LUDLOW JUTE & SPECIALITIES
|
LUDLOW JUTE & SPECIALITIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹476 Cr | ₹547 Cr | ₹582 Cr | ₹419 Cr | ₹415 Cr |
| Sales | ₹473 Cr | ₹543 Cr | ₹577 Cr | ₹414 Cr | ₹410 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.27 Cr | ₹3.37 Cr | ₹5.43 Cr | ₹4.27 Cr | ₹5.24 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹476 Cr | ₹547 Cr | ₹582 Cr | ₹419 Cr | ₹415 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.03 Cr | ₹-5.61 Cr | ₹-7.30 Cr | ₹1.29 Cr | ₹-7.42 Cr |
| Raw Material Consumed | ₹278 Cr | ₹331 Cr | ₹371 Cr | ₹258 Cr | ₹248 Cr |
| Opening Raw Materials | ₹73 Cr | ₹45 Cr | ₹72 Cr | ₹71 Cr | ₹46 Cr |
| Purchases Raw Materials | ₹267 Cr | ₹358 Cr | ₹344 Cr | ₹260 Cr | ₹272 Cr |
| Closing Raw Materials | ₹62 Cr | ₹73 Cr | ₹45 Cr | ₹72 Cr | ₹71 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹14 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr |
| Electricity & Power | ₹14 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹100 Cr | ₹101 Cr | ₹92 Cr | ₹80 Cr | ₹90 Cr |
| Salaries, Wages & Bonus | ₹83 Cr | ₹84 Cr | ₹76 Cr | ₹66 Cr | ₹75 Cr |
| Contributions to EPF & Pension Funds | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹8.62 Cr | ₹10 Cr |
| Workmen and Staff Welfare Expenses | ₹1.91 Cr | ₹2.01 Cr | ₹2.00 Cr | ₹1.50 Cr | ₹1.43 Cr |
| Other Employees Cost | ₹3.90 Cr | ₹4.06 Cr | ₹3.82 Cr | ₹3.72 Cr | ₹3.39 Cr |
| Other Manufacturing Expenses | ₹45 Cr | ₹52 Cr | ₹45 Cr | ₹35 Cr | ₹36 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹20 Cr | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹16 Cr |
| Repairs and Maintenance | ₹2.17 Cr | ₹3.24 Cr | ₹3.19 Cr | ₹1.85 Cr | ₹1.32 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹23 Cr | ₹27 Cr | ₹22 Cr | ₹18 Cr | ₹19 Cr |
| General and Administration Expenses | ₹9.64 Cr | ₹7.35 Cr | ₹6.27 Cr | ₹4.06 Cr | ₹4.22 Cr |
| Rent , Rates & Taxes | ₹0.68 Cr | ₹0.25 Cr | ₹0.32 Cr | ₹0.39 Cr | ₹0.40 Cr |
| Insurance | ₹1.57 Cr | ₹1.40 Cr | ₹1.61 Cr | ₹1.36 Cr | ₹1.10 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.81 Cr | ₹0.90 Cr | ₹0.82 Cr | ₹0.59 Cr | ₹0.55 Cr |
| Traveling and conveyance | ₹0.55 Cr | ₹1.11 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.24 Cr |
| Other Administration | ₹6.03 Cr | ₹3.69 Cr | ₹3.45 Cr | ₹1.71 Cr | ₹1.93 Cr |
| Selling and Distribution Expenses | ₹23 Cr | ₹25 Cr | ₹25 Cr | ₹9.12 Cr | ₹5.25 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹22 Cr | ₹23 Cr | ₹23 Cr | ₹7.09 Cr | ₹4.38 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.51 Cr | ₹1.75 Cr | ₹2.53 Cr | ₹2.03 Cr | ₹0.87 Cr |
| Miscellaneous Expenses | ₹5.30 Cr | ₹4.11 Cr | ₹3.94 Cr | ₹3.77 Cr | ₹3.45 Cr |
| Bad debts /advances written off | - | - | ₹0.29 Cr | ₹0.63 Cr | ₹0.10 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.17 Cr | - | ₹0.01 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.01 Cr |
| Other Miscellaneous Expenses | ₹5.30 Cr | ₹3.94 Cr | ₹3.66 Cr | ₹3.13 Cr | ₹3.34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹475 Cr | ₹530 Cr | ₹552 Cr | ₹404 Cr | ₹396 Cr |
| Operating Profit (Excl OI) | ₹0.25 Cr | ₹17 Cr | ₹30 Cr | ₹14 Cr | ₹19 Cr |
| Other Income | ₹0.66 Cr | ₹0.94 Cr | ₹0.62 Cr | ₹0.68 Cr | ₹1.01 Cr |
| Interest Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.17 Cr | ₹0.10 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.18 Cr | ₹0.03 Cr | - | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.12 Cr |
| Foreign Exchange Gains | ₹0.12 Cr | - | ₹0.06 Cr | - | ₹0.42 Cr |
| Others | ₹0.50 Cr | ₹0.72 Cr | ₹0.48 Cr | ₹0.49 Cr | ₹0.36 Cr |
| Operating Profit | ₹0.91 Cr | ₹18 Cr | ₹30 Cr | ₹15 Cr | ₹20 Cr |
| Interest | ₹9.89 Cr | ₹7.39 Cr | ₹6.43 Cr | ₹7.32 Cr | ₹7.21 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.93 Cr | ₹2.16 Cr | ₹2.29 Cr | ₹2.89 Cr | ₹2.31 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.52 Cr | ₹0.42 Cr | ₹0.41 Cr | ₹0.35 Cr | ₹0.29 Cr |
| Other Interest | ₹6.44 Cr | ₹4.81 Cr | ₹3.74 Cr | ₹4.07 Cr | ₹4.61 Cr |
| PBDT | ₹-8.98 Cr | ₹11 Cr | ₹24 Cr | ₹7.56 Cr | ₹13 Cr |
| Depreciation | ₹8.88 Cr | ₹8.43 Cr | ₹8.52 Cr | ₹7.56 Cr | ₹7.07 Cr |
| Profit Before Taxation & Exceptional Items | ₹-18 Cr | ₹2.11 Cr | ₹15 Cr | ₹0.01 Cr | ₹6.04 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-18 Cr | ₹2.11 Cr | ₹15 Cr | ₹0.01 Cr | ₹6.04 Cr |
| Provision for Tax | ₹-5.33 Cr | ₹0.77 Cr | ₹3.73 Cr | ₹-0.02 Cr | ₹1.04 Cr |
| Current Income Tax | - | ₹0.23 Cr | ₹4.03 Cr | ₹0.02 Cr | ₹1.73 Cr |
| Deferred Tax | ₹-5.33 Cr | ₹0.54 Cr | ₹-0.29 Cr | ₹-0.02 Cr | ₹-0.25 Cr |
| Other taxes | - | ₹0.00 Cr | ₹0.00 Cr | ₹-0.03 Cr | ₹-0.45 Cr |
| Profit After Tax | ₹-13 Cr | ₹1.34 Cr | ₹12 Cr | ₹0.03 Cr | ₹5.01 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹157 Cr | ₹156 Cr | ₹143 Cr | ₹142 Cr | ₹139 Cr |
| Appropriations | ₹145 Cr | ₹157 Cr | ₹154 Cr | ₹142 Cr | ₹144 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.58 Cr | ₹0.04 Cr | ₹-1.58 Cr | ₹-0.49 Cr | ₹1.42 Cr |
| Equity Dividend % | - | ₹1,086.00 | ₹20.00 | - | - |
| Earnings Per Share | ₹-11.64 | ₹1.24 | ₹10.83 | ₹0.03 | ₹4.65 |
| Adjusted EPS | ₹-11.64 | ₹1.24 | ₹10.83 | ₹0.03 | ₹4.65 |
Compare Income Statement of peers of LUDLOW JUTE & SPECIALITIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LUDLOW JUTE & SPECIALITIES | ₹417.0 Cr | -2.1% | -2.5% | 172.2% | Stock Analytics | |
| RAYMOND | ₹3,825.3 Cr | -2.6% | 0.3% | -62.9% | Stock Analytics | |
| LS INDUSTRIES | ₹3,442.8 Cr | 41.7% | 43.8% | -64.9% | Stock Analytics | |
| SIYARAM SILK MILLS | ₹3,413.4 Cr | 3.2% | 15.7% | 41.8% | Stock Analytics | |
| UNITED POLYFAB GUJARAT | ₹913.7 Cr | -7% | -11.1% | 268.7% | Stock Analytics | |
| VTM | ₹699.7 Cr | 4.9% | 5% | 155.5% | Stock Analytics | |
LUDLOW JUTE & SPECIALITIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LUDLOW JUTE & SPECIALITIES | -2.1% |
-2.5% |
172.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses