Home > Balance Sheet > MADHAV COPPER

MADHAV COPPER
Balance Sheet

MADHAV COPPER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MADHAV COPPER
Please provide your vote to see the results

MADHAV COPPER Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹27 Cr₹26 Cr₹31 Cr₹33 Cr₹29 Cr
    Securities Premium ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹3.87 Cr₹2.64 Cr₹7.06 Cr₹9.50 Cr₹5.03 Cr
    General Reserves -----
    Other Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
Reserve excluding Revaluation Reserve ₹27 Cr₹26 Cr₹31 Cr₹33 Cr₹29 Cr
Revaluation reserve -----
Shareholder's Funds ₹41 Cr₹40 Cr₹44 Cr₹47 Cr₹42 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹0.03 Cr₹0.06 Cr₹0.77 Cr₹1.36 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹0.69 Cr₹1.94 Cr₹2.64 Cr
    Term Loans - Institutions -----
    Other Secured -₹0.03 Cr₹-0.63 Cr₹-1.18 Cr₹-1.29 Cr
Unsecured Loans ₹3.21 Cr₹0.64 Cr₹0.10 Cr-₹1.26 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2.83 Cr₹0.27 Cr--₹0.39 Cr
    Other Unsecured Loan ₹0.39 Cr₹0.37 Cr₹0.10 Cr-₹0.87 Cr
Deferred Tax Assets / Liabilities ₹-0.29 Cr₹-0.22 Cr₹0.71 Cr₹0.16 Cr₹0.31 Cr
    Deferred Tax Assets ₹0.29 Cr₹0.22 Cr-₹0.15 Cr₹0.11 Cr
    Deferred Tax Liability --₹0.71 Cr₹0.31 Cr₹0.42 Cr
Other Long Term Liabilities ₹0.26 Cr₹0.20 Cr₹0.25 Cr₹0.10 Cr-
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹3.18 Cr₹0.64 Cr₹1.11 Cr₹1.03 Cr₹2.93 Cr
Current Liabilities -----
Trade Payables ₹7.70 Cr₹58 Cr₹58 Cr₹78 Cr₹9.82 Cr
    Sundry Creditors ₹7.70 Cr₹58 Cr₹58 Cr₹78 Cr₹9.82 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1.71 Cr₹4.14 Cr₹4.75 Cr₹1.87 Cr₹3.08 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.41 Cr₹1.20 Cr₹1.19 Cr₹0.10 Cr₹1.04 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.30 Cr₹2.94 Cr₹3.56 Cr₹1.77 Cr₹2.04 Cr
Short Term Borrowings ₹9.95 Cr₹0.35 Cr₹6.48 Cr₹0.87 Cr-
    Secured ST Loans repayable on Demands ₹9.95 Cr₹0.35 Cr₹6.48 Cr₹0.87 Cr-
    Working Capital Loans- Sec ₹9.95 Cr₹0.35 Cr₹6.48 Cr₹0.87 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-9.95 Cr₹-0.35 Cr₹-6.48 Cr₹-0.87 Cr-
Short Term Provisions ₹0.24 Cr₹0.16 Cr₹0.13 Cr₹2.00 Cr₹1.81 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹1.68 Cr₹1.65 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.24 Cr₹0.16 Cr₹0.13 Cr₹0.31 Cr₹0.15 Cr
Total Current Liabilities ₹20 Cr₹63 Cr₹69 Cr₹83 Cr₹15 Cr
Total Liabilities ₹64 Cr₹103 Cr₹115 Cr₹130 Cr₹60 Cr
ASSETS
Gross Block ₹17 Cr₹16 Cr₹16 Cr₹18 Cr₹13 Cr
Less: Accumulated Depreciation ₹6.98 Cr₹5.13 Cr₹2.88 Cr₹2.63 Cr-
Less: Impairment of Assets -----
Net Block ₹9.89 Cr₹11 Cr₹13 Cr₹15 Cr₹13 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.93 Cr₹2.61 Cr₹2.60 Cr₹1.62 Cr-
Non Current Investments ₹0.02 Cr₹0.17 Cr₹0.71 Cr₹1.15 Cr₹1.15 Cr
Long Term Investment ₹0.02 Cr₹0.17 Cr₹0.71 Cr₹1.15 Cr₹1.15 Cr
    Quoted ₹0.02 Cr₹0.17 Cr₹0.71 Cr₹1.15 Cr₹1.15 Cr
    Unquoted -----
Long Term Loans & Advances -----
Other Non Current Assets ₹0.33 Cr₹0.31 Cr₹0.30 Cr₹0.05 Cr₹0.05 Cr
Total Non-Current Assets ₹13 Cr₹14 Cr₹17 Cr₹18 Cr₹14 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹31 Cr₹34 Cr₹35 Cr₹49 Cr₹11 Cr
    Raw Materials ₹11 Cr₹12 Cr₹13 Cr₹25 Cr₹4.74 Cr
    Work-in Progress -----
    Finished Goods ₹2.39 Cr₹3.55 Cr₹3.55 Cr₹8.03 Cr₹4.19 Cr
    Packing Materials -----
    Stores  and Spare ₹0.43 Cr₹0.44 Cr---
    Other Inventory ₹17 Cr₹17 Cr₹18 Cr₹16 Cr₹1.84 Cr
Sundry Debtors ₹5.14 Cr₹29 Cr₹36 Cr₹36 Cr₹13 Cr
    Debtors more than Six months -----
    Debtors Others ₹5.14 Cr₹29 Cr₹36 Cr₹36 Cr₹13 Cr
Cash and Bank ₹0.27 Cr₹0.22 Cr₹0.39 Cr₹0.32 Cr₹7.44 Cr
    Cash in hand ₹0.16 Cr₹0.12 Cr₹0.16 Cr₹0.02 Cr₹0.06 Cr
    Balances at Bank ₹0.11 Cr₹0.11 Cr₹0.23 Cr₹0.30 Cr₹7.38 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.12 Cr₹0.12 Cr₹0.13 Cr₹0.14 Cr₹0.10 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr₹0.07 Cr
    Prepaid Expenses ₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.03 Cr
    Other current_assets ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr-
Short Term Loans and Advances ₹14 Cr₹26 Cr₹26 Cr₹26 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹1.58 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr
    Advance income tax and TDS ₹0.20 Cr₹0.17 Cr₹0.23 Cr₹1.56 Cr₹0.88 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹12 Cr₹12 Cr₹11 Cr₹0.45 Cr
Total Current Assets ₹51 Cr₹89 Cr₹98 Cr₹112 Cr₹46 Cr
Net Current Assets (Including Current Investments) ₹31 Cr₹26 Cr₹28 Cr₹30 Cr₹31 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹64 Cr₹103 Cr₹115 Cr₹130 Cr₹60 Cr
Contingent Liabilities -----
Total Debt ₹13 Cr₹1.04 Cr₹7.34 Cr₹2.95 Cr₹4.14 Cr
Book Value 15.1114.6616.2917.1915.54
Adjusted Book Value 15.1114.6616.2917.1915.54

Compare Balance Sheet of peers of MADHAV COPPER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHAV COPPER ₹139.1 Cr 4.7% -6.6% 28.3% Stock Analytics
HINDUSTAN ZINC ₹177,738.0 Cr -0.2% -0.5% -28.7% Stock Analytics
VEDANTA ₹168,635.0 Cr 0% -1.8% 1.2% Stock Analytics
HINDALCO INDUSTRIES ₹151,193.0 Cr -2.2% -0.3% 9.9% Stock Analytics
HINDUSTAN COPPER ₹22,947.5 Cr -2.9% -10.5% -18.5% Stock Analytics
GRAVITA INDIA ₹13,092.1 Cr -1.7% -0.2% 3.7% Stock Analytics


MADHAV COPPER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHAV COPPER

4.7%

-6.6%

28.3%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses