Home > Balance Sheet > MAC CHARLES (INDIA)

MAC CHARLES (INDIA)
Balance Sheet

COMMUNITY POLL
for MAC CHARLES (INDIA)
Please provide your vote to see the results

MAC CHARLES (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹228 Cr₹173 Cr₹64 Cr₹64 Cr₹97 Cr
    Securities Premium -----
    Capital Reserves ₹-203 Cr₹-203 Cr₹-203 Cr₹-203 Cr₹-203 Cr
    Profit & Loss Account Balance ₹194 Cr₹151 Cr₹43 Cr₹43 Cr₹76 Cr
    General Reserves ₹224 Cr₹224 Cr₹224 Cr₹224 Cr₹224 Cr
    Other Reserves ₹13 Cr₹0.17 Cr₹0.23 Cr₹0.13 Cr₹-0.21 Cr
Reserve excluding Revaluation Reserve ₹228 Cr₹173 Cr₹64 Cr₹64 Cr₹97 Cr
Revaluation reserve -----
Shareholder's Funds ₹241 Cr₹186 Cr₹77 Cr₹77 Cr₹110 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹532 Cr₹122 Cr₹117 Cr₹118 Cr₹120 Cr
    Non Convertible Debentures ₹532 Cr₹122 Cr---
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹49 Cr₹120 Cr₹120 Cr₹120 Cr
    Term Loans - Institutions --₹0.09 Cr₹0.13 Cr₹0.13 Cr
    Other Secured -₹-49 Cr₹-3.07 Cr₹-2.29 Cr-
Unsecured Loans ----₹44 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹44 Cr
Deferred Tax Assets / Liabilities ₹2.52 Cr₹-0.22 Cr--₹5.64 Cr
    Deferred Tax Assets ₹5.14 Cr₹5.04 Cr₹4.53 Cr-₹1.77 Cr
    Deferred Tax Liability ₹7.66 Cr₹4.82 Cr₹4.53 Cr-₹7.42 Cr
Other Long Term Liabilities ---₹0.08 Cr₹0.12 Cr
Long Term Trade Payables -----
Long Term Provisions --₹0.27 Cr₹0.21 Cr-
Total Non-Current Liabilities ₹535 Cr₹122 Cr₹117 Cr₹118 Cr₹170 Cr
Current Liabilities -----
Trade Payables ₹2.47 Cr₹3.87 Cr₹1.95 Cr₹1.90 Cr₹3.48 Cr
    Sundry Creditors ₹2.47 Cr₹3.87 Cr₹1.95 Cr₹1.90 Cr₹3.48 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹10 Cr₹8.09 Cr₹35 Cr₹28 Cr₹225 Cr
    Bank Overdraft / Short term credit ----₹0.36 Cr
    Advances received from customers ---₹0.20 Cr₹0.76 Cr
    Interest Accrued But Not Due --₹0.57 Cr₹0.45 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹10 Cr₹8.09 Cr₹34 Cr₹27 Cr₹224 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹0.10 Cr₹0.06 Cr₹0.13 Cr₹0.23 Cr₹21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.10 Cr₹0.06 Cr₹0.13 Cr₹0.23 Cr₹1.31 Cr
Total Current Liabilities ₹13 Cr₹12 Cr₹37 Cr₹30 Cr₹250 Cr
Total Liabilities ₹789 Cr₹425 Cr₹231 Cr₹225 Cr₹530 Cr
ASSETS
Gross Block ₹35 Cr₹35 Cr₹92 Cr₹86 Cr₹94 Cr
Less: Accumulated Depreciation ₹13 Cr₹11 Cr₹9.76 Cr₹8.95 Cr₹14 Cr
Less: Impairment of Assets -----
Net Block ₹22 Cr₹24 Cr₹82 Cr₹77 Cr₹80 Cr
Lease Adjustment A/c -----
Capital Work in Progress ----₹0.08 Cr
Non Current Investments ₹284 Cr₹77 Cr₹128 Cr₹124 Cr₹127 Cr
Long Term Investment ₹284 Cr₹77 Cr₹128 Cr₹124 Cr₹127 Cr
    Quoted ₹0.53 Cr₹0.69 Cr₹0.49 Cr₹0.27 Cr-
    Unquoted ₹283 Cr₹76 Cr₹128 Cr₹124 Cr₹127 Cr
Long Term Loans & Advances ₹171 Cr₹174 Cr₹11 Cr₹11 Cr₹234 Cr
Other Non Current Assets ₹1.72 Cr-₹2.15 Cr₹1.94 Cr₹1.94 Cr
Total Non-Current Assets ₹479 Cr₹274 Cr₹223 Cr₹214 Cr₹444 Cr
Current Assets Loans & Advances -----
Currents Investments ₹29 Cr₹5.86 Cr₹2.28 Cr₹0.09 Cr₹19 Cr
    Quoted ----₹0.39 Cr
    Unquoted ₹29 Cr₹5.86 Cr₹2.28 Cr₹0.09 Cr₹19 Cr
Inventories --₹0.40 Cr₹0.32 Cr₹1.13 Cr
    Raw Materials ---₹0.32 Cr₹1.04 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare ----₹0.10 Cr
    Other Inventory --₹0.40 Cr--
Sundry Debtors ₹1.64 Cr₹1.35 Cr₹0.83 Cr₹1.22 Cr₹2.91 Cr
    Debtors more than Six months -----
    Debtors Others ₹1.64 Cr₹1.35 Cr₹0.83 Cr₹1.22 Cr₹2.91 Cr
Cash and Bank ₹275 Cr₹105 Cr₹3.68 Cr₹4.57 Cr₹5.04 Cr
    Cash in hand --₹0.10 Cr₹0.03 Cr₹0.11 Cr
    Balances at Bank ₹275 Cr₹105 Cr₹3.58 Cr₹4.54 Cr₹4.93 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.44 Cr₹0.10 Cr₹0.59 Cr₹4.32 Cr₹4.50 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.92 Cr₹0.05 Cr---
    Prepaid Expenses ₹0.49 Cr₹0.05 Cr₹0.19 Cr₹0.51 Cr₹1.36 Cr
    Other current_assets ₹0.03 Cr₹0.00 Cr₹0.39 Cr₹3.81 Cr₹3.14 Cr
Short Term Loans and Advances ₹0.20 Cr₹0.25 Cr₹0.55 Cr₹0.38 Cr₹53 Cr
    Advances recoverable in cash or in kind ₹0.15 Cr₹0.20 Cr₹0.48 Cr₹0.32 Cr₹0.11 Cr
    Advance income tax and TDS ----₹18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹2.47 Cr₹39 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹0.05 Cr₹0.05 Cr₹0.07 Cr₹-2.40 Cr₹-3.70 Cr
Total Current Assets ₹307 Cr₹112 Cr₹8.33 Cr₹11 Cr₹86 Cr
Net Current Assets (Including Current Investments) ₹294 Cr₹100 Cr₹-29 Cr₹-19 Cr₹-164 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹789 Cr₹425 Cr₹231 Cr₹225 Cr₹530 Cr
Contingent Liabilities ₹3.17 Cr---₹5.07 Cr
Total Debt ₹532 Cr₹122 Cr₹120 Cr₹120 Cr₹167 Cr
Book Value 184.05141.7759.1458.6683.81
Adjusted Book Value 184.05141.7759.1458.6683.81

Compare Balance Sheet of peers of MAC CHARLES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAC CHARLES (INDIA) ₹576.9 Cr 7.3% -6.4% 16.7% Stock Analytics
THE INDIAN HOTELS COMPANY ₹84,929.1 Cr 3.6% -4.3% 75.3% Stock Analytics
EIH ₹28,260.2 Cr 10.9% 8.8% 162.7% Stock Analytics
CHALET HOTELS ₹19,179.7 Cr 16.1% -0.2% 125.7% Stock Analytics
LEMON TREE HOTELS ₹10,679.5 Cr 2.1% -6.7% 73.9% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹8,074.0 Cr 6% -3.4% 51.9% Stock Analytics


MAC CHARLES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAC CHARLES (INDIA)

7.3%

-6.4%

16.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses