Home > Income Statement > LAXMI DENTAL

LAXMI DENTAL
Income Statement

LAXMI DENTAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LAXMI DENTAL
Please provide your vote to see the results

LAXMI DENTAL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹194 Cr₹162 Cr₹137 Cr₹137 Cr
     Sales ₹185 Cr---
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹6.40 Cr₹159 Cr₹129 Cr₹129 Cr
     Revenue from property development ----
     Other Operational Income ₹2.11 Cr₹2.69 Cr₹7.37 Cr₹7.37 Cr
Less: Excise Duty ----
Net Sales ₹194 Cr₹162 Cr₹137 Cr₹137 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.76 Cr₹1.10 Cr₹-1.04 Cr₹-1.04 Cr
Raw Material Consumed ₹50 Cr₹41 Cr₹41 Cr₹41 Cr
     Opening Raw Materials ₹15 Cr₹17 Cr₹15 Cr₹15 Cr
     Purchases Raw Materials ₹47 Cr₹29 Cr₹32 Cr₹32 Cr
     Closing Raw Materials ₹16 Cr₹15 Cr₹17 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹3.84 Cr₹10 Cr₹10 Cr₹10 Cr
     Other raw material cost ----
Power & Fuel Cost ₹4.30 Cr₹3.38 Cr₹2.91 Cr₹2.91 Cr
     Electricity & Power ₹4.30 Cr₹3.38 Cr₹2.91 Cr₹2.91 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹72 Cr₹65 Cr₹53 Cr₹53 Cr
     Salaries, Wages & Bonus ₹65 Cr₹60 Cr₹48 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹2.56 Cr₹2.17 Cr₹1.81 Cr₹1.81 Cr
     Workmen and Staff Welfare Expenses ₹3.39 Cr₹2.90 Cr₹2.45 Cr₹2.45 Cr
     Other Employees Cost ₹0.78 Cr₹0.68 Cr₹0.81 Cr₹0.81 Cr
Other Manufacturing Expenses ₹3.89 Cr₹2.50 Cr₹3.25 Cr₹3.25 Cr
     Sub-contracted / Out sourced services ₹3.85 Cr₹2.46 Cr₹3.25 Cr₹3.25 Cr
     Processing Charges ----
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Mfg Exp ₹0.04 Cr₹0.04 Cr--
General and Administration Expenses ₹24 Cr₹23 Cr₹20 Cr₹20 Cr
     Rent , Rates & Taxes ₹2.01 Cr₹2.94 Cr₹2.65 Cr₹2.65 Cr
     Insurance ₹0.46 Cr₹0.34 Cr₹0.33 Cr₹0.33 Cr
     Printing and stationery ₹1.44 Cr₹1.45 Cr₹1.23 Cr₹1.23 Cr
     Professional and legal fees ₹8.15 Cr₹7.78 Cr₹6.10 Cr₹6.10 Cr
     Traveling and conveyance ₹4.09 Cr₹3.72 Cr₹3.34 Cr₹3.34 Cr
     Other Administration ₹7.65 Cr₹6.95 Cr₹5.93 Cr₹5.93 Cr
Selling and Distribution Expenses ₹14 Cr₹13 Cr₹8.05 Cr₹8.05 Cr
     Advertisement & Sales Promotion ₹9.40 Cr₹9.98 Cr₹2.65 Cr₹2.65 Cr
     Sales Commissions & Incentives ₹0.99 Cr₹0.39 Cr₹0.39 Cr₹0.39 Cr
     Freight and Forwarding -₹2.90 Cr₹5.02 Cr₹5.02 Cr
     Handling and Clearing Charges ₹3.70 Cr---
     Other Selling Expenses ----
Miscellaneous Expenses ₹3.10 Cr₹2.28 Cr₹4.17 Cr₹4.17 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts -₹1.27 Cr₹1.92 Cr₹1.92 Cr
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹3.10 Cr₹1.01 Cr₹2.25 Cr₹2.25 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹169 Cr₹152 Cr₹131 Cr₹131 Cr
Operating Profit (Excl OI) ₹24 Cr₹9.88 Cr₹6.14 Cr₹6.14 Cr
Other Income ₹1.71 Cr₹2.21 Cr₹1.23 Cr₹1.23 Cr
     Interest Received ₹0.17 Cr₹0.17 Cr₹0.25 Cr₹0.25 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.09 Cr---
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ₹0.57 Cr₹1.29 Cr₹0.54 Cr₹0.54 Cr
     Others ₹0.88 Cr₹0.75 Cr₹0.43 Cr₹0.43 Cr
Operating Profit ₹26 Cr₹12 Cr₹7.37 Cr₹7.37 Cr
Interest ₹5.54 Cr₹5.01 Cr₹4.30 Cr₹4.30 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹4.15 Cr₹3.11 Cr₹2.56 Cr₹2.56 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.59 Cr₹0.92 Cr₹0.73 Cr₹0.73 Cr
     Other Interest ₹0.80 Cr₹0.99 Cr₹1.00 Cr₹1.00 Cr
PBDT ₹21 Cr₹7.08 Cr₹3.07 Cr₹3.07 Cr
Depreciation ₹12 Cr₹11 Cr₹8.40 Cr₹8.40 Cr
Profit Before Taxation & Exceptional Items ₹8.61 Cr₹-3.91 Cr₹-5.33 Cr₹-5.33 Cr
Exceptional Income / Expenses ₹-0.09 Cr₹-0.35 Cr₹-9.39 Cr₹-9.39 Cr
Profit Before Tax ₹8.52 Cr₹-4.26 Cr₹-15 Cr₹-15 Cr
Provision for Tax ₹-9.42 Cr₹0.19 Cr₹2.37 Cr₹2.37 Cr
     Current Income Tax ₹1.79 Cr₹0.20 Cr--
     Deferred Tax ₹-11 Cr₹-0.01 Cr₹0.92 Cr₹0.92 Cr
     Other taxes ₹-0.01 Cr₹0.00 Cr₹1.45 Cr₹1.45 Cr
Profit After Tax ₹18 Cr₹-4.45 Cr₹-17 Cr₹-17 Cr
Extra items ₹-1.60 Cr₹-0.32 Cr₹-1.45 Cr₹-1.45 Cr
Minority Interest ₹-0.45 Cr₹0.19 Cr₹0.31 Cr₹0.31 Cr
Share of Associate ₹8.89 Cr₹0.60 Cr₹-0.15 Cr₹-0.15 Cr
Other Consolidated Items ----
Consolidated Net Profit ₹25 Cr₹-3.97 Cr₹-18 Cr₹-18 Cr
Adjustments to PAT ----
Profit Balance B/F ₹-48 Cr₹-45 Cr₹-28 Cr₹-28 Cr
Appropriations ₹-23 Cr₹-49 Cr₹-46 Cr₹-46 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹-0.07 Cr₹-0.92 Cr₹-0.95 Cr₹-0.95 Cr
Equity Dividend % ----
Earnings Per Share ₹804.48₹-128.99₹-596.27₹-596.27
Adjusted EPS ₹8.94₹-1.43₹-6.63₹-6.63

Compare Income Statement of peers of LAXMI DENTAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAXMI DENTAL ₹1,230.6 Cr -0.8% -8.1% -44.4% Stock Analytics
LENSKART SOLUTIONS ₹87,935.8 Cr -2.1% -2.9% NA Stock Analytics
POLY MEDICURE ₹16,750.7 Cr -1.3% 24.4% -20.1% Stock Analytics
3B BLACKBIO DX ₹1,006.8 Cr -2.3% -4.3% -21.1% Stock Analytics
PREVEST DENPRO ₹447.6 Cr -4.3% -8.6% -20% Stock Analytics
NURECA ₹223.5 Cr -2.1% -15.1% -10.9% Stock Analytics


LAXMI DENTAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAXMI DENTAL

-0.8%

-8.1%

-44.4%

SENSEX

-0.1%

1%

-5.7%


You may also like the below Video Courses