MADHAV COPPER
|
MADHAV COPPER Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹27 Cr | ₹26 Cr | ₹31 Cr | ₹33 Cr | ₹29 Cr |
| Securities Premium | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹3.87 Cr | ₹2.64 Cr | ₹7.06 Cr | ₹9.50 Cr | ₹5.03 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Reserve excluding Revaluation Reserve | ₹27 Cr | ₹26 Cr | ₹31 Cr | ₹33 Cr | ₹29 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹41 Cr | ₹40 Cr | ₹44 Cr | ₹47 Cr | ₹42 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹0.03 Cr | ₹0.06 Cr | ₹0.77 Cr | ₹1.36 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.69 Cr | ₹1.94 Cr | ₹2.64 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹0.03 Cr | ₹-0.63 Cr | ₹-1.18 Cr | ₹-1.29 Cr |
| Unsecured Loans | ₹3.21 Cr | ₹0.64 Cr | ₹0.10 Cr | - | ₹1.26 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹2.83 Cr | ₹0.27 Cr | - | - | ₹0.39 Cr |
| Other Unsecured Loan | ₹0.39 Cr | ₹0.37 Cr | ₹0.10 Cr | - | ₹0.87 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.29 Cr | ₹-0.22 Cr | ₹0.71 Cr | ₹0.16 Cr | ₹0.31 Cr |
| Deferred Tax Assets | ₹0.29 Cr | ₹0.22 Cr | - | ₹0.15 Cr | ₹0.11 Cr |
| Deferred Tax Liability | - | - | ₹0.71 Cr | ₹0.31 Cr | ₹0.42 Cr |
| Other Long Term Liabilities | ₹0.26 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.10 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹3.18 Cr | ₹0.64 Cr | ₹1.11 Cr | ₹1.03 Cr | ₹2.93 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.70 Cr | ₹58 Cr | ₹58 Cr | ₹78 Cr | ₹9.82 Cr |
| Sundry Creditors | ₹7.70 Cr | ₹58 Cr | ₹58 Cr | ₹78 Cr | ₹9.82 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.71 Cr | ₹4.14 Cr | ₹4.75 Cr | ₹1.87 Cr | ₹3.08 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.41 Cr | ₹1.20 Cr | ₹1.19 Cr | ₹0.10 Cr | ₹1.04 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.30 Cr | ₹2.94 Cr | ₹3.56 Cr | ₹1.77 Cr | ₹2.04 Cr |
| Short Term Borrowings | ₹9.95 Cr | ₹0.35 Cr | ₹6.48 Cr | ₹0.87 Cr | - |
| Secured ST Loans repayable on Demands | ₹9.95 Cr | ₹0.35 Cr | ₹6.48 Cr | ₹0.87 Cr | - |
| Working Capital Loans- Sec | ₹9.95 Cr | ₹0.35 Cr | ₹6.48 Cr | ₹0.87 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-9.95 Cr | ₹-0.35 Cr | ₹-6.48 Cr | ₹-0.87 Cr | - |
| Short Term Provisions | ₹0.24 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹2.00 Cr | ₹1.81 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹1.68 Cr | ₹1.65 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.24 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.31 Cr | ₹0.15 Cr |
| Total Current Liabilities | ₹20 Cr | ₹63 Cr | ₹69 Cr | ₹83 Cr | ₹15 Cr |
| Total Liabilities | ₹64 Cr | ₹103 Cr | ₹115 Cr | ₹130 Cr | ₹60 Cr |
| ASSETS | |||||
| Gross Block | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹13 Cr |
| Less: Accumulated Depreciation | ₹6.98 Cr | ₹5.13 Cr | ₹2.88 Cr | ₹2.63 Cr | - |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹9.89 Cr | ₹11 Cr | ₹13 Cr | ₹15 Cr | ₹13 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.93 Cr | ₹2.61 Cr | ₹2.60 Cr | ₹1.62 Cr | - |
| Non Current Investments | ₹0.02 Cr | ₹0.17 Cr | ₹0.71 Cr | ₹1.15 Cr | ₹1.15 Cr |
| Long Term Investment | ₹0.02 Cr | ₹0.17 Cr | ₹0.71 Cr | ₹1.15 Cr | ₹1.15 Cr |
| Quoted | ₹0.02 Cr | ₹0.17 Cr | ₹0.71 Cr | ₹1.15 Cr | ₹1.15 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | ₹0.33 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Total Non-Current Assets | ₹13 Cr | ₹14 Cr | ₹17 Cr | ₹18 Cr | ₹14 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹31 Cr | ₹34 Cr | ₹35 Cr | ₹49 Cr | ₹11 Cr |
| Raw Materials | ₹11 Cr | ₹12 Cr | ₹13 Cr | ₹25 Cr | ₹4.74 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹2.39 Cr | ₹3.55 Cr | ₹3.55 Cr | ₹8.03 Cr | ₹4.19 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.43 Cr | ₹0.44 Cr | - | - | - |
| Other Inventory | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr | ₹1.84 Cr |
| Sundry Debtors | ₹5.14 Cr | ₹29 Cr | ₹36 Cr | ₹36 Cr | ₹13 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹5.14 Cr | ₹29 Cr | ₹36 Cr | ₹36 Cr | ₹13 Cr |
| Cash and Bank | ₹0.27 Cr | ₹0.22 Cr | ₹0.39 Cr | ₹0.32 Cr | ₹7.44 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.12 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Balances at Bank | ₹0.11 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.30 Cr | ₹7.38 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.10 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Prepaid Expenses | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Other current_assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Short Term Loans and Advances | ₹14 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹1.58 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
| Advance income tax and TDS | ₹0.20 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹1.56 Cr | ₹0.88 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹0.45 Cr |
| Total Current Assets | ₹51 Cr | ₹89 Cr | ₹98 Cr | ₹112 Cr | ₹46 Cr |
| Net Current Assets (Including Current Investments) | ₹31 Cr | ₹26 Cr | ₹28 Cr | ₹30 Cr | ₹31 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹64 Cr | ₹103 Cr | ₹115 Cr | ₹130 Cr | ₹60 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹13 Cr | ₹1.04 Cr | ₹7.34 Cr | ₹2.95 Cr | ₹4.14 Cr |
| Book Value | 15.11 | 14.66 | 16.29 | 17.19 | 15.54 |
| Adjusted Book Value | 15.11 | 14.66 | 16.29 | 17.19 | 15.54 |
Compare Balance Sheet of peers of MADHAV COPPER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MADHAV COPPER | ₹131.6 Cr | -2.5% | -17.5% | 29.4% | Stock Analytics | |
| HINDUSTAN ZINC | ₹199,984.0 Cr | -2.1% | -3.7% | -14.2% | Stock Analytics | |
| VEDANTA | ₹198,667.0 Cr | -1.6% | 7.9% | 9.5% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹186,733.0 Cr | -2.9% | 6.5% | 23.1% | Stock Analytics | |
| HINDUSTAN COPPER | ₹32,153.6 Cr | -5.5% | -1.7% | 17.3% | Stock Analytics | |
| GRAVITA INDIA | ₹13,046.0 Cr | 7.4% | 12.1% | -9.7% | Stock Analytics | |
MADHAV COPPER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MADHAV COPPER | -2.5% |
-17.5% |
29.4% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses