LLOYDS ENGINEERING WORKS
|
LLOYDS ENGINEERING WORKS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹624 Cr | ₹313 Cr | ₹50 Cr | ₹70 Cr | ₹114 Cr |
| Sales | ₹620 Cr | ₹310 Cr | ₹49 Cr | ₹69 Cr | ₹105 Cr |
| Job Work/ Contract Receipts | ₹2.24 Cr | ₹0.77 Cr | ₹1.11 Cr | ₹0.38 Cr | ₹8.96 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.29 Cr | ₹2.11 Cr | ₹0.46 Cr | ₹0.30 Cr | ₹0.16 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹624 Cr | ₹313 Cr | ₹50 Cr | ₹70 Cr | ₹114 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹33 Cr | ₹-42 Cr | ₹-27 Cr | ₹2.50 Cr | ₹1.46 Cr |
| Raw Material Consumed | ₹270 Cr | ₹180 Cr | ₹38 Cr | ₹40 Cr | ₹54 Cr |
| Opening Raw Materials | ₹17 Cr | ₹5.40 Cr | ₹4.34 Cr | ₹3.42 Cr | ₹13 Cr |
| Purchases Raw Materials | ₹257 Cr | ₹181 Cr | ₹39 Cr | ₹41 Cr | ₹44 Cr |
| Closing Raw Materials | ₹37 Cr | ₹17 Cr | ₹5.40 Cr | ₹4.34 Cr | ₹3.42 Cr |
| Other Direct Purchases / Brought in cost | ₹33 Cr | ₹11 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.99 Cr | ₹1.95 Cr | ₹0.84 Cr | ₹0.57 Cr | ₹1.01 Cr |
| Electricity & Power | ₹1.69 Cr | ₹1.00 Cr | ₹0.61 Cr | ₹0.46 Cr | ₹0.79 Cr |
| Oil, Fuel & Natural gas | ₹8.29 Cr | ₹0.95 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.21 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹29 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr |
| Salaries, Wages & Bonus | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹14 Cr |
| Contributions to EPF & Pension Funds | ₹1.11 Cr | ₹0.75 Cr | ₹0.63 Cr | ₹0.61 Cr | ₹0.80 Cr |
| Workmen and Staff Welfare Expenses | ₹0.79 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.20 Cr |
| Other Employees Cost | ₹6.90 Cr | ₹2.78 Cr | ₹0.75 Cr | ₹0.78 Cr | ₹0.89 Cr |
| Other Manufacturing Expenses | ₹159 Cr | ₹86 Cr | ₹9.92 Cr | ₹11 Cr | ₹31 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹34 Cr | ₹20 Cr | ₹4.95 Cr | ₹6.08 Cr | ₹14 Cr |
| Repairs and Maintenance | ₹1.50 Cr | ₹0.73 Cr | ₹0.42 Cr | ₹1.35 Cr | ₹0.40 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹124 Cr | ₹65 Cr | ₹4.55 Cr | ₹3.54 Cr | ₹16 Cr |
| General and Administration Expenses | ₹11 Cr | ₹7.80 Cr | ₹7.28 Cr | ₹3.17 Cr | ₹6.16 Cr |
| Rent , Rates & Taxes | ₹1.01 Cr | ₹0.48 Cr | ₹0.75 Cr | ₹0.19 Cr | ₹0.52 Cr |
| Insurance | ₹0.22 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.07 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.01 Cr | ₹4.44 Cr | ₹4.64 Cr | ₹1.42 Cr | ₹3.36 Cr |
| Traveling and conveyance | ₹3.37 Cr | ₹1.69 Cr | ₹1.08 Cr | ₹0.52 Cr | ₹1.06 Cr |
| Other Administration | ₹1.24 Cr | ₹1.06 Cr | ₹0.72 Cr | ₹0.93 Cr | ₹1.15 Cr |
| Selling and Distribution Expenses | ₹5.96 Cr | ₹3.64 Cr | ₹1.57 Cr | ₹3.84 Cr | ₹5.17 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.06 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Freight and Forwarding | ₹5.76 Cr | ₹3.44 Cr | ₹0.91 Cr | ₹3.62 Cr | ₹4.82 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.15 Cr | ₹0.13 Cr | ₹0.63 Cr | ₹0.14 Cr | ₹0.33 Cr |
| Miscellaneous Expenses | ₹5.34 Cr | ₹4.53 Cr | ₹1.67 Cr | ₹7.53 Cr | ₹2.98 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.04 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.58 Cr | ₹0.00 Cr | - | ₹0.02 Cr |
| Losson foreign exchange fluctuations | ₹0.25 Cr | ₹0.18 Cr | ₹0.64 Cr | ₹0.20 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.04 Cr | ₹3.77 Cr | ₹1.03 Cr | ₹7.33 Cr | ₹2.96 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹523 Cr | ₹260 Cr | ₹45 Cr | ₹80 Cr | ₹117 Cr |
| Operating Profit (Excl OI) | ₹101 Cr | ₹52 Cr | ₹4.71 Cr | ₹-10 Cr | ₹-2.91 Cr |
| Other Income | ₹7.44 Cr | ₹5.80 Cr | ₹9.75 Cr | ₹13 Cr | ₹8.30 Cr |
| Interest Received | ₹6.02 Cr | ₹5.73 Cr | ₹5.84 Cr | ₹6.87 Cr | ₹8.14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.41 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.00 Cr | ₹0.01 Cr | ₹0.19 Cr | ₹5.99 Cr | ₹0.12 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹0.02 Cr |
| Others | ₹1.01 Cr | ₹0.06 Cr | ₹3.73 Cr | ₹0.24 Cr | ₹0.03 Cr |
| Operating Profit | ₹108 Cr | ₹58 Cr | ₹14 Cr | ₹3.06 Cr | ₹5.39 Cr |
| Interest | ₹4.17 Cr | ₹3.94 Cr | ₹1.02 Cr | ₹0.77 Cr | ₹0.55 Cr |
| InterestonDebenture / Bonds | ₹0.63 Cr | ₹2.53 Cr | ₹0.45 Cr | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹0.18 Cr | ₹0.30 Cr | - | - | - |
| Bank Charges etc | ₹1.15 Cr | ₹0.48 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.18 Cr |
| Other Interest | ₹2.20 Cr | ₹0.63 Cr | ₹0.44 Cr | ₹0.66 Cr | ₹0.36 Cr |
| PBDT | ₹104 Cr | ₹54 Cr | ₹13 Cr | ₹2.29 Cr | ₹4.85 Cr |
| Depreciation | ₹4.05 Cr | ₹2.38 Cr | ₹1.34 Cr | ₹1.60 Cr | ₹1.57 Cr |
| Profit Before Taxation & Exceptional Items | ₹100 Cr | ₹52 Cr | ₹12 Cr | ₹0.70 Cr | ₹3.27 Cr |
| Exceptional Income / Expenses | - | ₹-2.50 Cr | - | - | - |
| Profit Before Tax | ₹100 Cr | ₹49 Cr | ₹12 Cr | ₹0.70 Cr | ₹3.27 Cr |
| Provision for Tax | ₹20 Cr | ₹12 Cr | ₹6.16 Cr | ₹0.19 Cr | ₹0.78 Cr |
| Current Income Tax | ₹26 Cr | ₹9.94 Cr | - | - | ₹0.63 Cr |
| Deferred Tax | ₹-5.53 Cr | ₹2.46 Cr | ₹4.04 Cr | ₹0.19 Cr | ₹0.15 Cr |
| Other taxes | - | - | ₹2.12 Cr | - | - |
| Profit After Tax | ₹80 Cr | ₹37 Cr | ₹5.95 Cr | ₹0.50 Cr | ₹2.49 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹62 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr |
| Appropriations | ₹142 Cr | ₹66 Cr | ₹29 Cr | ₹23 Cr | ₹22 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹12 Cr | ₹4.62 Cr | ₹0.00 Cr | ₹-0.55 Cr | ₹-0.36 Cr |
| Equity Dividend % | ₹20.00 | ₹10.00 | ₹5.00 | - | - |
| Earnings Per Share | ₹0.70 | ₹0.37 | ₹0.07 | ₹0.01 | ₹0.03 |
| Adjusted EPS | ₹0.62 | ₹0.32 | ₹0.06 | - | ₹0.02 |
Compare Income Statement of peers of LLOYDS ENGINEERING WORKS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LLOYDS ENGINEERING WORKS | ₹8,737.9 Cr | -0.8% | -5.7% | -13% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹81,549.9 Cr | -0.8% | -2.3% | -7.5% | Stock Analytics | |
| THERMAX | ₹37,984.6 Cr | 0.7% | -2.6% | -38.1% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,896.8 Cr | -0.1% | -2% | -16.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,811.1 Cr | 1.2% | -2% | -32.7% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,321.2 Cr | -1.7% | -4.5% | 6% | Stock Analytics | |
LLOYDS ENGINEERING WORKS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LLOYDS ENGINEERING WORKS | -0.8% |
-5.7% |
-13% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses