Home > Income Statement > KPI GREEN ENERGY
COMMUNITY POLL
for KPI GREEN ENERGY
Please provide your vote to see the results

KPI GREEN ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,024 Cr₹644 Cr₹230 Cr₹104 Cr₹59 Cr
     Sales ₹1.97 Cr₹1.08 Cr₹4.27 Cr₹5.53 Cr₹5.45 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹5.09 Cr₹0.15 Cr--
     Revenue from property development -----
     Other Operational Income ₹1,022 Cr₹638 Cr₹226 Cr₹98 Cr₹54 Cr
Less: Excise Duty -----
Net Sales ₹1,024 Cr₹644 Cr₹230 Cr₹104 Cr₹59 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.30 Cr₹-2.18 Cr₹-0.70 Cr₹-0.82 Cr₹-0.97 Cr
Raw Material Consumed ₹536 Cr₹384 Cr₹95 Cr₹25 Cr₹18 Cr
     Opening Raw Materials ₹155 Cr₹99 Cr₹33 Cr₹29 Cr₹11 Cr
     Purchases Raw Materials ₹702 Cr₹436 Cr₹157 Cr₹27 Cr₹34 Cr
     Closing Raw Materials ₹324 Cr₹155 Cr₹99 Cr₹33 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ₹3.19 Cr₹4.45 Cr₹3.39 Cr₹2.72 Cr₹3.15 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.27 Cr₹0.76 Cr₹0.33 Cr₹0.42 Cr₹0.22 Cr
     Electricity & Power ₹1.27 Cr₹0.76 Cr₹0.33 Cr₹0.27 Cr₹0.16 Cr
     Oil, Fuel & Natural gas ---₹0.16 Cr₹0.06 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹8.07 Cr₹4.26 Cr₹1.69 Cr₹1.62 Cr
     Salaries, Wages & Bonus ₹13 Cr₹7.51 Cr₹3.57 Cr₹1.58 Cr₹1.50 Cr
     Contributions to EPF & Pension Funds ₹0.32 Cr₹0.11 Cr₹0.05 Cr₹0.04 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.56 Cr₹0.55 Cr₹0.34 Cr₹0.04 Cr₹0.05 Cr
     Other Employees Cost ₹0.21 Cr₹-0.09 Cr₹0.30 Cr₹0.04 Cr₹0.05 Cr
Other Manufacturing Expenses ₹95 Cr₹27 Cr₹13 Cr₹7.45 Cr₹4.53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹0.10 Cr₹0.03 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹95 Cr₹27 Cr₹13 Cr₹7.35 Cr₹4.50 Cr
General and Administration Expenses ₹29 Cr₹11 Cr₹6.95 Cr₹3.53 Cr₹7.62 Cr
     Rent , Rates & Taxes ₹2.85 Cr₹1.31 Cr₹0.89 Cr₹0.30 Cr₹5.75 Cr
     Insurance ₹1.37 Cr₹0.67 Cr₹0.62 Cr₹0.21 Cr₹0.17 Cr
     Printing and stationery ₹0.27 Cr₹0.21 Cr₹0.15 Cr₹0.15 Cr₹0.12 Cr
     Professional and legal fees ₹5.37 Cr₹1.84 Cr₹1.43 Cr₹1.03 Cr₹0.40 Cr
     Traveling and conveyance ₹1.10 Cr₹0.63 Cr₹0.31 Cr₹0.26 Cr₹0.09 Cr
     Other Administration ₹18 Cr₹6.71 Cr₹3.54 Cr₹1.58 Cr₹1.10 Cr
Selling and Distribution Expenses ₹5.26 Cr₹1.89 Cr₹1.03 Cr₹1.61 Cr₹0.61 Cr
     Advertisement & Sales Promotion ---₹0.25 Cr₹0.33 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.26 Cr₹1.89 Cr₹1.03 Cr₹1.36 Cr₹0.28 Cr
Miscellaneous Expenses ₹6.28 Cr₹3.75 Cr₹1.23 Cr₹0.57 Cr₹0.32 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.28 Cr₹3.75 Cr₹1.23 Cr₹0.57 Cr₹0.31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹687 Cr₹435 Cr₹121 Cr₹40 Cr₹32 Cr
Operating Profit (Excl OI) ₹337 Cr₹208 Cr₹109 Cr₹64 Cr₹27 Cr
Other Income ₹6.92 Cr₹3.25 Cr₹1.58 Cr₹0.44 Cr₹0.28 Cr
     Interest Received ₹5.84 Cr₹2.65 Cr₹1.24 Cr₹0.42 Cr₹0.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr---
     Profits on sale of Investments ----₹0.00 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.09 Cr₹0.01 Cr-₹0.02 Cr₹0.00 Cr
     Others ₹0.99 Cr₹0.57 Cr₹0.34 Cr-₹0.00 Cr
Operating Profit ₹344 Cr₹212 Cr₹110 Cr₹64 Cr₹27 Cr
Interest ₹86 Cr₹47 Cr₹37 Cr₹25 Cr₹7.84 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.86 Cr₹1.52 Cr₹5.04 Cr₹1.11 Cr₹0.47 Cr
     Other Interest ₹82 Cr₹45 Cr₹32 Cr₹24 Cr₹7.37 Cr
PBDT ₹258 Cr₹165 Cr₹74 Cr₹39 Cr₹19 Cr
Depreciation ₹40 Cr₹23 Cr₹14 Cr₹16 Cr₹7.49 Cr
Profit Before Taxation & Exceptional Items ₹217 Cr₹142 Cr₹59 Cr₹23 Cr₹12 Cr
Exceptional Income / Expenses ₹-0.31 Cr₹-0.49 Cr₹-0.11 Cr₹-0.11 Cr-
Profit Before Tax ₹217 Cr₹142 Cr₹59 Cr₹23 Cr₹12 Cr
Provision for Tax ₹55 Cr₹32 Cr₹16 Cr₹8.15 Cr₹5.48 Cr
     Current Income Tax ₹36 Cr₹10 Cr---
     Deferred Tax ₹20 Cr₹22 Cr₹16 Cr₹8.15 Cr₹5.48 Cr
     Other taxes -----
Profit After Tax ₹162 Cr₹110 Cr₹43 Cr₹14 Cr₹6.44 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹162 Cr₹110 Cr₹43 Cr₹14 Cr₹6.44 Cr
Adjustments to PAT -----
Profit Balance B/F ₹189 Cr₹84 Cr₹43 Cr₹29 Cr₹30 Cr
Appropriations ₹350 Cr₹194 Cr₹86 Cr₹43 Cr₹36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.80 Cr---₹7.48 Cr
Equity Dividend % ₹7.00₹28.50₹10.00--
Earnings Per Share ₹26.82₹30.34₹23.94₹7.95₹3.56
Adjusted EPS ₹8.94₹6.74₹2.66₹0.88₹0.40

Compare Income Statement of peers of KPI GREEN ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KPI GREEN ENERGY ₹8,829.2 Cr -9% 13.8% -8.3% Stock Analytics
LARSEN & TOUBRO ₹553,912.0 Cr -2.9% 1% 10.6% Stock Analytics
RAIL VIKAS NIGAM ₹69,306.1 Cr -7.9% 7.6% -17.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,061.8 Cr -1.8% -1% -27.7% Stock Analytics
KEC INTERNATIONAL ₹18,365.1 Cr -8.3% 1.2% -39.1% Stock Analytics
AFCONS INFRASTRUCTURE ₹13,361.6 Cr -5.1% -8.5% -28.7% Stock Analytics


KPI GREEN ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KPI GREEN ENERGY

-9%

13.8%

-8.3%

SENSEX

-2.6%

-1.3%

7.2%


You may also like the below Video Courses