Home > Income Statement > KP ENERGY

KP ENERGY
Income Statement

KP ENERGY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KP ENERGY
Please provide your vote to see the results

KP ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹939 Cr₹473 Cr₹438 Cr₹250 Cr₹72 Cr
     Sales -----
     Job Work/ Contract Receipts ₹910 Cr₹451 Cr₹424 Cr₹237 Cr₹62 Cr
     Processing Charges / Service Income ₹4.95 Cr₹4.17 Cr₹4.00 Cr₹5.44 Cr₹1.47 Cr
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹18 Cr₹9.90 Cr₹7.89 Cr₹8.09 Cr
Less: Excise Duty ₹2.33 Cr₹1.53 Cr₹0.18 Cr-₹0.08 Cr
Net Sales ₹936 Cr₹471 Cr₹438 Cr₹250 Cr₹72 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-108 Cr₹-34 Cr₹50 Cr₹-46 Cr₹0.12 Cr
Raw Material Consumed ₹770 Cr₹359 Cr₹277 Cr₹242 Cr₹32 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹770 Cr₹359 Cr₹277 Cr₹242 Cr₹32 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.32 Cr₹4.14 Cr₹8.11 Cr₹1.22 Cr₹0.23 Cr
     Electricity & Power ₹0.30 Cr₹0.21 Cr₹0.31 Cr₹0.14 Cr₹0.08 Cr
     Oil, Fuel & Natural gas ₹1.01 Cr₹3.92 Cr₹7.80 Cr₹1.08 Cr₹0.15 Cr
     Coals etc -----
     Other power & fuel ₹0.01 Cr----
Employee Cost ₹31 Cr₹12 Cr₹9.31 Cr₹6.53 Cr₹6.94 Cr
     Salaries, Wages & Bonus ₹20 Cr₹11 Cr₹7.87 Cr₹5.77 Cr₹6.76 Cr
     Contributions to EPF & Pension Funds ₹0.63 Cr₹0.33 Cr₹0.20 Cr₹0.12 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹0.32 Cr₹0.09 Cr₹1.03 Cr₹0.10 Cr₹0.09 Cr
     Other Employees Cost ₹9.93 Cr₹0.30 Cr₹0.22 Cr₹0.53 Cr-
Other Manufacturing Expenses ₹28 Cr₹13 Cr₹4.05 Cr₹3.48 Cr₹3.32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.05 Cr₹0.04 Cr--₹0.16 Cr
     Repairs and Maintenance ₹1.44 Cr₹1.04 Cr₹1.15 Cr₹1.32 Cr-
     Packing Material Consumed -----
     Other Mfg Exp ₹26 Cr₹12 Cr₹2.90 Cr₹2.15 Cr₹3.16 Cr
General and Administration Expenses ₹34 Cr₹26 Cr₹16 Cr₹7.04 Cr₹7.54 Cr
     Rent , Rates & Taxes ₹2.21 Cr₹1.41 Cr₹3.51 Cr₹1.24 Cr₹3.18 Cr
     Insurance ₹3.02 Cr₹1.16 Cr₹1.77 Cr₹0.56 Cr₹0.25 Cr
     Printing and stationery ₹0.63 Cr₹0.24 Cr₹0.22 Cr₹0.14 Cr₹0.10 Cr
     Professional and legal fees ₹5.02 Cr₹6.39 Cr₹1.85 Cr₹1.80 Cr₹0.80 Cr
     Traveling and conveyance ₹0.26 Cr₹0.28 Cr₹0.20 Cr₹0.15 Cr₹0.08 Cr
     Other Administration ₹22 Cr₹16 Cr₹8.36 Cr₹3.15 Cr₹3.14 Cr
Selling and Distribution Expenses ₹2.93 Cr₹3.28 Cr₹0.56 Cr₹0.25 Cr₹0.78 Cr
     Advertisement & Sales Promotion ₹2.84 Cr₹3.21 Cr₹0.36 Cr₹0.17 Cr₹0.13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.09 Cr₹0.07 Cr₹0.20 Cr₹0.09 Cr₹0.65 Cr
Miscellaneous Expenses ₹1.12 Cr₹0.66 Cr₹0.50 Cr₹2.37 Cr₹3.13 Cr
     Bad debts /advances written off --₹0.02 Cr₹1.95 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.03 Cr₹0.19 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.12 Cr₹0.66 Cr₹0.48 Cr₹0.38 Cr₹2.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹759 Cr₹384 Cr₹366 Cr₹216 Cr₹54 Cr
Operating Profit (Excl OI) ₹177 Cr₹87 Cr₹72 Cr₹34 Cr₹18 Cr
Other Income ₹20 Cr₹13 Cr₹4.56 Cr₹3.47 Cr₹1.48 Cr
     Interest Received ₹2.44 Cr₹1.23 Cr₹0.44 Cr₹0.70 Cr₹0.80 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.13 Cr--
     Profits on sale of Investments ₹2.63 Cr-₹1.29 Cr₹1.66 Cr-
     Provision Written Back -₹0.02 Cr-₹1.09 Cr-
     Foreign Exchange Gains -----
     Others ₹15 Cr₹11 Cr₹2.70 Cr₹0.02 Cr₹0.68 Cr
Operating Profit ₹197 Cr₹100 Cr₹76 Cr₹38 Cr₹19 Cr
Interest ₹30 Cr₹14 Cr₹6.17 Cr₹4.80 Cr₹5.20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹24 Cr₹10 Cr₹3.22 Cr₹3.05 Cr₹4.73 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.45 Cr₹1.57 Cr₹1.73 Cr₹1.27 Cr₹0.47 Cr
     Other Interest ₹3.13 Cr₹2.26 Cr₹1.22 Cr₹0.48 Cr₹0.01 Cr
PBDT ₹167 Cr₹86 Cr₹70 Cr₹33 Cr₹14 Cr
Depreciation ₹13 Cr₹8.46 Cr₹5.19 Cr₹5.63 Cr₹4.62 Cr
Profit Before Taxation & Exceptional Items ₹155 Cr₹77 Cr₹65 Cr₹27 Cr₹9.50 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹154 Cr₹76 Cr₹64 Cr₹27 Cr₹9.50 Cr
Provision for Tax ₹39 Cr₹18 Cr₹20 Cr₹9.20 Cr₹3.44 Cr
     Current Income Tax ₹27 Cr₹16 Cr₹14 Cr₹7.69 Cr₹1.77 Cr
     Deferred Tax ₹10 Cr₹0.88 Cr₹5.23 Cr₹1.51 Cr₹1.67 Cr
     Other taxes ₹0.97 Cr₹0.78 Cr₹0.52 Cr--
Profit After Tax ₹115 Cr₹58 Cr₹44 Cr₹18 Cr₹6.06 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹1.24 Cr-
Share of Associate -----
Other Consolidated Items ---₹0.50 Cr-
Consolidated Net Profit ₹115 Cr₹58 Cr₹44 Cr₹20 Cr₹6.06 Cr
Adjustments to PAT -----
Profit Balance B/F ₹147 Cr₹112 Cr₹70 Cr₹49 Cr₹43 Cr
Appropriations ₹262 Cr₹170 Cr₹114 Cr₹69 Cr₹49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.96 Cr₹22 Cr₹1.83 Cr₹-0.93 Cr-
Equity Dividend % ₹12.00₹11.00₹7.00₹10.00-
Earnings Per Share ₹17.29₹8.75₹19.75₹18.00₹5.45
Adjusted EPS ₹17.29₹8.75₹6.58₹3.00₹0.91

Compare Income Statement of peers of KP ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KP ENERGY ₹2,384.6 Cr 1.5% 26.3% -11.4% Stock Analytics
LARSEN & TOUBRO ₹552,172.0 Cr -0.9% 16.9% 23.6% Stock Analytics
RAIL VIKAS NIGAM ₹63,249.1 Cr 2.4% 14.7% -18.1% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,124.7 Cr -1.7% 4.2% -7.8% Stock Analytics
KEC INTERNATIONAL ₹15,321.1 Cr 2.9% 5.3% -19.8% Stock Analytics
AFCONS INFRASTRUCTURE ₹11,587.0 Cr -5.7% 12.9% -27% Stock Analytics


KP ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KP ENERGY

1.5%

26.3%

-11.4%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses