LAXMI DENTAL
|
LAXMI DENTAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹194 Cr | ₹162 Cr | ₹137 Cr | ₹137 Cr |
| Sales | ₹185 Cr | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹6.40 Cr | ₹159 Cr | ₹129 Cr | ₹129 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹2.11 Cr | ₹2.69 Cr | ₹7.37 Cr | ₹7.37 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹194 Cr | ₹162 Cr | ₹137 Cr | ₹137 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-1.76 Cr | ₹1.10 Cr | ₹-1.04 Cr | ₹-1.04 Cr |
| Raw Material Consumed | ₹50 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
| Opening Raw Materials | ₹15 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr |
| Purchases Raw Materials | ₹47 Cr | ₹29 Cr | ₹32 Cr | ₹32 Cr |
| Closing Raw Materials | ₹16 Cr | ₹15 Cr | ₹17 Cr | ₹17 Cr |
| Other Direct Purchases / Brought in cost | ₹3.84 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹4.30 Cr | ₹3.38 Cr | ₹2.91 Cr | ₹2.91 Cr |
| Electricity & Power | ₹4.30 Cr | ₹3.38 Cr | ₹2.91 Cr | ₹2.91 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹72 Cr | ₹65 Cr | ₹53 Cr | ₹53 Cr |
| Salaries, Wages & Bonus | ₹65 Cr | ₹60 Cr | ₹48 Cr | ₹48 Cr |
| Contributions to EPF & Pension Funds | ₹2.56 Cr | ₹2.17 Cr | ₹1.81 Cr | ₹1.81 Cr |
| Workmen and Staff Welfare Expenses | ₹3.39 Cr | ₹2.90 Cr | ₹2.45 Cr | ₹2.45 Cr |
| Other Employees Cost | ₹0.78 Cr | ₹0.68 Cr | ₹0.81 Cr | ₹0.81 Cr |
| Other Manufacturing Expenses | ₹3.89 Cr | ₹2.50 Cr | ₹3.25 Cr | ₹3.25 Cr |
| Sub-contracted / Out sourced services | ₹3.85 Cr | ₹2.46 Cr | ₹3.25 Cr | ₹3.25 Cr |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹0.04 Cr | ₹0.04 Cr | - | - |
| General and Administration Expenses | ₹24 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr |
| Rent , Rates & Taxes | ₹2.01 Cr | ₹2.94 Cr | ₹2.65 Cr | ₹2.65 Cr |
| Insurance | ₹0.46 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Printing and stationery | ₹1.44 Cr | ₹1.45 Cr | ₹1.23 Cr | ₹1.23 Cr |
| Professional and legal fees | ₹8.15 Cr | ₹7.78 Cr | ₹6.10 Cr | ₹6.10 Cr |
| Traveling and conveyance | ₹4.09 Cr | ₹3.72 Cr | ₹3.34 Cr | ₹3.34 Cr |
| Other Administration | ₹7.65 Cr | ₹6.95 Cr | ₹5.93 Cr | ₹5.93 Cr |
| Selling and Distribution Expenses | ₹14 Cr | ₹13 Cr | ₹8.05 Cr | ₹8.05 Cr |
| Advertisement & Sales Promotion | ₹9.40 Cr | ₹9.98 Cr | ₹2.65 Cr | ₹2.65 Cr |
| Sales Commissions & Incentives | ₹0.99 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Freight and Forwarding | - | ₹2.90 Cr | ₹5.02 Cr | ₹5.02 Cr |
| Handling and Clearing Charges | ₹3.70 Cr | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹3.10 Cr | ₹2.28 Cr | ₹4.17 Cr | ₹4.17 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | ₹1.27 Cr | ₹1.92 Cr | ₹1.92 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.10 Cr | ₹1.01 Cr | ₹2.25 Cr | ₹2.25 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹169 Cr | ₹152 Cr | ₹131 Cr | ₹131 Cr |
| Operating Profit (Excl OI) | ₹24 Cr | ₹9.88 Cr | ₹6.14 Cr | ₹6.14 Cr |
| Other Income | ₹1.71 Cr | ₹2.21 Cr | ₹1.23 Cr | ₹1.23 Cr |
| Interest Received | ₹0.17 Cr | ₹0.17 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.09 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | ₹0.57 Cr | ₹1.29 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Others | ₹0.88 Cr | ₹0.75 Cr | ₹0.43 Cr | ₹0.43 Cr |
| Operating Profit | ₹26 Cr | ₹12 Cr | ₹7.37 Cr | ₹7.37 Cr |
| Interest | ₹5.54 Cr | ₹5.01 Cr | ₹4.30 Cr | ₹4.30 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹4.15 Cr | ₹3.11 Cr | ₹2.56 Cr | ₹2.56 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.59 Cr | ₹0.92 Cr | ₹0.73 Cr | ₹0.73 Cr |
| Other Interest | ₹0.80 Cr | ₹0.99 Cr | ₹1.00 Cr | ₹1.00 Cr |
| PBDT | ₹21 Cr | ₹7.08 Cr | ₹3.07 Cr | ₹3.07 Cr |
| Depreciation | ₹12 Cr | ₹11 Cr | ₹8.40 Cr | ₹8.40 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.61 Cr | ₹-3.91 Cr | ₹-5.33 Cr | ₹-5.33 Cr |
| Exceptional Income / Expenses | ₹-0.09 Cr | ₹-0.35 Cr | ₹-9.39 Cr | ₹-9.39 Cr |
| Profit Before Tax | ₹8.52 Cr | ₹-4.26 Cr | ₹-15 Cr | ₹-15 Cr |
| Provision for Tax | ₹-9.42 Cr | ₹0.19 Cr | ₹2.37 Cr | ₹2.37 Cr |
| Current Income Tax | ₹1.79 Cr | ₹0.20 Cr | - | - |
| Deferred Tax | ₹-11 Cr | ₹-0.01 Cr | ₹0.92 Cr | ₹0.92 Cr |
| Other taxes | ₹-0.01 Cr | ₹0.00 Cr | ₹1.45 Cr | ₹1.45 Cr |
| Profit After Tax | ₹18 Cr | ₹-4.45 Cr | ₹-17 Cr | ₹-17 Cr |
| Extra items | ₹-1.60 Cr | ₹-0.32 Cr | ₹-1.45 Cr | ₹-1.45 Cr |
| Minority Interest | ₹-0.45 Cr | ₹0.19 Cr | ₹0.31 Cr | ₹0.31 Cr |
| Share of Associate | ₹8.89 Cr | ₹0.60 Cr | ₹-0.15 Cr | ₹-0.15 Cr |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹25 Cr | ₹-3.97 Cr | ₹-18 Cr | ₹-18 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹-48 Cr | ₹-45 Cr | ₹-28 Cr | ₹-28 Cr |
| Appropriations | ₹-23 Cr | ₹-49 Cr | ₹-46 Cr | ₹-46 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹-0.07 Cr | ₹-0.92 Cr | ₹-0.95 Cr | ₹-0.95 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹804.48 | ₹-128.99 | ₹-596.27 | ₹-596.27 |
| Adjusted EPS | ₹8.94 | ₹-1.43 | ₹-6.63 | ₹-6.63 |
Compare Income Statement of peers of LAXMI DENTAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LAXMI DENTAL | ₹1,230.6 Cr | -0.8% | -8.1% | -44.4% | Stock Analytics | |
| LENSKART SOLUTIONS | ₹87,935.8 Cr | -2.1% | -2.9% | NA | Stock Analytics | |
| POLY MEDICURE | ₹16,750.7 Cr | -1.3% | 24.4% | -20.1% | Stock Analytics | |
| 3B BLACKBIO DX | ₹1,006.8 Cr | -2.3% | -4.3% | -21.1% | Stock Analytics | |
| PREVEST DENPRO | ₹447.6 Cr | -4.3% | -8.6% | -20% | Stock Analytics | |
| NURECA | ₹223.5 Cr | -2.1% | -15.1% | -10.9% | Stock Analytics | |
LAXMI DENTAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LAXMI DENTAL | -0.8% |
-8.1% |
-44.4% |
| SENSEX | -0.1% |
1% |
-5.7% |
You may also like the below Video Courses