Home > Balance Sheet > LAXMI DENTAL

LAXMI DENTAL
Balance Sheet

LAXMI DENTAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LAXMI DENTAL
Please provide your vote to see the results

LAXMI DENTAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹13 Cr₹2.46 Cr₹2.46 Cr₹2.46 Cr
    Equity - Issued ₹11 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr
    Equity Paid Up ₹11 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up -₹12 Cr₹12 Cr₹12 Cr
    Face Value ₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.19 Cr---
Total Reserves ₹195 Cr₹31 Cr₹5.86 Cr₹9.13 Cr
    Securities Premium ₹184 Cr₹52 Cr₹52 Cr₹52 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹9.51 Cr₹-23 Cr₹-48 Cr₹-45 Cr
    General Reserves ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹1.70 Cr
    Other Reserves ₹0.38 Cr₹-0.15 Cr₹0.03 Cr₹0.24 Cr
Reserve excluding Revaluation Reserve ₹195 Cr₹31 Cr₹5.86 Cr₹9.13 Cr
Revaluation reserve ----
Shareholder's Funds ₹209 Cr₹42 Cr₹18 Cr₹21 Cr
Minority Interest ₹0.16 Cr₹2.11 Cr₹1.69 Cr₹1.88 Cr
Long-Term Borrowings ----
Secured Loans ₹11 Cr₹11 Cr₹7.76 Cr₹10 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ---₹0.23 Cr
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹0.76 Cr₹4.96 Cr₹9.07 Cr₹9.50 Cr
    Term Loans - Institutions ₹11 Cr₹8.81 Cr--
    Other Secured ₹-0.76 Cr₹-3.14 Cr₹-1.32 Cr₹0.58 Cr
Unsecured Loans -₹4.52 Cr₹3.55 Cr₹0.08 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ---₹0.38 Cr
    Loans - Govt. ----
    Loans - Others -₹4.53 Cr₹3.65 Cr-
    Other Unsecured Loan -₹-0.01 Cr₹-0.11 Cr₹-0.30 Cr
Deferred Tax Assets / Liabilities ₹-6.45 Cr₹-11 Cr₹-0.15 Cr₹-0.14 Cr
    Deferred Tax Assets ₹7.97 Cr₹13 Cr₹0.34 Cr₹0.16 Cr
    Deferred Tax Liability ₹1.52 Cr₹1.26 Cr₹0.19 Cr₹0.03 Cr
Other Long Term Liabilities ₹5.19 Cr₹4.19 Cr₹5.02 Cr₹7.36 Cr
Long Term Trade Payables ----
Long Term Provisions ₹3.46 Cr₹3.54 Cr₹3.47 Cr₹2.67 Cr
Total Non-Current Liabilities ₹13 Cr₹12 Cr₹20 Cr₹20 Cr
Current Liabilities ----
Trade Payables ₹32 Cr₹16 Cr₹23 Cr₹27 Cr
    Sundry Creditors ₹32 Cr₹16 Cr₹23 Cr₹27 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹22 Cr₹25 Cr₹19 Cr₹17 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹3.26 Cr-₹5.30 Cr₹5.43 Cr
    Interest Accrued But Not Due ₹0.06 Cr₹0.07 Cr₹0.03 Cr₹0.04 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹19 Cr₹25 Cr₹14 Cr₹12 Cr
Short Term Borrowings -₹24 Cr₹16 Cr₹15 Cr
    Secured ST Loans repayable on Demands -₹23 Cr₹16 Cr₹15 Cr
    Working Capital Loans- Sec -₹23 Cr₹16 Cr₹15 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans -₹-22 Cr₹-16 Cr₹-15 Cr
Short Term Provisions ₹2.28 Cr₹1.04 Cr₹0.12 Cr₹0.35 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹1.08 Cr₹0.40 Cr--
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹1.20 Cr₹0.64 Cr₹0.12 Cr₹0.35 Cr
Total Current Liabilities ₹57 Cr₹66 Cr₹58 Cr₹59 Cr
Total Liabilities ₹278 Cr₹123 Cr₹97 Cr₹103 Cr
ASSETS
Gross Block ₹89 Cr₹71 Cr₹53 Cr₹47 Cr
Less: Accumulated Depreciation ₹38 Cr₹26 Cr₹14 Cr₹8.36 Cr
Less: Impairment of Assets ----
Net Block ₹51 Cr₹45 Cr₹39 Cr₹39 Cr
Lease Adjustment A/c ----
Capital Work in Progress ----
Non Current Investments ₹10 Cr₹5.56 Cr₹0.75 Cr₹0.15 Cr
Long Term Investment ₹10 Cr₹5.56 Cr₹0.75 Cr₹0.15 Cr
    Quoted ----
    Unquoted ₹13 Cr₹6.06 Cr₹1.25 Cr₹0.30 Cr
Long Term Loans & Advances ₹5.77 Cr₹1.25 Cr₹1.52 Cr₹1.35 Cr
Other Non Current Assets ₹24 Cr₹1.35 Cr₹1.33 Cr₹1.49 Cr
Total Non-Current Assets ₹91 Cr₹54 Cr₹44 Cr₹43 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹19 Cr₹25 Cr₹24 Cr₹30 Cr
    Raw Materials ₹13 Cr₹20 Cr₹15 Cr₹17 Cr
    Work-in Progress ₹0.48 Cr₹1.46 Cr₹1.27 Cr-
    Finished Goods ₹3.69 Cr₹2.96 Cr₹4.64 Cr₹6.61 Cr
    Packing Materials ----
    Stores  and Spare ₹0.84 Cr₹0.62 Cr₹0.46 Cr₹0.45 Cr
    Other Inventory ₹0.69 Cr₹0.16 Cr₹2.96 Cr₹5.47 Cr
Sundry Debtors ₹37 Cr₹25 Cr₹20 Cr₹20 Cr
    Debtors more than Six months ₹8.14 Cr₹5.24 Cr₹5.12 Cr₹5.14 Cr
    Debtors Others ₹35 Cr₹26 Cr₹20 Cr₹20 Cr
Cash and Bank ₹109 Cr₹0.97 Cr₹1.58 Cr₹1.43 Cr
    Cash in hand ₹0.04 Cr₹0.21 Cr₹0.08 Cr₹0.04 Cr
    Balances at Bank ₹109 Cr₹0.76 Cr₹1.50 Cr₹1.39 Cr
    Other cash and bank balances ----
Other Current Assets ₹4.73 Cr₹1.77 Cr₹1.63 Cr₹4.51 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹0.45 Cr₹1.17 Cr₹1.18 Cr₹0.60 Cr
    Other current_assets ₹4.29 Cr₹0.60 Cr₹0.46 Cr₹3.91 Cr
Short Term Loans and Advances ₹18 Cr₹12 Cr₹5.31 Cr₹4.05 Cr
    Advances recoverable in cash or in kind ₹4.46 Cr₹3.14 Cr₹1.68 Cr₹2.03 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹13 Cr₹8.62 Cr₹3.63 Cr₹2.02 Cr
Total Current Assets ₹187 Cr₹64 Cr₹53 Cr₹60 Cr
Net Current Assets (Including Current Investments) ₹130 Cr₹-1.46 Cr₹-4.55 Cr₹0.47 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹278 Cr₹123 Cr₹97 Cr₹103 Cr
Contingent Liabilities -₹0.60 Cr₹0.11 Cr₹0.11 Cr
Total Debt ₹11 Cr₹42 Cr₹31 Cr₹30 Cr
Book Value -1,001.33200.26306.53
Adjusted Book Value 37.5411.132.233.41

Compare Balance Sheet of peers of LAXMI DENTAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAXMI DENTAL ₹1,233.7 Cr 0.6% -9.2% -44.5% Stock Analytics
LENSKART SOLUTIONS ₹89,822.3 Cr 2.4% 2.6% NA Stock Analytics
POLY MEDICURE ₹16,733.9 Cr 5% 7.3% -22.8% Stock Analytics
3B BLACKBIO DX ₹1,007.2 Cr -2.4% -4.7% -21.3% Stock Analytics
PREVEST DENPRO ₹460.3 Cr -1.9% -3.3% -20.1% Stock Analytics
NURECA ₹227.8 Cr 0.1% -12.1% -15.2% Stock Analytics


LAXMI DENTAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAXMI DENTAL

0.6%

-9.2%

-44.5%

SENSEX

-0.2%

2.1%

-5.6%


You may also like the below Video Courses