Home > Balance Sheet > LLOYDS METALS & ENERGY

LLOYDS METALS & ENERGY
Balance Sheet

LLOYDS METALS & ENERGY is part of below Screeners ↓
Top Undervalued Mid Cap Stocks
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for LLOYDS METALS & ENERGY
Please provide your vote to see the results

LLOYDS METALS & ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2013
EQUITY AND LIABILITIES
Share Capital ₹50 Cr₹37 Cr₹25 Cr₹23 Cr₹22 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹50 Cr₹37 Cr₹25 Cr₹23 Cr₹22 Cr
    Equity Paid Up ₹50 Cr₹37 Cr₹25 Cr₹23 Cr₹22 Cr
    Equity Shares Forfeited -₹0.17 Cr₹0.17 Cr₹0.17 Cr₹0.17 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹2.00
Share Warrants & Outstandings ₹7.29 Cr₹16 Cr₹16 Cr₹3.06 Cr-
Total Reserves ₹1,471 Cr₹428 Cr₹140 Cr₹119 Cr₹102 Cr
    Securities Premium ₹1,508 Cr₹213 Cr₹24 Cr₹4.22 Cr-
    Capital Reserves ₹78 Cr₹78 Cr₹78 Cr₹78 Cr₹78 Cr
    Profit & Loss Account Balance ₹-118 Cr₹134 Cr₹37 Cr₹37 Cr₹25 Cr
    General Reserves -----
    Other Reserves ₹3.18 Cr₹3.49 Cr₹1.64 Cr₹-0.16 Cr-
Reserve excluding Revaluation Reserve ₹1,471 Cr₹428 Cr₹140 Cr₹119 Cr₹102 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,529 Cr₹482 Cr₹182 Cr₹144 Cr₹125 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹57 Cr₹67 Cr₹59 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹20 Cr₹86 Cr₹69 Cr-
    Term Loans - Institutions -₹49 Cr--₹16 Cr
    Other Secured -₹-13 Cr₹-19 Cr₹-11 Cr₹-5.64 Cr
Unsecured Loans --₹26 Cr₹22 Cr₹9.77 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹26 Cr₹22 Cr₹9.77 Cr
Deferred Tax Assets / Liabilities ₹-137 Cr₹-28 Cr₹-19 Cr₹-19 Cr-
    Deferred Tax Assets ₹155 Cr₹50 Cr₹81 Cr₹19 Cr-
    Deferred Tax Liability ₹17 Cr₹21 Cr₹63 Cr--
Other Long Term Liabilities ₹2.19 Cr₹162 Cr₹283 Cr₹278 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹23 Cr₹5.36 Cr₹5.74 Cr₹5.73 Cr₹3.19 Cr
Total Non-Current Liabilities ₹-113 Cr₹196 Cr₹363 Cr₹346 Cr₹24 Cr
Current Liabilities -----
Trade Payables ₹75 Cr₹15 Cr₹35 Cr₹61 Cr₹224 Cr
    Sundry Creditors ₹75 Cr₹15 Cr₹35 Cr₹33 Cr₹189 Cr
    Acceptances ---₹28 Cr₹35 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹386 Cr₹89 Cr₹101 Cr₹39 Cr₹85 Cr
    Bank Overdraft / Short term credit ₹61 Cr---₹2.78 Cr
    Advances received from customers ₹306 Cr₹36 Cr₹6.43 Cr₹4.86 Cr₹70 Cr
    Interest Accrued But Not Due -₹0.13 Cr₹0.30 Cr₹0.27 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -₹19 Cr₹20 Cr--
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹34 Cr₹75 Cr₹34 Cr₹13 Cr
Short Term Borrowings --₹9.69 Cr₹18 Cr-
    Secured ST Loans repayable on Demands --₹9.69 Cr₹18 Cr-
    Working Capital Loans- Sec --₹9.69 Cr₹18 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-9.69 Cr₹-18 Cr-
Short Term Provisions ₹12 Cr₹14 Cr₹10 Cr₹14 Cr-
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹12 Cr₹14 Cr₹10 Cr₹14 Cr-
Total Current Liabilities ₹472 Cr₹118 Cr₹156 Cr₹133 Cr₹309 Cr
Total Liabilities ₹1,889 Cr₹795 Cr₹702 Cr₹623 Cr₹457 Cr
ASSETS
Gross Block ₹916 Cr₹761 Cr₹706 Cr₹705 Cr₹520 Cr
Less: Accumulated Depreciation ₹384 Cr₹362 Cr₹345 Cr₹331 Cr₹226 Cr
Less: Impairment of Assets -----
Net Block ₹532 Cr₹400 Cr₹362 Cr₹374 Cr₹295 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹373 Cr₹86 Cr₹85 Cr₹42 Cr₹3.94 Cr
Non Current Investments ₹0.04 Cr₹0.14 Cr₹0.14 Cr₹0.13 Cr₹0.01 Cr
Long Term Investment ₹0.04 Cr₹0.14 Cr₹0.14 Cr₹0.13 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.13 Cr₹0.01 Cr
Long Term Loans & Advances ₹36 Cr₹0.87 Cr₹0.73 Cr₹0.65 Cr₹40 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹942 Cr₹487 Cr₹447 Cr₹417 Cr₹339 Cr
Current Assets Loans & Advances -----
Currents Investments ₹37 Cr----
    Quoted ₹37 Cr----
    Unquoted -----
Inventories ₹270 Cr₹167 Cr₹116 Cr₹84 Cr₹31 Cr
    Raw Materials ₹38 Cr₹21 Cr₹17 Cr₹13 Cr₹8.39 Cr
    Work-in Progress ₹0.59 Cr₹76 Cr₹0.25 Cr-₹0.10 Cr
    Finished Goods ₹87 Cr₹38 Cr₹19 Cr₹14 Cr₹3.33 Cr
    Packing Materials -----
    Stores Ā and Spare ₹133 Cr₹11 Cr₹9.01 Cr₹11 Cr₹12 Cr
    Other Inventory ₹12 Cr₹21 Cr₹71 Cr₹46 Cr₹6.84 Cr
Sundry Debtors ₹25 Cr₹24 Cr₹6.91 Cr₹7.89 Cr₹37 Cr
    Debtors more than Six months ₹1.52 Cr₹0.26 Cr₹1.82 Cr--
    Debtors Others ₹23 Cr₹23 Cr₹5.09 Cr₹7.89 Cr₹37 Cr
Cash and Bank ₹265 Cr₹22 Cr₹8.04 Cr₹19 Cr₹7.86 Cr
    Cash in hand ₹0.02 Cr₹0.11 Cr₹0.24 Cr₹0.24 Cr₹0.08 Cr
    Balances at Bank ₹265 Cr₹22 Cr₹7.80 Cr₹18 Cr₹7.77 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹2.12 Cr₹2.00 Cr₹1.45 Cr-
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.20 Cr₹0.44 Cr₹0.41 Cr₹0.31 Cr-
    Prepaid Expenses ₹9.64 Cr₹1.64 Cr₹1.54 Cr₹1.10 Cr-
    Other current_assets ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr-
Short Term Loans and Advances ₹340 Cr₹94 Cr₹122 Cr₹94 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹145 Cr₹21 Cr₹22 Cr₹20 Cr₹41 Cr
    Advance income tax and TDS ----₹0.56 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹195 Cr₹74 Cr₹99 Cr₹74 Cr₹0.66 Cr
Total Current Assets ₹947 Cr₹309 Cr₹254 Cr₹206 Cr₹118 Cr
Net Current Assets (Including Current Investments) ₹474 Cr₹191 Cr₹98 Cr₹73 Cr₹-191 Cr
Miscellaneous Expenses not written off ----₹0.46 Cr
Total Assets ₹1,889 Cr₹795 Cr₹702 Cr₹623 Cr₹457 Cr
Contingent Liabilities ₹100 Cr₹66 Cr₹13 Cr₹13 Cr₹6.24 Cr
Total Debt ₹1.57 Cr₹95 Cr₹174 Cr₹121 Cr₹26 Cr
Book Value 30.1412.626.586.2711.16
Adjusted Book Value 30.1412.626.586.275.58

Compare Balance Sheet of peers of LLOYDS METALS & ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LLOYDS METALS & ENERGY ₹36,851.5 Cr NA NA NA Stock Analytics
JINDAL STEEL & POWER ₹95,521.0 Cr 5.4% 6.5% 48.9% Stock Analytics
JAI BALAJI INDUSTRIES ₹17,852.1 Cr -7.3% -24.7% 1911.1% Stock Analytics
STEEL EXCHANGE INDIA ₹1,673.1 Cr -1.1% -10.9% -0.5% Stock Analytics
SURAJ PRODUCTS ₹692.4 Cr 4.8% -8.8% 216% Stock Analytics
SAL STEEL ₹159.3 Cr 10.8% -15.2% 31.3% Stock Analytics


LLOYDS METALS & ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LLOYDS METALS & ENERGY NA NA
NA
SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses