KWALITY PHARMACEUTICALS
|
KWALITY PHARMACEUTICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹307 Cr | ₹251 Cr | ₹456 Cr | ₹262 Cr | ₹139 Cr |
| Sales | ₹307 Cr | ₹248 Cr | ₹456 Cr | ₹262 Cr | ₹139 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.10 Cr | ₹3.04 Cr | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹307 Cr | ₹251 Cr | ₹456 Cr | ₹262 Cr | ₹139 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.48 Cr | ₹-3.20 Cr | ₹-2.51 Cr | ₹0.09 Cr | ₹-5.51 Cr |
| Raw Material Consumed | ₹91 Cr | ₹73 Cr | ₹144 Cr | ₹165 Cr | ₹93 Cr |
| Opening Raw Materials | ₹50 Cr | ₹31 Cr | ₹7.88 Cr | ₹11 Cr | ₹5.98 Cr |
| Purchases Raw Materials | ₹89 Cr | ₹99 Cr | ₹163 Cr | ₹162 Cr | ₹97 Cr |
| Closing Raw Materials | ₹49 Cr | ₹57 Cr | ₹31 Cr | ₹7.88 Cr | ₹11 Cr |
| Other Direct Purchases / Brought in cost | ₹0.85 Cr | ₹0.04 Cr | ₹3.80 Cr | ₹0.22 Cr | ₹0.67 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹6.13 Cr | ₹4.20 Cr |
| Electricity & Power | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹6.13 Cr | ₹4.20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹30 Cr | ₹28 Cr | ₹19 Cr | ₹15 Cr | ₹11 Cr |
| Salaries, Wages & Bonus | ₹28 Cr | ₹26 Cr | ₹17 Cr | ₹13 Cr | ₹9.43 Cr |
| Contributions to EPF & Pension Funds | ₹1.13 Cr | ₹1.20 Cr | ₹0.98 Cr | ₹0.66 Cr | ₹0.73 Cr |
| Workmen and Staff Welfare Expenses | ₹1.15 Cr | ₹1.35 Cr | ₹1.15 Cr | ₹0.86 Cr | ₹0.76 Cr |
| Other Employees Cost | ₹0.24 Cr | ₹0.06 Cr | - | ₹0.08 Cr | ₹0.01 Cr |
| Other Manufacturing Expenses | ₹75 Cr | ₹50 Cr | ₹68 Cr | ₹7.03 Cr | ₹3.54 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹64 Cr | ₹41 Cr | ₹59 Cr | - | - |
| Other Mfg Exp | ₹12 Cr | ₹9.50 Cr | ₹9.60 Cr | ₹7.03 Cr | ₹3.54 Cr |
| General and Administration Expenses | ₹18 Cr | ₹16 Cr | ₹11 Cr | ₹13 Cr | ₹8.48 Cr |
| Rent , Rates & Taxes | - | - | - | ₹0.91 Cr | ₹0.04 Cr |
| Insurance | ₹0.90 Cr | ₹1.03 Cr | ₹0.31 Cr | ₹1.03 Cr | ₹0.93 Cr |
| Printing and stationery | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.83 Cr | ₹0.81 Cr |
| Professional and legal fees | ₹6.75 Cr | ₹4.35 Cr | ₹1.98 Cr | ₹1.86 Cr | ₹1.42 Cr |
| Traveling and conveyance | ₹0.47 Cr | ₹0.49 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹0.48 Cr |
| Other Administration | ₹9.54 Cr | ₹10 Cr | ₹8.42 Cr | ₹7.95 Cr | ₹4.80 Cr |
| Selling and Distribution Expenses | ₹8.71 Cr | ₹13 Cr | ₹33 Cr | ₹26 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.39 Cr |
| Sales Commissions & Incentives | ₹0.95 Cr | ₹0.51 Cr | ₹5.58 Cr | ₹9.58 Cr | ₹3.08 Cr |
| Freight and Forwarding | - | - | - | ₹16 Cr | ₹6.97 Cr |
| Handling and Clearing Charges | - | - | - | ₹0.14 Cr | ₹0.10 Cr |
| Other Selling Expenses | ₹7.70 Cr | ₹12 Cr | ₹28 Cr | ₹0.43 Cr | ₹0.06 Cr |
| Miscellaneous Expenses | ₹1.83 Cr | ₹0.83 Cr | ₹0.23 Cr | ₹0.97 Cr | ₹0.28 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | ₹0.04 Cr | - | - | ₹0.27 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.80 Cr | ₹0.83 Cr | ₹0.23 Cr | ₹0.68 Cr | ₹0.28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹241 Cr | ₹190 Cr | ₹285 Cr | ₹233 Cr | ₹125 Cr |
| Operating Profit (Excl OI) | ₹66 Cr | ₹61 Cr | ₹172 Cr | ₹29 Cr | ₹14 Cr |
| Other Income | ₹1.83 Cr | ₹2.94 Cr | ₹3.51 Cr | ₹1.59 Cr | ₹3.66 Cr |
| Interest Received | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.05 Cr | - | - | ₹0.11 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.01 Cr | ₹1.27 Cr | ₹1.66 Cr | ₹0.36 Cr | ₹0.15 Cr |
| Others | ₹1.69 Cr | ₹1.49 Cr | ₹1.73 Cr | ₹1.04 Cr | ₹3.21 Cr |
| Operating Profit | ₹68 Cr | ₹64 Cr | ₹175 Cr | ₹30 Cr | ₹18 Cr |
| Interest | ₹10 Cr | ₹6.61 Cr | ₹2.92 Cr | ₹2.68 Cr | ₹2.50 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹10 Cr | ₹5.77 Cr | ₹2.44 Cr | ₹2.37 Cr | ₹2.33 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | ₹0.59 Cr | - | - | - |
| Other Interest | ₹0.19 Cr | ₹0.25 Cr | ₹0.48 Cr | ₹0.30 Cr | ₹0.18 Cr |
| PBDT | ₹58 Cr | ₹57 Cr | ₹172 Cr | ₹28 Cr | ₹15 Cr |
| Depreciation | ₹20 Cr | ₹15 Cr | ₹11 Cr | ₹6.49 Cr | ₹4.43 Cr |
| Profit Before Taxation & Exceptional Items | ₹38 Cr | ₹42 Cr | ₹162 Cr | ₹21 Cr | ₹11 Cr |
| Exceptional Income / Expenses | ₹-7.10 Cr | ₹-17 Cr | - | - | - |
| Profit Before Tax | ₹31 Cr | ₹26 Cr | ₹162 Cr | ₹21 Cr | ₹11 Cr |
| Provision for Tax | ₹7.48 Cr | ₹6.29 Cr | ₹42 Cr | ₹6.38 Cr | ₹2.71 Cr |
| Current Income Tax | ₹7.92 Cr | ₹6.48 Cr | ₹41 Cr | ₹5.80 Cr | ₹3.00 Cr |
| Deferred Tax | ₹-0.44 Cr | ₹0.14 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹-0.32 Cr |
| Other taxes | - | ₹-0.33 Cr | ₹0.35 Cr | ₹0.42 Cr | ₹0.03 Cr |
| Profit After Tax | ₹24 Cr | ₹19 Cr | ₹120 Cr | ₹15 Cr | ₹8.21 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.18 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.26 Cr | ₹0.11 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹24 Cr | ₹19 Cr | ₹120 Cr | ₹15 Cr | ₹8.32 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹179 Cr | ₹161 Cr | ₹43 Cr | ₹26 Cr | ₹18 Cr |
| Appropriations | ₹203 Cr | ₹181 Cr | ₹163 Cr | ₹41 Cr | ₹26 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-1.39 Cr | ₹0.00 Cr | ₹1.28 Cr | - | ₹-0.39 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹22.93 | ₹18.67 | ₹115.64 | ₹14.60 | ₹8.02 |
| Adjusted EPS | ₹22.93 | ₹18.67 | ₹115.64 | ₹14.60 | ₹8.02 |
Compare Income Statement of peers of KWALITY PHARMACEUTICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KWALITY PHARMACEUTICALS | ₹996.0 Cr | 12.1% | 10.1% | 5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹421,419.0 Cr | 3.5% | 6.2% | -4.2% | Stock Analytics | |
| DIVIS LABORATORIES | ₹172,857.0 Cr | -2.7% | -0.7% | 11% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹129,953.0 Cr | 0.6% | 9.1% | 19.7% | Stock Analytics | |
| CIPLA | ₹123,722.0 Cr | 1.2% | -1.4% | -4.1% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹103,906.0 Cr | 3.9% | 0.6% | -3.7% | Stock Analytics | |
KWALITY PHARMACEUTICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KWALITY PHARMACEUTICALS | 12.1% |
10.1% |
5% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses