Home > Income Statement > LLOYDS METALS & ENERGY

LLOYDS METALS & ENERGY
Income Statement

LLOYDS METALS & ENERGY is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for LLOYDS METALS & ENERGY
Please provide your vote to see the results

LLOYDS METALS & ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,525 Cr₹3,392 Cr₹698 Cr₹25,341 Cr₹372 Cr
     Sales ₹6,360 Cr₹3,277 Cr₹638 Cr₹20,770 Cr₹298 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹165 Cr₹115 Cr₹60 Cr₹4,570 Cr₹74 Cr
Less: Excise Duty -----
Net Sales ₹6,525 Cr₹3,392 Cr₹698 Cr₹25,341 Cr₹372 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹36 Cr₹-60 Cr₹-1,445 Cr₹-9.77 Cr
Raw Material Consumed ₹907 Cr₹504 Cr₹373 Cr₹21,743 Cr₹298 Cr
     Opening Raw Materials ₹38 Cr₹21 Cr₹17 Cr₹1,335 Cr₹13 Cr
     Purchases Raw Materials ₹916 Cr₹521 Cr₹378 Cr₹22,072 Cr₹298 Cr
     Closing Raw Materials ₹46 Cr₹38 Cr₹21 Cr₹1,664 Cr₹13 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹5.48 Cr₹3.64 Cr₹225 Cr₹2.46 Cr
     Electricity & Power ₹4.52 Cr₹3.79 Cr₹2.13 Cr₹147 Cr₹1.22 Cr
     Oil, Fuel & Natural gas ₹0.72 Cr₹0.90 Cr₹0.73 Cr₹48 Cr₹0.39 Cr
     Coals etc -----
     Other power & fuel ₹5.37 Cr₹0.79 Cr₹0.78 Cr₹30 Cr₹0.86 Cr
Employee Cost ₹114 Cr₹54 Cr₹18 Cr₹1,406 Cr₹22 Cr
     Salaries, Wages & Bonus ₹64 Cr₹30 Cr₹15 Cr₹1,099 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹3.05 Cr₹1.48 Cr₹1.02 Cr₹75 Cr₹1.24 Cr
     Workmen and Staff Welfare Expenses ₹6.50 Cr₹1.97 Cr₹0.32 Cr₹10 Cr₹0.48 Cr
     Other Employees Cost ₹40 Cr₹20 Cr₹0.95 Cr₹221 Cr₹4.49 Cr
Other Manufacturing Expenses ₹1,868 Cr₹1,118 Cr₹127 Cr₹1,017 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹7.46 Cr₹2.07 Cr₹148 Cr₹1.52 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,856 Cr₹1,110 Cr₹124 Cr₹869 Cr₹15 Cr
General and Administration Expenses ₹52 Cr₹31 Cr₹7.65 Cr₹447 Cr₹6.61 Cr
     Rent , Rates & Taxes ₹15 Cr₹11 Cr₹0.67 Cr₹49 Cr₹0.79 Cr
     Insurance ₹5.27 Cr₹1.39 Cr₹0.58 Cr₹91 Cr₹0.34 Cr
     Printing and stationery -----
     Professional and legal fees ₹14 Cr₹14 Cr₹2.68 Cr₹77 Cr₹0.79 Cr
     Traveling and conveyance ₹14 Cr₹3.62 Cr₹1.13 Cr₹28 Cr₹1.72 Cr
     Other Administration ₹3.88 Cr₹0.75 Cr₹2.59 Cr₹201 Cr₹2.96 Cr
Selling and Distribution Expenses ₹1,733 Cr₹817 Cr₹80 Cr₹811 Cr₹14 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1,496 Cr₹707 Cr₹72 Cr₹540 Cr₹10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹238 Cr₹111 Cr₹7.94 Cr₹271 Cr₹4.01 Cr
Miscellaneous Expenses ₹123 Cr₹16 Cr₹3.33 Cr₹50 Cr₹0.43 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.27 Cr₹3.66 Cr₹0.10 Cr₹0.07 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹122 Cr₹13 Cr₹3.23 Cr₹50 Cr₹0.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,793 Cr₹2,582 Cr₹552 Cr₹24,253 Cr₹351 Cr
Operating Profit (Excl OI) ₹1,731 Cr₹810 Cr₹146 Cr₹1,087 Cr₹21 Cr
Other Income ₹50 Cr₹74 Cr₹30 Cr₹1,990 Cr₹26 Cr
     Interest Received -₹5.67 Cr₹0.61 Cr₹50 Cr₹0.45 Cr
     Dividend Received ₹1.73 Cr₹0.02 Cr---
     Profit on sale of Fixed Assets ₹0.12 Cr-₹0.01 Cr--
     Profits on sale of Investments ₹41 Cr₹7.24 Cr---
     Provision Written Back ₹0.08 Cr₹14 Cr₹0.67 Cr₹4.38 Cr₹0.21 Cr
     Foreign Exchange Gains -----
     Others ₹6.82 Cr₹48 Cr₹28 Cr₹1,936 Cr₹25 Cr
Operating Profit ₹1,781 Cr₹885 Cr₹175 Cr₹3,077 Cr₹47 Cr
Interest ₹5.68 Cr₹65 Cr₹18 Cr₹1,682 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.18 Cr₹4.87 Cr₹10 Cr₹705 Cr₹10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.50 Cr₹1.11 Cr₹2.15 Cr₹264 Cr₹2.27 Cr
     Other Interest -₹59 Cr₹5.81 Cr₹714 Cr₹3.40 Cr
PBDT ₹1,776 Cr₹820 Cr₹157 Cr₹1,395 Cr₹31 Cr
Depreciation ₹49 Cr₹23 Cr₹18 Cr₹1,383 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹1,727 Cr₹797 Cr₹139 Cr₹13 Cr₹13 Cr
Exceptional Income / Expenses -₹-1,194 Cr₹-51 Cr--
Profit Before Tax ₹1,727 Cr₹-398 Cr₹88 Cr₹13 Cr₹13 Cr
Provision for Tax ₹484 Cr₹-109 Cr₹-9.50 Cr-₹-19 Cr
     Current Income Tax ₹260 Cr----
     Deferred Tax ₹224 Cr₹-109 Cr₹-9.50 Cr-₹-19 Cr
     Other taxes -----
Profit After Tax ₹1,243 Cr₹-289 Cr₹97 Cr₹13 Cr₹32 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹-0.01 Cr₹0.07 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹1,243 Cr₹-289 Cr₹97 Cr₹13 Cr₹32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-118 Cr₹134 Cr₹37 Cr₹3,704 Cr₹5.22 Cr
Appropriations ₹1,125 Cr₹-154 Cr₹135 Cr₹3,717 Cr₹37 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-36 Cr₹0.07 Cr--
Equity Dividend % ₹100.00-₹50.00--
Earnings Per Share ₹24.60₹-5.72₹2.64₹0.01₹1.41
Adjusted EPS ₹24.60₹-5.72₹2.64₹0.01₹1.41

Compare Income Statement of peers of LLOYDS METALS & ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LLOYDS METALS & ENERGY ₹78,278.6 Cr -1.4% 19% 115.1% Stock Analytics
JINDAL STEEL & POWER ₹95,827.1 Cr 0.5% 5% -5.3% Stock Analytics
JAI BALAJI INDUSTRIES ₹9,464.6 Cr NA -4.5% -39.7% Stock Analytics
STEEL EXCHANGE INDIA ₹1,015.6 Cr 2.9% 1.1% -33.2% Stock Analytics
SURAJ PRODUCTS ₹351.7 Cr 0.6% -14.3% -61.1% Stock Analytics
SAL STEEL ₹152.0 Cr -0.3% 5.3% -4.7% Stock Analytics


LLOYDS METALS & ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LLOYDS METALS & ENERGY

-1.4%

19%

115.1%

SENSEX

0.3%

0.7%

8.8%


You may also like the below Video Courses