KP ENERGY
|
KP ENERGY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,497 Cr | ₹939 Cr | ₹473 Cr | ₹438 Cr | ₹250 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹1,452 Cr | ₹910 Cr | ₹451 Cr | ₹424 Cr | ₹237 Cr |
| Processing Charges / Service Income | ₹9.75 Cr | ₹4.95 Cr | ₹4.17 Cr | ₹4.00 Cr | ₹5.44 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹36 Cr | ₹24 Cr | ₹18 Cr | ₹9.90 Cr | ₹7.89 Cr |
| Less: Excise Duty | - | - | ₹1.53 Cr | ₹0.18 Cr | - |
| Net Sales | ₹1,497 Cr | ₹939 Cr | ₹471 Cr | ₹438 Cr | ₹250 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1,105 Cr | ₹-108 Cr | ₹-34 Cr | ₹50 Cr | ₹-46 Cr |
| Raw Material Consumed | ₹2,138 Cr | ₹770 Cr | ₹359 Cr | ₹277 Cr | ₹242 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹2,138 Cr | ₹770 Cr | ₹359 Cr | ₹277 Cr | ₹242 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.02 Cr | ₹0.68 Cr | ₹4.14 Cr | ₹8.11 Cr | ₹1.22 Cr |
| Electricity & Power | ₹1.02 Cr | ₹0.68 Cr | ₹0.21 Cr | ₹0.31 Cr | ₹0.14 Cr |
| Oil, Fuel & Natural gas | - | - | ₹3.92 Cr | ₹7.80 Cr | ₹1.08 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹45 Cr | ₹31 Cr | ₹12 Cr | ₹9.31 Cr | ₹6.53 Cr |
| Salaries, Wages & Bonus | ₹25 Cr | ₹20 Cr | ₹11 Cr | ₹7.87 Cr | ₹5.77 Cr |
| Contributions to EPF & Pension Funds | ₹0.76 Cr | ₹0.63 Cr | ₹0.33 Cr | ₹0.20 Cr | ₹0.12 Cr |
| Workmen and Staff Welfare Expenses | ₹0.70 Cr | ₹0.32 Cr | ₹0.09 Cr | ₹1.03 Cr | ₹0.10 Cr |
| Other Employees Cost | ₹18 Cr | ₹9.93 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.53 Cr |
| Other Manufacturing Expenses | ₹38 Cr | ₹25 Cr | ₹13 Cr | ₹4.05 Cr | ₹3.48 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹0.04 Cr | - | - |
| Repairs and Maintenance | - | - | ₹1.04 Cr | ₹1.15 Cr | ₹1.32 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹38 Cr | ₹25 Cr | ₹12 Cr | ₹2.90 Cr | ₹2.15 Cr |
| General and Administration Expenses | ₹48 Cr | ₹41 Cr | ₹26 Cr | ₹16 Cr | ₹7.04 Cr |
| Rent , Rates & Taxes | ₹7.38 Cr | ₹5.59 Cr | ₹1.41 Cr | ₹3.51 Cr | ₹1.24 Cr |
| Insurance | ₹5.19 Cr | ₹3.02 Cr | ₹1.16 Cr | ₹1.77 Cr | ₹0.56 Cr |
| Printing and stationery | - | - | ₹0.24 Cr | ₹0.22 Cr | ₹0.14 Cr |
| Professional and legal fees | ₹3.33 Cr | ₹3.12 Cr | ₹6.39 Cr | ₹1.85 Cr | ₹1.80 Cr |
| Traveling and conveyance | ₹6.50 Cr | ₹7.09 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.15 Cr |
| Other Administration | ₹25 Cr | ₹22 Cr | ₹16 Cr | ₹8.36 Cr | ₹3.15 Cr |
| Selling and Distribution Expenses | ₹4.51 Cr | ₹2.84 Cr | ₹3.28 Cr | ₹0.56 Cr | ₹0.25 Cr |
| Advertisement & Sales Promotion | ₹4.51 Cr | ₹2.84 Cr | ₹3.21 Cr | ₹0.36 Cr | ₹0.17 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.07 Cr | ₹0.20 Cr | ₹0.09 Cr |
| Miscellaneous Expenses | ₹7.19 Cr | ₹1.11 Cr | ₹0.66 Cr | ₹0.50 Cr | ₹2.37 Cr |
| Bad debts /advances written off | - | - | - | ₹0.02 Cr | ₹1.95 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | - | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.19 Cr | ₹1.11 Cr | ₹0.66 Cr | ₹0.48 Cr | ₹0.38 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,177 Cr | ₹762 Cr | ₹384 Cr | ₹366 Cr | ₹216 Cr |
| Operating Profit (Excl OI) | ₹320 Cr | ₹177 Cr | ₹87 Cr | ₹72 Cr | ₹34 Cr |
| Other Income | ₹8.45 Cr | ₹19 Cr | ₹13 Cr | ₹4.56 Cr | ₹3.47 Cr |
| Interest Received | ₹3.76 Cr | ₹2.44 Cr | ₹1.23 Cr | ₹0.44 Cr | ₹0.70 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.13 Cr | - |
| Profits on sale of Investments | ₹0.04 Cr | ₹2.63 Cr | - | ₹1.29 Cr | ₹1.66 Cr |
| Provision Written Back | - | - | ₹0.02 Cr | - | ₹1.09 Cr |
| Foreign Exchange Gains | ₹0.00 Cr | - | - | - | - |
| Others | ₹4.65 Cr | ₹14 Cr | ₹11 Cr | ₹2.70 Cr | ₹0.02 Cr |
| Operating Profit | ₹328 Cr | ₹196 Cr | ₹100 Cr | ₹76 Cr | ₹38 Cr |
| Interest | ₹46 Cr | ₹29 Cr | ₹14 Cr | ₹6.17 Cr | ₹4.80 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹39 Cr | ₹24 Cr | ₹10 Cr | ₹3.22 Cr | ₹3.05 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.85 Cr | ₹2.45 Cr | ₹1.57 Cr | ₹1.73 Cr | ₹1.27 Cr |
| Other Interest | ₹4.09 Cr | ₹2.03 Cr | ₹2.26 Cr | ₹1.22 Cr | ₹0.48 Cr |
| PBDT | ₹283 Cr | ₹167 Cr | ₹86 Cr | ₹70 Cr | ₹33 Cr |
| Depreciation | ₹28 Cr | ₹13 Cr | ₹8.46 Cr | ₹5.19 Cr | ₹5.63 Cr |
| Profit Before Taxation & Exceptional Items | ₹254 Cr | ₹155 Cr | ₹77 Cr | ₹65 Cr | ₹27 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹254 Cr | ₹154 Cr | ₹76 Cr | ₹64 Cr | ₹27 Cr |
| Provision for Tax | ₹73 Cr | ₹39 Cr | ₹18 Cr | ₹20 Cr | ₹9.20 Cr |
| Current Income Tax | ₹42 Cr | ₹27 Cr | ₹16 Cr | ₹14 Cr | ₹7.69 Cr |
| Deferred Tax | ₹29 Cr | ₹10 Cr | ₹0.88 Cr | ₹5.23 Cr | ₹1.51 Cr |
| Other taxes | ₹1.51 Cr | ₹0.97 Cr | ₹0.78 Cr | ₹0.52 Cr | - |
| Profit After Tax | ₹181 Cr | ₹115 Cr | ₹58 Cr | ₹44 Cr | ₹18 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹1.24 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | ₹0.50 Cr |
| Consolidated Net Profit | ₹181 Cr | ₹115 Cr | ₹58 Cr | ₹44 Cr | ₹20 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹258 Cr | ₹147 Cr | ₹112 Cr | ₹70 Cr | ₹49 Cr |
| Appropriations | ₹439 Cr | ₹262 Cr | ₹170 Cr | ₹114 Cr | ₹69 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-2.38 Cr | ₹4.00 Cr | ₹22 Cr | ₹1.83 Cr | ₹-0.93 Cr |
| Equity Dividend % | ₹18.00 | ₹12.00 | ₹11.00 | ₹7.00 | ₹10.00 |
| Earnings Per Share | ₹26.84 | ₹17.29 | ₹8.75 | ₹19.75 | ₹18.00 |
| Adjusted EPS | ₹26.84 | ₹17.29 | ₹8.75 | ₹6.58 | ₹3.00 |
Compare Income Statement of peers of KP ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KP ENERGY | ₹1,480.4 Cr | -2.1% | -9.8% | -46.7% | Stock Analytics | |
| LARSEN & TOUBRO | ₹507,086.0 Cr | -5% | -7.6% | 3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹41,074.9 Cr | -4.7% | -5.5% | -41.7% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,180.7 Cr | -2.4% | -3.7% | 10.3% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹20,532.6 Cr | -4% | -11.9% | -16.8% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹20,217.7 Cr | -6.4% | -5.5% | 46% | Stock Analytics | |
KP ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KP ENERGY | -2.1% |
-9.8% |
-46.7% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses