LUDLOW JUTE & SPECIALITIES
|
LUDLOW JUTE & SPECIALITIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹157 Cr | ₹154 Cr | ₹166 Cr | ₹165 Cr | ₹152 Cr |
| Securities Premium | ₹5.86 Cr | ₹5.86 Cr | ₹5.86 Cr | ₹5.86 Cr | ₹5.86 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹148 Cr | ₹145 Cr | ₹157 Cr | ₹156 Cr | ₹143 Cr |
| General Reserves | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹157 Cr | ₹154 Cr | ₹166 Cr | ₹165 Cr | ₹152 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹168 Cr | ₹165 Cr | ₹177 Cr | ₹176 Cr | ₹163 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹10 Cr | ₹16 Cr | ₹25 Cr | ₹15 Cr | ₹21 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹16 Cr | ₹25 Cr | ₹25 Cr | ₹15 Cr | ₹21 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-5.80 Cr | ₹-9.44 Cr | - | - | - |
| Unsecured Loans | ₹30 Cr | - | ₹5.00 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹30 Cr | - | ₹5.00 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.86 Cr | ₹-1.75 Cr | ₹2.84 Cr | ₹1.58 Cr | ₹1.88 Cr |
| Deferred Tax Assets | ₹7.47 Cr | ₹5.10 Cr | ₹2.21 Cr | ₹2.21 Cr | ₹2.31 Cr |
| Deferred Tax Liability | ₹6.62 Cr | ₹3.35 Cr | ₹5.05 Cr | ₹3.80 Cr | ₹4.19 Cr |
| Other Long Term Liabilities | ₹0.55 Cr | ₹0.85 Cr | ₹1.53 Cr | ₹2.11 Cr | ₹1.48 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.62 Cr | ₹2.95 Cr | ₹2.07 Cr | ₹2.95 Cr | ₹1.71 Cr |
| Total Non-Current Liabilities | ₹41 Cr | ₹18 Cr | ₹37 Cr | ₹21 Cr | ₹26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹25 Cr | ₹60 Cr | ₹45 Cr | ₹34 Cr | ₹56 Cr |
| Sundry Creditors | ₹25 Cr | ₹60 Cr | ₹45 Cr | ₹34 Cr | ₹56 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹17 Cr | ₹24 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.93 Cr | ₹1.66 Cr | ₹1.48 Cr | ₹2.67 Cr | ₹1.63 Cr |
| Interest Accrued But Not Due | ₹2.73 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.17 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹13 Cr | ₹22 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
| Short Term Borrowings | ₹101 Cr | ₹94 Cr | ₹90 Cr | ₹82 Cr | ₹78 Cr |
| Secured ST Loans repayable on Demands | ₹73 Cr | ₹94 Cr | ₹90 Cr | ₹82 Cr | ₹68 Cr |
| Working Capital Loans- Sec | ₹73 Cr | ₹94 Cr | ₹73 Cr | ₹72 Cr | ₹57 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹28 Cr | - | - | - | ₹10.00 Cr |
| Other Unsecured Loans | ₹-73 Cr | ₹-94 Cr | ₹-73 Cr | ₹-72 Cr | ₹-57 Cr |
| Short Term Provisions | ₹2.34 Cr | ₹1.57 Cr | ₹3.34 Cr | ₹6.32 Cr | ₹4.88 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.63 Cr | ₹4.41 Cr | ₹0.12 Cr |
| Provision for post retirement benefits | ₹1.13 Cr | ₹1.23 Cr | ₹1.14 Cr | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.21 Cr | ₹0.34 Cr | ₹1.57 Cr | ₹1.91 Cr | ₹4.76 Cr |
| Total Current Liabilities | ₹145 Cr | ₹180 Cr | ₹154 Cr | ₹138 Cr | ₹153 Cr |
| Total Liabilities | ₹354 Cr | ₹363 Cr | ₹368 Cr | ₹335 Cr | ₹341 Cr |
| ASSETS | |||||
| Gross Block | ₹334 Cr | ₹323 Cr | ₹305 Cr | ₹287 Cr | ₹273 Cr |
| Less: Accumulated Depreciation | ₹143 Cr | ₹133 Cr | ₹125 Cr | ₹116 Cr | ₹111 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹192 Cr | ₹190 Cr | ₹180 Cr | ₹170 Cr | ₹161 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.89 Cr | ₹2.87 Cr | ₹12 Cr | ₹2.64 Cr | ₹6.05 Cr |
| Non Current Investments | ₹0.11 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Long Term Investment | ₹0.11 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Quoted | ₹0.11 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹2.21 Cr | ₹1.69 Cr | ₹1.93 Cr | ₹4.37 Cr | ₹2.73 Cr |
| Other Non Current Assets | ₹0.08 Cr | ₹0.17 Cr | ₹0.85 Cr | ₹0.40 Cr | ₹0.35 Cr |
| Total Non-Current Assets | ₹196 Cr | ₹195 Cr | ₹195 Cr | ₹178 Cr | ₹171 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹110 Cr | ₹124 Cr | ₹133 Cr | ₹98 Cr | ₹116 Cr |
| Raw Materials | ₹47 Cr | ₹62 Cr | ₹73 Cr | ₹45 Cr | ₹72 Cr |
| Work-in Progress | ₹12 Cr | ₹5.37 Cr | ₹9.35 Cr | ₹7.07 Cr | ₹9.17 Cr |
| Finished Goods | ₹40 Cr | ₹44 Cr | ₹37 Cr | ₹30 Cr | ₹27 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹8.09 Cr | ₹9.52 Cr | ₹7.97 Cr | ₹7.17 Cr | ₹5.12 Cr |
| Other Inventory | ₹2.11 Cr | ₹2.94 Cr | ₹4.82 Cr | ₹8.66 Cr | ₹2.87 Cr |
| Sundry Debtors | ₹24 Cr | ₹34 Cr | ₹24 Cr | ₹36 Cr | ₹38 Cr |
| Debtors more than Six months | ₹2.35 Cr | ₹0.81 Cr | ₹0.40 Cr | ₹0.66 Cr | ₹0.98 Cr |
| Debtors Others | ₹22 Cr | ₹33 Cr | ₹24 Cr | ₹36 Cr | ₹37 Cr |
| Cash and Bank | ₹0.62 Cr | ₹0.85 Cr | ₹2.13 Cr | ₹1.65 Cr | ₹3.19 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Balances at Bank | ₹0.55 Cr | ₹0.80 Cr | ₹2.03 Cr | ₹1.59 Cr | ₹3.13 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹19 Cr | ₹4.21 Cr | ₹0.95 Cr | ₹6.92 Cr | ₹4.83 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹15 Cr | ₹2.15 Cr | ₹0.55 Cr | ₹2.08 Cr | ₹0.95 Cr |
| Other current_assets | ₹3.84 Cr | ₹2.07 Cr | ₹0.40 Cr | ₹4.84 Cr | ₹3.88 Cr |
| Short Term Loans and Advances | ₹4.55 Cr | ₹5.34 Cr | ₹12 Cr | ₹14 Cr | ₹8.51 Cr |
| Advances recoverable in cash or in kind | ₹2.85 Cr | ₹3.46 Cr | ₹8.86 Cr | ₹7.87 Cr | ₹7.20 Cr |
| Advance income tax and TDS | - | - | ₹0.50 Cr | ₹3.57 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.71 Cr | ₹1.88 Cr | ₹2.98 Cr | ₹2.79 Cr | ₹1.30 Cr |
| Total Current Assets | ₹158 Cr | ₹169 Cr | ₹172 Cr | ₹157 Cr | ₹171 Cr |
| Net Current Assets (Including Current Investments) | ₹13 Cr | ₹-11 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹354 Cr | ₹363 Cr | ₹368 Cr | ₹335 Cr | ₹341 Cr |
| Contingent Liabilities | ₹6.56 Cr | ₹13 Cr | ₹13 Cr | ₹22 Cr | ₹19 Cr |
| Total Debt | ₹147 Cr | ₹120 Cr | ₹120 Cr | ₹97 Cr | ₹99 Cr |
| Book Value | - | 153.27 | 164.37 | 163.16 | 150.87 |
| Adjusted Book Value | 155.70 | 153.27 | 164.37 | 163.16 | 150.87 |
Compare Balance Sheet of peers of LUDLOW JUTE & SPECIALITIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LUDLOW JUTE & SPECIALITIES | ₹424.2 Cr | -2.6% | -3.5% | 192% | Stock Analytics | |
| RAYMOND | ₹3,837.6 Cr | -1% | -6.6% | -63.1% | Stock Analytics | |
| SIYARAM SILK MILLS | ₹3,428.8 Cr | 0.7% | 12.5% | 45.1% | Stock Analytics | |
| LS INDUSTRIES | ₹2,374.2 Cr | -4.4% | -4% | -74.5% | Stock Analytics | |
| UNITED POLYFAB GUJARAT | ₹963.7 Cr | -5% | -13.8% | 284.5% | Stock Analytics | |
| VTM | ₹660.8 Cr | 6.6% | -0.6% | 131.3% | Stock Analytics | |
LUDLOW JUTE & SPECIALITIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LUDLOW JUTE & SPECIALITIES | -2.6% |
-3.5% |
192% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses