock Analytics | |
| DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹18,831.6 Cr | 2.1% | -0.8% | 31.3% | Stock Analytics | |
| GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,438.9 Cr | 0.8% | 2.1% | -16% | Stock Analytics | |
MADHYA BHARAT AGRO PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MADHYA BHARAT AGRO PRODUCTS | -0.9% |
7.4% |
81.7% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses