Home > Income Statement > KP ENERGY

KP ENERGY
Income Statement

KP ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KP ENERGY
Please provide your vote to see the results

KP ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,497 Cr₹939 Cr₹473 Cr₹438 Cr₹250 Cr
     Sales -----
     Job Work/ Contract Receipts ₹1,452 Cr₹910 Cr₹451 Cr₹424 Cr₹237 Cr
     Processing Charges / Service Income ₹9.75 Cr₹4.95 Cr₹4.17 Cr₹4.00 Cr₹5.44 Cr
     Revenue from property development -----
     Other Operational Income ₹36 Cr₹24 Cr₹18 Cr₹9.90 Cr₹7.89 Cr
Less: Excise Duty --₹1.53 Cr₹0.18 Cr-
Net Sales ₹1,497 Cr₹939 Cr₹471 Cr₹438 Cr₹250 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1,105 Cr₹-108 Cr₹-34 Cr₹50 Cr₹-46 Cr
Raw Material Consumed ₹2,138 Cr₹770 Cr₹359 Cr₹277 Cr₹242 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹2,138 Cr₹770 Cr₹359 Cr₹277 Cr₹242 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.02 Cr₹0.68 Cr₹4.14 Cr₹8.11 Cr₹1.22 Cr
     Electricity & Power ₹1.02 Cr₹0.68 Cr₹0.21 Cr₹0.31 Cr₹0.14 Cr
     Oil, Fuel & Natural gas --₹3.92 Cr₹7.80 Cr₹1.08 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹45 Cr₹31 Cr₹12 Cr₹9.31 Cr₹6.53 Cr
     Salaries, Wages & Bonus ₹25 Cr₹20 Cr₹11 Cr₹7.87 Cr₹5.77 Cr
     Contributions to EPF & Pension Funds ₹0.76 Cr₹0.63 Cr₹0.33 Cr₹0.20 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹0.70 Cr₹0.32 Cr₹0.09 Cr₹1.03 Cr₹0.10 Cr
     Other Employees Cost ₹18 Cr₹9.93 Cr₹0.30 Cr₹0.22 Cr₹0.53 Cr
Other Manufacturing Expenses ₹38 Cr₹25 Cr₹13 Cr₹4.05 Cr₹3.48 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹0.04 Cr--
     Repairs and Maintenance --₹1.04 Cr₹1.15 Cr₹1.32 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹38 Cr₹25 Cr₹12 Cr₹2.90 Cr₹2.15 Cr
General and Administration Expenses ₹48 Cr₹41 Cr₹26 Cr₹16 Cr₹7.04 Cr
     Rent , Rates & Taxes ₹7.38 Cr₹5.59 Cr₹1.41 Cr₹3.51 Cr₹1.24 Cr
     Insurance ₹5.19 Cr₹3.02 Cr₹1.16 Cr₹1.77 Cr₹0.56 Cr
     Printing and stationery --₹0.24 Cr₹0.22 Cr₹0.14 Cr
     Professional and legal fees ₹3.33 Cr₹3.12 Cr₹6.39 Cr₹1.85 Cr₹1.80 Cr
     Traveling and conveyance ₹6.50 Cr₹7.09 Cr₹0.28 Cr₹0.20 Cr₹0.15 Cr
     Other Administration ₹25 Cr₹22 Cr₹16 Cr₹8.36 Cr₹3.15 Cr
Selling and Distribution Expenses ₹4.51 Cr₹2.84 Cr₹3.28 Cr₹0.56 Cr₹0.25 Cr
     Advertisement & Sales Promotion ₹4.51 Cr₹2.84 Cr₹3.21 Cr₹0.36 Cr₹0.17 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.07 Cr₹0.20 Cr₹0.09 Cr
Miscellaneous Expenses ₹7.19 Cr₹1.11 Cr₹0.66 Cr₹0.50 Cr₹2.37 Cr
     Bad debts /advances written off ---₹0.02 Cr₹1.95 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr---₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.19 Cr₹1.11 Cr₹0.66 Cr₹0.48 Cr₹0.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,177 Cr₹762 Cr₹384 Cr₹366 Cr₹216 Cr
Operating Profit (Excl OI) ₹320 Cr₹177 Cr₹87 Cr₹72 Cr₹34 Cr
Other Income ₹8.45 Cr₹19 Cr₹13 Cr₹4.56 Cr₹3.47 Cr
     Interest Received ₹3.76 Cr₹2.44 Cr₹1.23 Cr₹0.44 Cr₹0.70 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.13 Cr-
     Profits on sale of Investments ₹0.04 Cr₹2.63 Cr-₹1.29 Cr₹1.66 Cr
     Provision Written Back --₹0.02 Cr-₹1.09 Cr
     Foreign Exchange Gains ₹0.00 Cr----
     Others ₹4.65 Cr₹14 Cr₹11 Cr₹2.70 Cr₹0.02 Cr
Operating Profit ₹328 Cr₹196 Cr₹100 Cr₹76 Cr₹38 Cr
Interest ₹46 Cr₹29 Cr₹14 Cr₹6.17 Cr₹4.80 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹39 Cr₹24 Cr₹10 Cr₹3.22 Cr₹3.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.85 Cr₹2.45 Cr₹1.57 Cr₹1.73 Cr₹1.27 Cr
     Other Interest ₹4.09 Cr₹2.03 Cr₹2.26 Cr₹1.22 Cr₹0.48 Cr
PBDT ₹283 Cr₹167 Cr₹86 Cr₹70 Cr₹33 Cr
Depreciation ₹28 Cr₹13 Cr₹8.46 Cr₹5.19 Cr₹5.63 Cr
Profit Before Taxation & Exceptional Items ₹254 Cr₹155 Cr₹77 Cr₹65 Cr₹27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹254 Cr₹154 Cr₹76 Cr₹64 Cr₹27 Cr
Provision for Tax ₹73 Cr₹39 Cr₹18 Cr₹20 Cr₹9.20 Cr
     Current Income Tax ₹42 Cr₹27 Cr₹16 Cr₹14 Cr₹7.69 Cr
     Deferred Tax ₹29 Cr₹10 Cr₹0.88 Cr₹5.23 Cr₹1.51 Cr
     Other taxes ₹1.51 Cr₹0.97 Cr₹0.78 Cr₹0.52 Cr-
Profit After Tax ₹181 Cr₹115 Cr₹58 Cr₹44 Cr₹18 Cr
Extra items -----
Minority Interest -₹0.01 Cr₹0.00 Cr₹0.01 Cr₹1.24 Cr
Share of Associate -----
Other Consolidated Items ----₹0.50 Cr
Consolidated Net Profit ₹181 Cr₹115 Cr₹58 Cr₹44 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹258 Cr₹147 Cr₹112 Cr₹70 Cr₹49 Cr
Appropriations ₹439 Cr₹262 Cr₹170 Cr₹114 Cr₹69 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.38 Cr₹4.00 Cr₹22 Cr₹1.83 Cr₹-0.93 Cr
Equity Dividend % ₹18.00₹12.00₹11.00₹7.00₹10.00
Earnings Per Share ₹26.84₹17.29₹8.75₹19.75₹18.00
Adjusted EPS ₹26.84₹17.29₹8.75₹6.58₹3.00

Compare Income Statement of peers of KP ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KP ENERGY ₹1,480.4 Cr -2.1% -9.8% -46.7% Stock Analytics
LARSEN & TOUBRO ₹507,086.0 Cr -5% -7.6% 3% Stock Analytics
RAIL VIKAS NIGAM ₹41,074.9 Cr -4.7% -5.5% -41.7% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,180.7 Cr -2.4% -3.7% 10.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹20,532.6 Cr -4% -11.9% -16.8% Stock Analytics
CEMINDIA PROJECTS ₹20,217.7 Cr -6.4% -5.5% 46% Stock Analytics


KP ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KP ENERGY

-2.1%

-9.8%

-46.7%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses