Home > Income Statement > LA OPALA RG

LA OPALA RG
Income Statement

LA OPALA RG is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for LA OPALA RG
Please provide your vote to see the results

LA OPALA RG Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹367 Cr₹455 Cr₹326 Cr₹213 Cr₹270 Cr
     Sales ₹365 Cr₹452 Cr₹324 Cr₹212 Cr₹267 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.45 Cr₹2.41 Cr₹2.23 Cr₹1.24 Cr₹2.67 Cr
Less: Excise Duty -----
Net Sales ₹365 Cr₹452 Cr₹323 Cr₹211 Cr₹270 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-31 Cr₹-30 Cr₹-3.34 Cr₹25 Cr₹-7.88 Cr
Raw Material Consumed ₹60 Cr₹76 Cr₹41 Cr₹17 Cr₹34 Cr
     Opening Raw Materials ₹12 Cr₹7.34 Cr₹4.49 Cr₹4.17 Cr₹6.06 Cr
     Purchases Raw Materials ₹54 Cr₹81 Cr₹41 Cr₹16 Cr₹32 Cr
     Closing Raw Materials ₹6.36 Cr₹12 Cr₹7.34 Cr₹4.49 Cr₹4.17 Cr
     Other Direct Purchases / Brought in cost -₹0.19 Cr₹2.87 Cr₹1.16 Cr₹0.46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹67 Cr₹76 Cr₹48 Cr₹23 Cr₹42 Cr
     Electricity & Power ₹67 Cr₹76 Cr₹48 Cr₹23 Cr₹42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹69 Cr₹69 Cr₹53 Cr₹40 Cr₹49 Cr
     Salaries, Wages & Bonus ₹64 Cr₹65 Cr₹50 Cr₹37 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹3.84 Cr₹3.52 Cr₹3.01 Cr₹2.59 Cr₹2.93 Cr
     Workmen and Staff Welfare Expenses ₹0.83 Cr₹0.80 Cr₹0.58 Cr₹0.46 Cr₹0.68 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹31 Cr₹43 Cr₹34 Cr₹19 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.60 Cr₹1.26 Cr₹1.36 Cr₹0.84 Cr₹1.61 Cr
     Packing Material Consumed ₹22 Cr₹33 Cr₹25 Cr₹14 Cr₹16 Cr
     Other Mfg Exp ₹8.26 Cr₹8.81 Cr₹6.98 Cr₹4.08 Cr₹6.47 Cr
General and Administration Expenses ₹7.13 Cr₹9.17 Cr₹7.45 Cr₹5.07 Cr₹9.90 Cr
     Rent , Rates & Taxes ₹0.28 Cr₹0.17 Cr₹0.25 Cr₹0.61 Cr₹0.68 Cr
     Insurance ₹0.60 Cr₹0.64 Cr₹0.43 Cr₹0.44 Cr₹0.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.23 Cr₹0.93 Cr₹0.97 Cr₹0.62 Cr₹0.58 Cr
     Traveling and conveyance ₹2.96 Cr₹2.62 Cr₹1.55 Cr₹1.07 Cr₹2.33 Cr
     Other Administration ₹2.06 Cr₹4.82 Cr₹4.25 Cr₹2.34 Cr₹6.12 Cr
Selling and Distribution Expenses ₹19 Cr₹29 Cr₹14 Cr₹8.03 Cr₹9.45 Cr
     Advertisement & Sales Promotion ₹4.99 Cr₹13 Cr₹1.95 Cr₹1.03 Cr-
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹13 Cr₹15 Cr₹11 Cr₹6.87 Cr₹9.32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.27 Cr₹0.12 Cr₹0.23 Cr₹0.14 Cr₹0.13 Cr
Miscellaneous Expenses ₹8.16 Cr₹14 Cr₹6.82 Cr₹4.50 Cr₹5.33 Cr
     Bad debts /advances written off ₹0.47 Cr₹6.80 Cr--₹0.28 Cr
     Provision for doubtful debts -₹0.40 Cr--₹0.26 Cr
     Losson disposal of fixed assets(net) ---₹0.20 Cr-
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.43 Cr₹0.15 Cr₹0.03 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.68 Cr₹6.20 Cr₹6.67 Cr₹4.27 Cr₹4.79 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹230 Cr₹287 Cr₹200 Cr₹143 Cr₹166 Cr
Operating Profit (Excl OI) ₹136 Cr₹165 Cr₹122 Cr₹68 Cr₹104 Cr
Other Income ₹44 Cr₹29 Cr₹19 Cr₹8.08 Cr₹17 Cr
     Interest Received ₹0.50 Cr₹0.52 Cr₹0.33 Cr₹0.34 Cr₹0.39 Cr
     Dividend Received ----₹0.67 Cr
     Profit on sale of Fixed Assets ₹0.71 Cr₹0.67 Cr₹1.26 Cr-₹1.82 Cr
     Profits on sale of Investments ₹3.45 Cr₹1.27 Cr₹2.65 Cr₹1.12 Cr₹1.19 Cr
     Provision Written Back ₹6.20 Cr₹7.08 Cr₹0.03 Cr₹0.25 Cr₹0.25 Cr
     Foreign Exchange Gains --₹0.01 Cr₹0.12 Cr₹0.13 Cr
     Others ₹34 Cr₹19 Cr₹15 Cr₹6.25 Cr₹13 Cr
Operating Profit ₹180 Cr₹194 Cr₹141 Cr₹76 Cr₹121 Cr
Interest ₹6.47 Cr₹7.49 Cr₹4.07 Cr₹0.25 Cr₹0.58 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.29 Cr₹6.22 Cr₹4.36 Cr₹0.09 Cr₹0.35 Cr
     Other Interest ₹1.18 Cr₹1.27 Cr₹-0.29 Cr₹0.17 Cr₹0.22 Cr
PBDT ₹173 Cr₹186 Cr₹137 Cr₹76 Cr₹121 Cr
Depreciation ₹22 Cr₹22 Cr₹14 Cr₹12 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹152 Cr₹165 Cr₹124 Cr₹64 Cr₹105 Cr
Exceptional Income / Expenses --₹-7.16 Cr--
Profit Before Tax ₹152 Cr₹165 Cr₹117 Cr₹64 Cr₹105 Cr
Provision for Tax ₹24 Cr₹42 Cr₹29 Cr₹14 Cr₹20 Cr
     Current Income Tax ₹30 Cr₹34 Cr₹28 Cr₹20 Cr₹25 Cr
     Deferred Tax ₹-5.08 Cr₹7.31 Cr₹0.99 Cr₹-5.39 Cr₹-4.80 Cr
     Other taxes ₹-0.75 Cr----
Profit After Tax ₹128 Cr₹123 Cr₹87 Cr₹50 Cr₹84 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹500 Cr₹418 Cr₹374 Cr₹324 Cr₹283 Cr
Appropriations ₹628 Cr₹541 Cr₹461 Cr₹374 Cr₹367 Cr
     General Reserves ₹9.60 Cr₹10.00 Cr₹10.00 Cr-₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.74 Cr
     Other Appropriation ₹33 Cr₹31 Cr₹16 Cr₹-0.29 Cr₹17 Cr
Equity Dividend % ₹500.00₹250.00₹115.00₹75.00₹60.00
Earnings Per Share ₹11.51₹11.08₹7.87₹4.47₹7.59
Adjusted EPS ₹11.51₹11.08₹7.87₹4.47₹7.59

Compare Income Statement of peers of LA OPALA RG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LA OPALA RG ₹3,067.5 Cr -1% 6.3% -15.1% Stock Analytics
ASAHI INDIA GLASS ₹20,412.3 Cr 0.4% 0.9% 26.1% Stock Analytics
BOROSIL RENEWABLES ₹8,165.0 Cr -1.9% 23% 9.7% Stock Analytics
HALDYN GLASS ₹755.2 Cr -7.5% 25.3% 2.4% Stock Analytics
EMPIRE INDUSTRIES ₹653.4 Cr -1.5% -1.4% -1.7% Stock Analytics
SEJAL GLASS ₹499.9 Cr 2.1% 4.7% 42.7% Stock Analytics


LA OPALA RG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LA OPALA RG

-1%

6.3%

-15.1%

SENSEX

-1.2%

-3%

-0.2%


You may also like the below Video Courses