Home > Balance Sheet > KPI GREEN ENERGY

KPI GREEN ENERGY
Balance Sheet

KPI GREEN ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KPI GREEN ENERGY
Please provide your vote to see the results

KPI GREEN ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹98 Cr₹60 Cr₹36 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹130 Cr₹70 Cr₹40 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹98 Cr₹60 Cr₹36 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹98 Cr₹60 Cr₹36 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹22 Cr----
Total Reserves ₹2,303 Cr₹775 Cr₹222 Cr₹136 Cr₹94 Cr
    Securities Premium ₹1,376 Cr₹428 Cr₹33 Cr₹51 Cr₹51 Cr
    Capital Reserves ₹273 Cr----
    Profit & Loss Account Balance ₹655 Cr₹348 Cr₹189 Cr₹84 Cr₹43 Cr
    General Reserves -----
    Other Reserves ₹-0.33 Cr₹-0.16 Cr₹-0.07 Cr₹-0.08 Cr₹-0.07 Cr
Reserve excluding Revaluation Reserve ₹2,303 Cr₹775 Cr₹222 Cr₹136 Cr₹94 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,423 Cr₹836 Cr₹258 Cr₹154 Cr₹112 Cr
Minority Interest ₹206 Cr----
Long-Term Borrowings -----
Secured Loans ₹862 Cr₹414 Cr₹409 Cr₹289 Cr₹206 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹648 Cr₹400 Cr₹399 Cr₹280 Cr₹37 Cr
    Term Loans - Institutions ₹213 Cr₹13 Cr₹9.13 Cr₹8.67 Cr₹168 Cr
    Other Secured ₹0.35 Cr₹0.64 Cr₹0.70 Cr₹0.44 Cr-
Unsecured Loans -₹3.37 Cr-₹0.13 Cr₹2.79 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹0.00 Cr-
    Loans - Govt. -----
    Loans - Others -₹3.37 Cr--₹2.57 Cr
    Other Unsecured Loan ---₹0.12 Cr₹0.23 Cr
Deferred Tax Assets / Liabilities ₹149 Cr₹82 Cr₹63 Cr₹41 Cr₹25 Cr
    Deferred Tax Assets ₹10 Cr₹8.58 Cr₹5.76 Cr₹0.44 Cr₹0.58 Cr
    Deferred Tax Liability ₹160 Cr₹91 Cr₹68 Cr₹41 Cr₹25 Cr
Other Long Term Liabilities ₹354 Cr₹205 Cr₹155 Cr₹110 Cr₹80 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.24 Cr₹0.64 Cr₹0.38 Cr₹0.49 Cr₹0.20 Cr
Total Non-Current Liabilities ₹1,367 Cr₹705 Cr₹627 Cr₹441 Cr₹313 Cr
Current Liabilities -----
Trade Payables ₹420 Cr₹417 Cr₹227 Cr₹47 Cr₹22 Cr
    Sundry Creditors ₹420 Cr₹417 Cr₹227 Cr₹47 Cr₹22 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹118 Cr₹112 Cr₹84 Cr₹121 Cr₹22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹67 Cr₹17 Cr₹19 Cr₹86 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹51 Cr₹95 Cr₹65 Cr₹35 Cr₹22 Cr
Short Term Borrowings ₹247 Cr₹348 Cr₹56 Cr₹15 Cr₹12 Cr
    Secured ST Loans repayable on Demands ₹247 Cr₹293 Cr₹5.93 Cr₹15 Cr₹12 Cr
    Working Capital Loans- Sec ₹247 Cr₹223 Cr₹5.93 Cr₹15 Cr₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-247 Cr₹-168 Cr₹44 Cr₹-15 Cr₹-12 Cr
Short Term Provisions ₹10 Cr₹19 Cr₹3.11 Cr₹0.03 Cr₹0.01 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹10 Cr₹19 Cr₹3.07 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.00 Cr₹0.07 Cr₹0.04 Cr₹0.03 Cr₹0.01 Cr
Total Current Liabilities ₹796 Cr₹895 Cr₹370 Cr₹183 Cr₹56 Cr
Total Liabilities ₹4,792 Cr₹2,436 Cr₹1,255 Cr₹777 Cr₹481 Cr
ASSETS
Gross Block ₹2,508 Cr₹1,088 Cr₹872 Cr₹530 Cr₹350 Cr
Less: Accumulated Depreciation ₹147 Cr₹108 Cr₹71 Cr₹49 Cr₹35 Cr
Less: Impairment of Assets -----
Net Block ₹2,361 Cr₹979 Cr₹801 Cr₹482 Cr₹315 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹163 Cr₹101 Cr₹0.28 Cr₹31 Cr₹21 Cr
Non Current Investments ₹3.98 Cr-₹1.50 Cr--
Long Term Investment ₹3.98 Cr-₹1.50 Cr--
    Quoted --₹1.50 Cr--
    Unquoted ₹3.98 Cr----
Long Term Loans & Advances ₹42 Cr₹5.91 Cr₹3.61 Cr₹1.23 Cr₹0.86 Cr
Other Non Current Assets ₹28 Cr₹15 Cr₹4.42 Cr₹1.15 Cr₹1.40 Cr
Total Non-Current Assets ₹2,598 Cr₹1,102 Cr₹810 Cr₹515 Cr₹339 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹466 Cr₹334 Cr₹165 Cr₹107 Cr₹40 Cr
    Raw Materials ₹446 Cr₹324 Cr₹156 Cr₹100 Cr₹34 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹20 Cr₹9.95 Cr₹8.91 Cr₹6.74 Cr₹6.03 Cr
Sundry Debtors ₹578 Cr₹427 Cr₹147 Cr₹37 Cr₹50 Cr
    Debtors more than Six months ₹51 Cr₹21 Cr₹2.43 Cr₹2.67 Cr₹0.79 Cr
    Debtors Others ₹527 Cr₹406 Cr₹144 Cr₹34 Cr₹49 Cr
Cash and Bank ₹597 Cr₹170 Cr₹52 Cr₹26 Cr₹22 Cr
    Cash in hand ₹0.53 Cr₹0.33 Cr₹0.20 Cr₹0.07 Cr₹0.08 Cr
    Balances at Bank ₹597 Cr₹170 Cr₹52 Cr₹26 Cr₹22 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.39 Cr₹4.22 Cr₹2.73 Cr₹0.28 Cr₹0.39 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.82 Cr₹4.22 Cr₹2.73 Cr₹0.27 Cr₹0.35 Cr
    Other current_assets ₹0.57 Cr--₹0.01 Cr₹0.05 Cr
Short Term Loans and Advances ₹543 Cr₹399 Cr₹78 Cr₹93 Cr₹30 Cr
    Advances recoverable in cash or in kind ₹350 Cr₹346 Cr₹41 Cr₹73 Cr₹22 Cr
    Advance income tax and TDS ₹4.01 Cr₹0.25 Cr₹1.59 Cr₹1.24 Cr₹0.18 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹189 Cr₹52 Cr₹35 Cr₹18 Cr₹8.10 Cr
Total Current Assets ₹2,194 Cr₹1,334 Cr₹445 Cr₹262 Cr₹142 Cr
Net Current Assets (Including Current Investments) ₹1,398 Cr₹439 Cr₹75 Cr₹79 Cr₹87 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,792 Cr₹2,436 Cr₹1,255 Cr₹777 Cr₹481 Cr
Contingent Liabilities ₹0.89 Cr₹0.89 Cr₹0.89 Cr₹1.02 Cr₹1.02 Cr
Total Debt ₹1,125 Cr₹832 Cr₹521 Cr₹337 Cr₹238 Cr
Book Value -138.6371.3885.0962.16
Adjusted Book Value 121.9646.2115.869.456.91

Compare Balance Sheet of peers of KPI GREEN ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KPI GREEN ENERGY ₹10,196.5 Cr 7.9% 8.3% -3.5% Stock Analytics
LARSEN & TOUBRO ₹537,065.0 Cr 1.7% 6.7% 9.3% Stock Analytics
RAIL VIKAS NIGAM ₹68,701.4 Cr -0.7% -7.9% -29.1% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,281.7 Cr 1.8% 0.9% -22.9% Stock Analytics
KEC INTERNATIONAL ₹22,515.2 Cr 0% -4.3% -13.4% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,309.4 Cr -0.3% -2.6% NA Stock Analytics


KPI GREEN ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KPI GREEN ENERGY

7.9%

8.3%

-3.5%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses