Home > Balance Sheet > LLOYDS ENGINEERING WORKS

LLOYDS ENGINEERING WORKS
Balance Sheet

COMMUNITY POLL
for LLOYDS ENGINEERING WORKS
Please provide your vote to see the results

LLOYDS ENGINEERING WORKS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹117 Cr₹114 Cr₹99 Cr₹90 Cr₹90 Cr
    Equity - Authorised ₹200 Cr₹120 Cr₹120 Cr₹120 Cr₹90 Cr
    Equity - Issued ₹117 Cr₹114 Cr₹99 Cr₹90 Cr₹90 Cr
    Equity Paid Up ₹117 Cr₹114 Cr₹99 Cr₹90 Cr₹90 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹12 Cr₹7.50 Cr₹9.04 Cr₹16 Cr-
Total Reserves ₹517 Cr₹289 Cr₹87 Cr₹30 Cr₹24 Cr
    Securities Premium ₹313 Cr₹160 Cr₹26 Cr--
    Capital Reserves ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Profit & Loss Account Balance ₹204 Cr₹129 Cr₹62 Cr₹29 Cr₹24 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹517 Cr₹289 Cr₹87 Cr₹30 Cr₹24 Cr
Revaluation reserve -----
Shareholder's Funds ₹645 Cr₹411 Cr₹195 Cr₹135 Cr₹113 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹4.43 Cr₹4.65 Cr₹0.43 Cr₹0.24 Cr₹0.57 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹4.43 Cr₹4.65 Cr₹0.43 Cr₹0.24 Cr₹0.57 Cr
Unsecured Loans ---₹19 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹19 Cr-
Deferred Tax Assets / Liabilities ₹-9.45 Cr₹-6.50 Cr₹-1.08 Cr₹-3.64 Cr₹-7.68 Cr
    Deferred Tax Assets ₹12 Cr₹8.27 Cr₹1.76 Cr₹4.21 Cr₹8.09 Cr
    Deferred Tax Liability ₹2.61 Cr₹1.77 Cr₹0.68 Cr₹0.57 Cr₹0.41 Cr
Other Long Term Liabilities ₹9.27 Cr₹12 Cr₹4.97 Cr₹3.75 Cr₹3.76 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.64 Cr₹4.07 Cr₹3.59 Cr₹4.18 Cr₹3.63 Cr
Total Non-Current Liabilities ₹9.89 Cr₹14 Cr₹7.91 Cr₹23 Cr₹0.28 Cr
Current Liabilities -----
Trade Payables ₹72 Cr₹28 Cr₹25 Cr₹7.79 Cr₹7.21 Cr
    Sundry Creditors ₹72 Cr₹28 Cr₹25 Cr₹7.79 Cr₹7.21 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹121 Cr₹53 Cr₹114 Cr₹23 Cr₹21 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹97 Cr₹31 Cr₹89 Cr₹18 Cr₹19 Cr
    Interest Accrued But Not Due ₹0.04 Cr₹0.04 Cr₹0.40 Cr₹0.40 Cr₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹21 Cr₹24 Cr₹4.75 Cr₹2.63 Cr
Short Term Borrowings ₹27 Cr₹55 Cr₹25 Cr--
    Secured ST Loans repayable on Demands ₹27 Cr₹55 Cr₹2.49 Cr--
    Working Capital Loans- Sec ₹27 Cr₹55 Cr₹2.49 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-27 Cr₹-55 Cr₹20 Cr--
Short Term Provisions ₹3.17 Cr₹3.85 Cr₹3.22 Cr₹0.86 Cr₹1.44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.17 Cr₹3.85 Cr₹3.22 Cr₹0.86 Cr₹1.44 Cr
Total Current Liabilities ₹223 Cr₹140 Cr₹166 Cr₹32 Cr₹30 Cr
Total Liabilities ₹878 Cr₹565 Cr₹370 Cr₹190 Cr₹144 Cr
ASSETS
Gross Block ₹124 Cr₹112 Cr₹66 Cr₹57 Cr₹57 Cr
Less: Accumulated Depreciation ₹43 Cr₹35 Cr₹33 Cr₹44 Cr₹43 Cr
Less: Impairment of Assets -----
Net Block ₹80 Cr₹77 Cr₹33 Cr₹14 Cr₹14 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹63 Cr₹11 Cr₹26 Cr₹3.74 Cr-
Non Current Investments ₹194 Cr₹4.90 Cr---
Long Term Investment ₹194 Cr₹4.90 Cr---
    Quoted -----
    Unquoted ₹194 Cr₹4.90 Cr---
Long Term Loans & Advances ₹9.31 Cr₹23 Cr₹2.20 Cr₹8.09 Cr₹0.26 Cr
Other Non Current Assets ₹0.71 Cr₹0.74 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr
Total Non-Current Assets ₹348 Cr₹116 Cr₹61 Cr₹26 Cr₹14 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹41 Cr₹102 Cr₹115 Cr₹49 Cr₹19 Cr
    Raw Materials ₹19 Cr₹37 Cr₹17 Cr₹5.40 Cr₹4.34 Cr
    Work-in Progress -₹47 Cr₹80 Cr₹39 Cr₹11 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹22 Cr₹18 Cr₹17 Cr₹3.97 Cr₹3.11 Cr
    Other Inventory ₹0.13 Cr₹0.10 Cr₹0.12 Cr₹0.94 Cr₹0.03 Cr
Sundry Debtors ₹203 Cr₹152 Cr₹29 Cr₹9.83 Cr₹8.83 Cr
    Debtors more than Six months ₹0.35 Cr₹0.44 Cr₹0.07 Cr₹0.49 Cr₹3.34 Cr
    Debtors Others ₹202 Cr₹151 Cr₹29 Cr₹9.34 Cr₹5.49 Cr
Cash and Bank ₹130 Cr₹125 Cr₹8.07 Cr₹25 Cr₹18 Cr
    Cash in hand --₹0.00 Cr₹0.02 Cr₹0.04 Cr
    Balances at Bank ₹130 Cr₹125 Cr₹8.07 Cr₹25 Cr₹18 Cr
    Other cash and bank balances -----
Other Current Assets ₹10 Cr₹3.55 Cr₹1.24 Cr₹0.96 Cr₹1.17 Cr
    Interest accrued on Investments ₹9.81 Cr₹3.23 Cr₹1.20 Cr₹0.86 Cr₹1.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.13 Cr₹0.32 Cr₹0.04 Cr₹0.10 Cr₹0.10 Cr
    Other current_assets ₹0.53 Cr----
Short Term Loans and Advances ₹147 Cr₹66 Cr₹156 Cr₹80 Cr₹82 Cr
    Advances recoverable in cash or in kind ₹96 Cr₹43 Cr₹94 Cr₹47 Cr₹50 Cr
    Advance income tax and TDS ₹8.19 Cr₹2.01 Cr₹9.11 Cr₹5.07 Cr₹6.22 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹37 Cr₹19 Cr₹52 Cr--
    Corporate Deposits -----
    Other Loans & Advances ₹5.62 Cr₹1.77 Cr₹0.20 Cr₹29 Cr₹26 Cr
Total Current Assets ₹531 Cr₹448 Cr₹309 Cr₹165 Cr₹129 Cr
Net Current Assets (Including Current Investments) ₹307 Cr₹309 Cr₹142 Cr₹133 Cr₹99 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹878 Cr₹565 Cr₹370 Cr₹190 Cr₹144 Cr
Contingent Liabilities ₹65 Cr₹77 Cr₹58 Cr₹24 Cr₹22 Cr
Total Debt ₹33 Cr₹61 Cr₹46 Cr₹19 Cr₹0.87 Cr
Book Value -3.531.881.331.26
Adjusted Book Value 4.803.121.601.131.07

Compare Balance Sheet of peers of LLOYDS ENGINEERING WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LLOYDS ENGINEERING WORKS ₹10,141.1 Cr -3.2% -12.9% -2.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹76,831.7 Cr -1.5% -13.4% -25.2% Stock Analytics
THERMAX ₹38,548.9 Cr -1.7% -17.1% -23.2% Stock Analytics
JYOTI CNC AUTOMATION ₹21,484.7 Cr 2% -12.1% -15.7% Stock Analytics
TRIVENI TURBINE ₹16,919.2 Cr 2.9% -20% -33.3% Stock Analytics
KIRLOSKAR BROTHERS ₹15,643.6 Cr 4.1% -5.8% 0.3% Stock Analytics


LLOYDS ENGINEERING WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LLOYDS ENGINEERING WORKS

-3.2%

-12.9%

-2.8%

SENSEX

2%

0.1%

1.8%


You may also like the below Video Courses