Home > Balance Sheet > LA OPALA RG
COMMUNITY POLL
for LA OPALA RG
Please provide your vote to see the results

LA OPALA RG Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹802 Cr₹829 Cr₹753 Cr₹718 Cr₹644 Cr
    Securities Premium ₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹560 Cr₹586 Cr₹500 Cr₹418 Cr₹374 Cr
    General Reserves ₹110 Cr₹100 Cr₹90 Cr₹80 Cr₹70 Cr
    Other Reserves ₹75 Cr₹87 Cr₹106 Cr₹163 Cr₹143 Cr
Reserve excluding Revaluation Reserve ₹802 Cr₹829 Cr₹753 Cr₹718 Cr₹644 Cr
Revaluation reserve -----
Shareholder's Funds ₹824 Cr₹852 Cr₹775 Cr₹740 Cr₹666 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.78 Cr₹5.56 Cr₹8.33 Cr₹13 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.78 Cr₹5.56 Cr₹8.33 Cr₹13 Cr-
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹36 Cr₹37 Cr₹47 Cr₹31 Cr₹27 Cr
    Deferred Tax Assets ₹0.23 Cr₹0.10 Cr₹0.34 Cr₹1.98 Cr₹0.26 Cr
    Deferred Tax Liability ₹37 Cr₹37 Cr₹48 Cr₹33 Cr₹27 Cr
Other Long Term Liabilities ₹3.52 Cr₹3.54 Cr₹3.24 Cr₹2.32 Cr₹2.30 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.32 Cr-₹0.17 Cr₹0.35 Cr₹1.28 Cr
Total Non-Current Liabilities ₹43 Cr₹46 Cr₹59 Cr₹46 Cr₹31 Cr
Current Liabilities -----
Trade Payables ₹7.73 Cr₹8.68 Cr₹26 Cr₹19 Cr₹13 Cr
    Sundry Creditors ₹7.73 Cr₹8.68 Cr₹26 Cr₹19 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹15 Cr₹17 Cr₹28 Cr₹36 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.81 Cr₹1.89 Cr₹2.13 Cr₹3.56 Cr₹1.61 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹15 Cr₹25 Cr₹32 Cr₹27 Cr
Short Term Borrowings ₹7.50 Cr₹3.19 Cr₹3.87 Cr₹1.49 Cr₹1.05 Cr
    Secured ST Loans repayable on Demands ₹7.50 Cr₹3.19 Cr₹3.87 Cr₹1.49 Cr₹1.05 Cr
    Working Capital Loans- Sec ₹4.72 Cr₹0.41 Cr₹1.09 Cr₹1.49 Cr₹1.05 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-4.72 Cr₹-0.41 Cr₹-1.09 Cr₹-1.49 Cr₹-1.05 Cr
Short Term Provisions ₹3.75 Cr₹1.10 Cr₹5.42 Cr₹3.54 Cr₹2.90 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.49 Cr₹0.23 Cr₹4.01 Cr₹2.29 Cr₹1.58 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.26 Cr₹0.87 Cr₹1.41 Cr₹1.25 Cr₹1.31 Cr
Total Current Liabilities ₹34 Cr₹30 Cr₹63 Cr₹60 Cr₹45 Cr
Total Liabilities ₹901 Cr₹927 Cr₹897 Cr₹846 Cr₹742 Cr
ASSETS
Gross Block ₹343 Cr₹350 Cr₹357 Cr₹243 Cr₹227 Cr
Less: Accumulated Depreciation ₹156 Cr₹153 Cr₹139 Cr₹123 Cr₹112 Cr
Less: Impairment of Assets -----
Net Block ₹187 Cr₹197 Cr₹217 Cr₹119 Cr₹114 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.77 Cr₹5.66 Cr₹0.17 Cr₹108 Cr₹80 Cr
Non Current Investments ₹88 Cr₹112 Cr₹136 Cr₹184 Cr₹161 Cr
Long Term Investment ₹88 Cr₹112 Cr₹136 Cr₹184 Cr₹161 Cr
    Quoted ₹88 Cr₹112 Cr₹136 Cr₹184 Cr₹161 Cr
    Unquoted -----
Long Term Loans & Advances ₹6.19 Cr₹7.28 Cr₹6.68 Cr₹7.18 Cr₹10 Cr
Other Non Current Assets ₹0.22 Cr₹0.18 Cr₹0.20 Cr₹0.06 Cr₹0.01 Cr
Total Non-Current Assets ₹287 Cr₹322 Cr₹360 Cr₹419 Cr₹367 Cr
Current Assets Loans & Advances -----
Currents Investments ₹511 Cr₹476 Cr₹418 Cr₹351 Cr₹300 Cr
    Quoted -----
    Unquoted ₹511 Cr₹476 Cr₹418 Cr₹351 Cr₹300 Cr
Inventories ₹71 Cr₹100 Cr₹76 Cr₹37 Cr₹30 Cr
    Raw Materials ₹6.14 Cr₹6.36 Cr₹12 Cr₹7.34 Cr₹4.49 Cr
    Work-in Progress ₹30 Cr₹46 Cr₹28 Cr₹11 Cr₹12 Cr
    Finished Goods ₹25 Cr₹37 Cr₹23 Cr₹7.49 Cr₹4.39 Cr
    Packing Materials ₹1.44 Cr₹2.06 Cr₹2.30 Cr₹2.05 Cr₹1.81 Cr
    Stores  and Spare ₹6.92 Cr₹8.47 Cr₹8.59 Cr₹6.50 Cr₹5.87 Cr
    Other Inventory ₹0.63 Cr₹0.61 Cr₹0.84 Cr₹2.64 Cr₹1.00 Cr
Sundry Debtors ₹29 Cr₹25 Cr₹36 Cr₹32 Cr₹38 Cr
    Debtors more than Six months ₹0.63 Cr₹0.16 Cr₹0.76 Cr₹7.49 Cr₹8.91 Cr
    Debtors Others ₹28 Cr₹25 Cr₹37 Cr₹32 Cr₹29 Cr
Cash and Bank ₹0.62 Cr₹0.59 Cr₹4.49 Cr₹4.41 Cr₹4.35 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.03 Cr
    Balances at Bank ₹0.61 Cr₹0.58 Cr₹4.49 Cr₹4.40 Cr₹4.32 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.03 Cr₹1.10 Cr₹0.94 Cr₹1.40 Cr₹1.24 Cr
    Interest accrued on Investments ₹0.12 Cr₹0.09 Cr₹0.09 Cr₹0.10 Cr₹0.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.64 Cr₹0.67 Cr₹0.66 Cr₹0.62 Cr₹0.50 Cr
    Other current_assets ₹1.27 Cr₹0.34 Cr₹0.19 Cr₹0.68 Cr₹0.63 Cr
Short Term Loans and Advances ₹1.59 Cr₹2.49 Cr₹1.31 Cr₹1.61 Cr₹2.11 Cr
    Advances recoverable in cash or in kind ₹0.73 Cr₹2.36 Cr₹1.30 Cr₹1.59 Cr₹2.09 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.86 Cr₹0.13 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
Total Current Assets ₹614 Cr₹605 Cr₹536 Cr₹427 Cr₹375 Cr
Net Current Assets (Including Current Investments) ₹581 Cr₹575 Cr₹473 Cr₹367 Cr₹330 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹901 Cr₹927 Cr₹897 Cr₹846 Cr₹742 Cr
Contingent Liabilities ₹2.57 Cr₹3.37 Cr₹3.00 Cr₹2.68 Cr₹2.76 Cr
Total Debt ₹10 Cr₹8.74 Cr₹12 Cr₹14 Cr₹1.05 Cr
Book Value -76.7169.8166.7159.98
Adjusted Book Value 74.2776.7169.8166.7159.98

Compare Balance Sheet of peers of LA OPALA RG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LA OPALA RG ₹3,051.4 Cr -1.4% 5.3% -15.9% Stock Analytics
ASAHI INDIA GLASS ₹20,654.1 Cr 0.3% 5.3% 22.5% Stock Analytics
BOROSIL RENEWABLES ₹8,102.8 Cr -6.2% 23.4% 13.2% Stock Analytics
HALDYN GLASS ₹764.4 Cr -5.2% 25.6% 5.9% Stock Analytics
EMPIRE INDUSTRIES ₹649.2 Cr -4.1% -0.7% -1.7% Stock Analytics
SEJAL GLASS ₹484.8 Cr -1% -3.2% 41% Stock Analytics


LA OPALA RG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LA OPALA RG

-1.4%

5.3%

-15.9%

SENSEX

-1.5%

-2.5%

0.2%


You may also like the below Video Courses