Home > Income Statement > LUMAX AUTO TECHNOLOGIES

LUMAX AUTO TECHNOLOGIES
Income Statement

LUMAX AUTO TECHNOLOGIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LUMAX AUTO TECHNOLOGIES
Please provide your vote to see the results

LUMAX AUTO TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,533 Cr₹1,126 Cr₹1,141 Cr₹1,358 Cr₹1,139 Cr
     Sales ₹1,479 Cr₹1,093 Cr₹1,119 Cr₹1,332 Cr₹1,126 Cr
     Job Work/ Contract Receipts ₹3.47 Cr₹4.12 Cr₹4.00 Cr₹4.12 Cr₹0.18 Cr
     Processing Charges / Service Income ₹22 Cr₹15 Cr₹17 Cr₹21 Cr₹11 Cr
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹14 Cr₹1.21 Cr₹1.25 Cr₹0.73 Cr
Less: Excise Duty ----₹27 Cr
Net Sales ₹1,508 Cr₹1,108 Cr₹1,141 Cr₹1,358 Cr₹1,111 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.50 Cr₹-4.61 Cr₹-3.16 Cr₹6.07 Cr₹-6.26 Cr
Raw Material Consumed ₹1,011 Cr₹744 Cr₹756 Cr₹909 Cr₹771 Cr
     Opening Raw Materials ₹32 Cr₹23 Cr₹26 Cr₹40 Cr₹23 Cr
     Purchases Raw Materials ₹811 Cr₹594 Cr₹598 Cr₹748 Cr₹660 Cr
     Closing Raw Materials ₹44 Cr₹32 Cr₹23 Cr₹26 Cr₹40 Cr
     Other Direct Purchases / Brought in cost ₹213 Cr₹159 Cr₹155 Cr₹148 Cr₹128 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹18 Cr₹20 Cr₹20 Cr₹16 Cr
     Electricity & Power ₹20 Cr₹18 Cr₹20 Cr₹20 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹163 Cr₹132 Cr₹135 Cr₹140 Cr₹111 Cr
     Salaries, Wages & Bonus ₹147 Cr₹119 Cr₹120 Cr₹127 Cr₹100 Cr
     Contributions to EPF & Pension Funds ₹5.76 Cr₹5.31 Cr₹5.06 Cr₹4.32 Cr₹4.02 Cr
     Workmen and Staff Welfare Expenses ₹7.06 Cr₹6.27 Cr₹7.37 Cr₹7.22 Cr₹5.21 Cr
     Other Employees Cost ₹2.52 Cr₹2.08 Cr₹1.90 Cr₹1.52 Cr₹2.01 Cr
Other Manufacturing Expenses ₹132 Cr₹91 Cr₹101 Cr₹92 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹32 Cr₹20 Cr₹21 Cr₹21 Cr₹13 Cr
     Repairs and Maintenance ₹20 Cr₹16 Cr₹18 Cr₹15 Cr₹12 Cr
     Packing Material Consumed ₹12 Cr₹10 Cr₹9.91 Cr₹9.14 Cr₹9.07 Cr
     Other Mfg Exp ₹68 Cr₹45 Cr₹52 Cr₹47 Cr₹42 Cr
General and Administration Expenses ₹25 Cr₹19 Cr₹28 Cr₹26 Cr₹18 Cr
     Rent , Rates & Taxes ₹4.40 Cr₹3.85 Cr₹4.92 Cr₹8.09 Cr₹5.17 Cr
     Insurance ₹1.77 Cr₹1.22 Cr₹1.62 Cr₹0.89 Cr₹0.91 Cr
     Printing and stationery ₹0.72 Cr₹0.51 Cr₹0.87 Cr₹0.78 Cr₹0.61 Cr
     Professional and legal fees ₹6.86 Cr₹3.84 Cr₹6.07 Cr₹4.09 Cr₹3.79 Cr
     Traveling and conveyance ₹6.37 Cr₹4.10 Cr₹8.79 Cr₹8.70 Cr₹6.08 Cr
     Other Administration ₹11 Cr₹9.78 Cr₹15 Cr₹12 Cr₹7.82 Cr
Selling and Distribution Expenses ₹1.79 Cr₹1.33 Cr₹2.61 Cr₹3.48 Cr₹0.37 Cr
     Advertisement & Sales Promotion ₹1.23 Cr₹1.00 Cr₹1.83 Cr₹1.88 Cr₹0.37 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ---₹0.03 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.56 Cr₹0.33 Cr₹0.78 Cr₹1.58 Cr-
Miscellaneous Expenses ₹9.11 Cr₹8.96 Cr₹11 Cr₹30 Cr₹24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.02 Cr₹0.47 Cr₹1.05 Cr₹0.16 Cr₹1.89 Cr
     Losson disposal of fixed assets(net) -₹0.36 Cr₹0.01 Cr-₹-0.01 Cr
     Losson foreign exchange fluctuations ₹0.34 Cr₹0.13 Cr₹0.82 Cr₹0.73 Cr₹0.56 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.76 Cr₹8.01 Cr₹8.76 Cr₹29 Cr₹21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,356 Cr₹1,010 Cr₹1,050 Cr₹1,227 Cr₹1,010 Cr
Operating Profit (Excl OI) ₹151 Cr₹98 Cr₹91 Cr₹131 Cr₹102 Cr
Other Income ₹13 Cr₹18 Cr₹28 Cr₹14 Cr₹15 Cr
     Interest Received ₹4.04 Cr₹4.12 Cr₹4.46 Cr₹2.00 Cr₹1.48 Cr
     Dividend Received ₹0.37 Cr₹0.32 Cr₹2.82 Cr₹1.21 Cr₹0.76 Cr
     Profit on sale of Fixed Assets ₹0.83 Cr₹2.58 Cr₹0.18 Cr₹0.39 Cr₹0.07 Cr
     Profits on sale of Investments ---₹1.24 Cr-
     Provision Written Back ₹0.44 Cr₹1.84 Cr₹1.98 Cr₹0.79 Cr₹3.80 Cr
     Foreign Exchange Gains ₹0.02 Cr₹0.08 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Others ₹7.12 Cr₹9.25 Cr₹18 Cr₹8.47 Cr₹9.12 Cr
Operating Profit ₹164 Cr₹116 Cr₹119 Cr₹145 Cr₹117 Cr
Interest ₹9.57 Cr₹10 Cr₹9.87 Cr₹5.43 Cr₹2.81 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.38 Cr₹1.62 Cr₹1.29 Cr₹0.07 Cr₹0.60 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.24 Cr₹0.22 Cr₹0.31 Cr₹0.22 Cr-
     Other Interest ₹7.95 Cr₹8.20 Cr₹8.27 Cr₹5.14 Cr₹2.21 Cr
PBDT ₹155 Cr₹106 Cr₹109 Cr₹140 Cr₹114 Cr
Depreciation ₹40 Cr₹34 Cr₹35 Cr₹28 Cr₹25 Cr
Profit Before Taxation & Exceptional Items ₹115 Cr₹72 Cr₹74 Cr₹111 Cr₹89 Cr
Exceptional Income / Expenses ₹-1.75 Cr₹-0.63 Cr-₹-6.03 Cr₹-2.28 Cr
Profit Before Tax ₹113 Cr₹72 Cr₹74 Cr₹105 Cr₹86 Cr
Provision for Tax ₹31 Cr₹20 Cr₹15 Cr₹36 Cr₹29 Cr
     Current Income Tax ₹31 Cr₹20 Cr₹21 Cr₹27 Cr₹25 Cr
     Deferred Tax ₹0.21 Cr₹1.25 Cr₹-5.70 Cr₹1.49 Cr₹0.62 Cr
     Other taxes ₹-0.35 Cr₹-0.49 Cr₹-0.50 Cr₹7.87 Cr₹3.27 Cr
Profit After Tax ₹82 Cr₹51 Cr₹60 Cr₹69 Cr₹58 Cr
Extra items -----
Minority Interest ₹-12 Cr₹-4.03 Cr₹-1.22 Cr₹-3.00 Cr₹-8.37 Cr
Share of Associate -₹-0.09 Cr₹-0.30 Cr₹-0.25 Cr₹-0.62 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹69 Cr₹47 Cr₹58 Cr₹66 Cr₹49 Cr
Adjustments to PAT -----
Profit Balance B/F ₹385 Cr₹340 Cr₹324 Cr₹277 Cr₹238 Cr
Appropriations ₹455 Cr₹388 Cr₹382 Cr₹343 Cr₹287 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹3.12 Cr--
     Other Appropriation ₹20 Cr₹2.07 Cr₹23 Cr₹19 Cr₹9.64 Cr
Equity Dividend % ₹175.00₹150.00₹150.00₹150.00₹100.00
Earnings Per Share ₹10.18₹6.91₹8.52₹9.67₹35.76
Adjusted EPS ₹10.18₹6.91₹8.52₹9.67₹7.15

Compare Income Statement of peers of LUMAX AUTO TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUMAX AUTO TECHNOLOGIES ₹3,195.9 Cr 2% -1.6% 73.6% Stock Analytics
BOSCH ₹88,450.7 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹84,197.0 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹42,236.1 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,705.4 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹25,328.1 Cr -5% 4.8% 52.3% Stock Analytics


LUMAX AUTO TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUMAX AUTO TECHNOLOGIES

2%

-1.6%

73.6%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses