Home > Income Statement > MAC CHARLES (INDIA)

MAC CHARLES (INDIA)
Income Statement

COMMUNITY POLL
for MAC CHARLES (INDIA)
Please provide your vote to see the results

MAC CHARLES (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹22 Cr₹23 Cr₹48 Cr₹31 Cr₹78 Cr
     Rooms / Restaurant / Banquets ₹11 Cr₹15 Cr₹34 Cr₹16 Cr₹43 Cr
     Communication Services -----
     Food & Beverages --₹3.91 Cr₹4.33 Cr₹27 Cr
     Other Operational Income ₹11 Cr₹8.11 Cr₹10 Cr₹11 Cr₹7.88 Cr
Less: Excise Duty -----
Operating Income (Net) ₹22 Cr₹23 Cr₹48 Cr₹31 Cr₹78 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed --₹4.96 Cr₹2.33 Cr₹9.13 Cr
     Opening Raw Materials --₹0.22 Cr₹0.04 Cr₹0.96 Cr
     Purchases Raw Materials --₹5.07 Cr₹2.51 Cr₹9.05 Cr
     Closing Raw Materials --₹0.32 Cr₹0.22 Cr₹0.89 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.03 Cr₹0.37 Cr₹0.81 Cr₹1.35 Cr₹1.98 Cr
     Electricity & Power ₹0.03 Cr₹0.37 Cr₹0.81 Cr₹1.35 Cr₹1.61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ----₹0.38 Cr
Employee Cost ₹1.48 Cr₹2.13 Cr₹29 Cr₹2.91 Cr₹16 Cr
     Salaries, Wages & Bonus ₹1.39 Cr₹2.04 Cr₹29 Cr₹2.91 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹0.09 Cr₹0.09 Cr₹0.23 Cr-₹1.66 Cr
     Workmen and Staff Welfare Expenses --₹0.03 Cr-₹0.62 Cr
     Other Employees Cost -----
Other Operating & Servicing Cost ₹2.95 Cr₹2.64 Cr₹3.92 Cr₹1.81 Cr₹6.85 Cr
     Linen & Room Supplies ----₹2.52 Cr
     Catering Supplies -----
     Repairs and Maintenance ₹2.59 Cr₹2.03 Cr₹3.92 Cr₹1.60 Cr₹3.47 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants ----₹0.37 Cr
     Other Operating Expenses ₹0.36 Cr₹0.62 Cr-₹0.21 Cr₹0.49 Cr
Selling and Administration Expenses ₹8.78 Cr₹5.69 Cr₹13 Cr₹4.97 Cr₹8.18 Cr
     Rent , Rates & Taxes ₹3.76 Cr₹3.82 Cr₹3.65 Cr₹2.08 Cr₹2.21 Cr
     Insurance ₹0.10 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.11 Cr
     Printing and stationery ---₹0.02 Cr₹0.29 Cr
     Professional and legal fees ₹4.18 Cr₹1.25 Cr₹4.39 Cr₹1.99 Cr₹2.31 Cr
     Freight outwards ----₹0.03 Cr
     Packing expenses -----
     Commission, Brokerage & Discounts ---₹0.22 Cr₹0.76 Cr
     Advertisement & Sales Promotion ----₹0.11 Cr
     Other Selling & administrative Expenses ₹0.74 Cr₹0.52 Cr₹4.99 Cr₹0.64 Cr₹2.37 Cr
Miscellaneous Expenses ₹0.44 Cr₹0.64 Cr₹2.60 Cr₹13 Cr₹4.87 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.09 Cr--₹12 Cr₹4.36 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr₹1.47 Cr--
     Losson foreign exchange fluctuations ----₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.34 Cr₹0.64 Cr₹1.13 Cr₹0.76 Cr₹0.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹14 Cr₹11 Cr₹54 Cr₹26 Cr₹47 Cr
Operating Profit (Excl OI) ₹8.30 Cr₹12 Cr₹-6.31 Cr₹4.58 Cr₹31 Cr
Other Income ₹94 Cr₹4.41 Cr₹4.95 Cr₹8.42 Cr₹11 Cr
     Interest Received ₹0.41 Cr₹0.32 Cr₹3.01 Cr₹6.52 Cr₹6.91 Cr
     Dividend Received ---₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹91 Cr₹3.04 Cr₹0.02 Cr-₹1.52 Cr
     Profits on sale of Investments ----₹0.73 Cr
     Foreign Exchange Gains -----
     Provision Written Back --₹1.30 Cr₹0.05 Cr₹0.86 Cr
     Others ₹2.48 Cr₹1.06 Cr₹0.63 Cr₹1.84 Cr₹0.62 Cr
Operating Profit ₹102 Cr₹16 Cr₹-1.36 Cr₹13 Cr₹42 Cr
Interest ₹5.96 Cr₹10 Cr₹17 Cr₹16 Cr₹6.30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Other Interest ₹5.95 Cr₹10 Cr₹17 Cr₹16 Cr₹6.27 Cr
PBDT ₹96 Cr₹5.64 Cr₹-19 Cr₹-2.78 Cr₹35 Cr
Depreciation ₹2.64 Cr₹3.55 Cr₹4.46 Cr₹3.81 Cr₹5.44 Cr
Profit Before Taxation & Exceptional Items ₹94 Cr₹2.09 Cr₹-23 Cr₹-6.59 Cr₹30 Cr
Exceptional Income / Expenses ---₹30 Cr-
Profit Before Tax ₹94 Cr₹2.09 Cr₹-23 Cr₹23 Cr₹30 Cr
Provision for Tax ₹1.04 Cr₹0.27 Cr₹-5.85 Cr₹9.39 Cr₹8.18 Cr
     Current Income Tax ₹1.24 Cr₹0.27 Cr₹0.03 Cr₹12 Cr₹11 Cr
     Deferred Tax ₹-0.20 Cr-₹-5.67 Cr₹-3.76 Cr₹-2.78 Cr
     Other taxes -₹0.27 Cr₹-0.22 Cr₹1.01 Cr-
Profit After Tax ₹93 Cr₹1.81 Cr₹-17 Cr₹14 Cr₹22 Cr
Extra items ₹19 Cr₹-1.29 Cr-₹14 Cr-
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹111 Cr₹0.53 Cr₹-17 Cr₹28 Cr₹22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹43 Cr₹43 Cr₹76 Cr₹66 Cr₹52 Cr
Appropriations ₹154 Cr₹43 Cr₹58 Cr₹95 Cr₹74 Cr
     General Reserves ---₹3.00 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹154 Cr₹43 Cr₹58 Cr₹92 Cr₹74 Cr
Equity Dividend % ---₹100.00₹100.00
Earnings Per Share ₹84.81₹0.40₹-13.13₹21.46₹16.64
Adjusted EPS ₹84.81₹0.40₹-13.13₹21.46₹16.64

Compare Income Statement of peers of MAC CHARLES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAC CHARLES (INDIA) ₹576.9 Cr 7.3% -6.4% 16.7% Stock Analytics
THE INDIAN HOTELS COMPANY ₹84,929.1 Cr 3.6% -4.3% 75.3% Stock Analytics
EIH ₹28,260.2 Cr 10.9% 8.8% 162.7% Stock Analytics
CHALET HOTELS ₹19,179.7 Cr 16.1% -0.2% 125.7% Stock Analytics
LEMON TREE HOTELS ₹10,679.5 Cr 2.1% -6.7% 73.9% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹8,074.0 Cr 6% -3.4% 51.9% Stock Analytics


MAC CHARLES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAC CHARLES (INDIA)

7.3%

-6.4%

16.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses