Home > Income Statement > MADHAV COPPER

MADHAV COPPER
Income Statement

MADHAV COPPER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
AD     Remove this Ad

MADHAV COPPER Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹125 Cr₹36 Cr-₹122 Cr₹383 Cr
     Sales ₹125 Cr₹35 Cr-₹122 Cr₹383 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹0.00 Cr---
Less: Excise Duty -----
Net Sales ₹125 Cr₹36 Cr-₹122 Cr₹383 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.36 Cr₹1.92 Cr-₹2.83 Cr₹-18 Cr
Raw Material Consumed ₹103 Cr₹30 Cr₹0.96 Cr₹115 Cr₹384 Cr
     Opening Raw Materials ₹11 Cr₹12 Cr₹13 Cr₹25 Cr₹4.74 Cr
     Purchases Raw Materials ₹110 Cr₹27 Cr-₹100 Cr₹319 Cr
     Closing Raw Materials ₹22 Cr₹11 Cr₹12 Cr₹13 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹4.04 Cr₹2.40 Cr-₹2.76 Cr₹86 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.16 Cr₹1.13 Cr₹0.26 Cr₹0.88 Cr₹2.30 Cr
     Electricity & Power ₹1.97 Cr₹1.00 Cr₹0.26 Cr₹0.80 Cr₹1.98 Cr
     Oil, Fuel & Natural gas ₹0.13 Cr₹0.09 Cr₹0.00 Cr₹0.08 Cr-
     Coals etc -----
     Other power & fuel ₹0.07 Cr₹0.05 Cr--₹0.32 Cr
Employee Cost ₹2.44 Cr₹1.28 Cr₹0.51 Cr₹1.13 Cr₹1.01 Cr
     Salaries, Wages & Bonus ₹2.03 Cr₹1.12 Cr₹0.49 Cr₹1.04 Cr₹0.92 Cr
     Contributions to EPF & Pension Funds ₹0.10 Cr₹0.04 Cr₹0.03 Cr₹0.06 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.09 Cr₹0.07 Cr-₹0.03 Cr₹0.04 Cr
     Other Employees Cost ₹0.22 Cr₹0.05 Cr--₹0.01 Cr
Other Manufacturing Expenses ₹2.41 Cr₹0.74 Cr₹0.01 Cr₹0.64 Cr₹2.69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.10 Cr₹0.05 Cr-₹0.07 Cr₹0.15 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.34 Cr₹0.08 Cr-₹0.15 Cr-
     Other Mfg Exp ₹1.96 Cr₹0.61 Cr₹0.01 Cr₹0.42 Cr₹2.55 Cr
General and Administration Expenses ₹2.16 Cr₹1.32 Cr₹0.57 Cr₹0.67 Cr₹0.70 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.07 Cr₹0.05 Cr
     Insurance ₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr₹0.09 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr-₹0.01 Cr₹0.04 Cr
     Professional and legal fees ₹0.55 Cr₹0.58 Cr₹0.43 Cr₹0.30 Cr₹0.15 Cr
     Traveling and conveyance ₹0.50 Cr₹0.21 Cr₹0.01 Cr₹0.01 Cr₹0.06 Cr
     Other Administration ₹1.02 Cr₹0.46 Cr₹0.06 Cr₹0.22 Cr₹0.31 Cr
Selling and Distribution Expenses ₹0.97 Cr₹0.11 Cr₹0.00 Cr₹0.19 Cr₹0.93 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.00 Cr--₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.69 Cr₹0.07 Cr-₹0.14 Cr₹0.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.22 Cr₹0.04 Cr₹0.00 Cr₹0.05 Cr₹0.40 Cr
Miscellaneous Expenses ₹0.23 Cr₹0.07 Cr₹0.30 Cr₹0.48 Cr₹0.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.03 Cr----
     Losson sale of non-trade current investments -₹0.02 Cr₹0.25 Cr--
     Other Miscellaneous Expenses ₹0.20 Cr₹0.06 Cr₹0.05 Cr₹0.48 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹118 Cr₹37 Cr₹2.62 Cr₹122 Cr₹374 Cr
Operating Profit (Excl OI) ₹6.28 Cr₹-1.14 Cr₹-2.62 Cr₹0.31 Cr₹9.30 Cr
Other Income ₹0.80 Cr₹4.81 Cr₹0.21 Cr₹1.69 Cr₹0.30 Cr
     Interest Received ₹0.27 Cr₹0.05 Cr₹0.02 Cr₹0.11 Cr₹0.19 Cr
     Dividend Received ---₹0.00 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹0.38 Cr₹0.00 Cr
     Provision Written Back -₹4.49 Cr---
     Foreign Exchange Gains ₹0.31 Cr₹0.14 Cr₹0.11 Cr₹0.20 Cr₹0.02 Cr
     Others ₹0.22 Cr₹0.13 Cr₹0.08 Cr₹1.01 Cr₹0.09 Cr
Operating Profit ₹7.08 Cr₹3.67 Cr₹-2.41 Cr₹2.00 Cr₹9.61 Cr
Interest ₹1.97 Cr₹0.67 Cr₹0.61 Cr₹1.03 Cr₹1.00 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.82 Cr₹0.51 Cr₹0.54 Cr₹0.83 Cr₹0.31 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.10 Cr₹0.05 Cr₹0.16 Cr₹0.17 Cr
     Other Interest ₹0.02 Cr₹0.05 Cr₹0.02 Cr₹0.04 Cr₹0.52 Cr
PBDT ₹5.12 Cr₹3.00 Cr₹-3.02 Cr₹0.97 Cr₹8.60 Cr
Depreciation ₹1.66 Cr₹1.85 Cr₹2.25 Cr₹2.88 Cr₹2.63 Cr
Profit Before Taxation & Exceptional Items ₹3.45 Cr₹1.16 Cr₹-5.28 Cr₹-1.91 Cr₹5.97 Cr
Exceptional Income / Expenses --₹0.00 Cr₹0.02 Cr₹0.11 Cr
Profit Before Tax ₹3.45 Cr₹1.16 Cr₹-5.27 Cr₹-1.89 Cr₹6.09 Cr
Provision for Tax ₹-1.23 Cr₹-0.07 Cr₹-0.86 Cr₹0.55 Cr₹1.62 Cr
     Current Income Tax ----₹1.68 Cr
     Deferred Tax ₹-1.23 Cr₹-0.07 Cr₹-0.93 Cr₹0.55 Cr₹-0.15 Cr
     Other taxes --₹0.07 Cr₹0.00 Cr₹0.09 Cr
Profit After Tax ₹4.69 Cr₹1.23 Cr₹-4.41 Cr₹-2.44 Cr₹4.47 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹3.87 Cr₹2.64 Cr₹7.06 Cr₹9.50 Cr₹5.03 Cr
Appropriations ₹8.56 Cr₹3.87 Cr₹2.64 Cr₹7.06 Cr₹9.50 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.73₹0.45₹-1.63₹-0.90₹1.65
Adjusted EPS ₹1.73₹0.45₹-1.63₹-0.90₹1.65

Compare Income Statement of peers of MADHAV COPPER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHAV COPPER ₹168.5 Cr 0.2% -4.9% 15.4% Stock Analytics
VEDANTA ₹269,817.0 Cr 2.7% -4.3% 45.9% Stock Analytics
HINDUSTAN ZINC ₹222,188.0 Cr -0.3% -14.6% 18.6% Stock Analytics
HINDALCO INDUSTRIES ₹208,408.0 Cr 5.6% -0.9% 30.9% Stock Analytics
HINDUSTAN COPPER ₹48,670.3 Cr 2.9% -12.8% 120% Stock Analytics
GRAVITA INDIA ₹10,195.2 Cr -8.7% -19.6% -25.7% Stock Analytics


MADHAV COPPER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHAV COPPER

0.2%

-4.9%

15.4%

SENSEX

-1%

-10.9%

-6%


You may also like the below Video Courses