Home > Balance Sheet > KP ENERGY

KP ENERGY
Balance Sheet

COMMUNITY POLL
for KP ENERGY
Please provide your vote to see the results

KP ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹33 Cr₹33 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹33 Cr₹33 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹33 Cr₹33 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹10.00₹10.00
Share Warrants & Outstandings ₹16 Cr----
Total Reserves ₹258 Cr₹147 Cr₹112 Cr₹76 Cr₹55 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹258 Cr₹147 Cr₹112 Cr₹69 Cr₹49 Cr
    General Reserves -----
    Other Reserves ₹-0.24 Cr₹-0.09 Cr-₹7.14 Cr₹5.63 Cr
Reserve excluding Revaluation Reserve ₹258 Cr₹147 Cr₹112 Cr₹76 Cr₹55 Cr
Revaluation reserve -----
Shareholder's Funds ₹308 Cr₹180 Cr₹123 Cr₹87 Cr₹66 Cr
Minority Interest ₹-1.15 Cr₹-1.14 Cr₹-1.14 Cr₹21 Cr₹23 Cr
Long-Term Borrowings -----
Secured Loans ₹180 Cr₹80 Cr₹28 Cr₹16 Cr₹21 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹219 Cr₹94 Cr₹34 Cr₹22 Cr₹27 Cr
    Term Loans - Institutions -----
    Other Secured ₹-39 Cr₹-14 Cr₹-6.48 Cr₹-5.98 Cr₹-5.94 Cr
Unsecured Loans ₹11 Cr₹11 Cr₹11 Cr₹5.31 Cr₹5.25 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹5.31 Cr₹5.31 Cr₹5.31 Cr₹5.31 Cr₹5.25 Cr
    Other Unsecured Loan ₹5.63 Cr₹5.63 Cr₹5.63 Cr--
Deferred Tax Assets / Liabilities ₹31 Cr₹20 Cr₹19 Cr₹14 Cr₹9.81 Cr
    Deferred Tax Assets ₹3.22 Cr₹0.40 Cr₹0.44 Cr₹3.30 Cr₹5.75 Cr
    Deferred Tax Liability ₹34 Cr₹21 Cr₹20 Cr₹17 Cr₹16 Cr
Other Long Term Liabilities ₹112 Cr₹26 Cr₹31 Cr₹52 Cr₹90 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.31 Cr₹0.65 Cr₹0.48 Cr₹0.41 Cr-
Total Non-Current Liabilities ₹334 Cr₹137 Cr₹89 Cr₹88 Cr₹126 Cr
Current Liabilities -----
Trade Payables ₹327 Cr₹176 Cr₹94 Cr₹102 Cr₹35 Cr
    Sundry Creditors ₹327 Cr₹176 Cr₹94 Cr₹102 Cr₹35 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹62 Cr₹32 Cr₹13 Cr₹37 Cr₹7.27 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.54 Cr₹2.52 Cr₹2.23 Cr₹29 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹53 Cr₹30 Cr₹11 Cr₹7.92 Cr₹7.27 Cr
Short Term Borrowings ₹105 Cr₹54 Cr₹23 Cr₹3.94 Cr₹5.76 Cr
    Secured ST Loans repayable on Demands ₹105 Cr₹54 Cr₹23 Cr₹3.94 Cr₹5.76 Cr
    Working Capital Loans- Sec ₹105 Cr₹54 Cr₹23 Cr₹3.94 Cr₹5.76 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-105 Cr₹-54 Cr₹-23 Cr₹-3.94 Cr₹-5.76 Cr
Short Term Provisions ₹34 Cr₹47 Cr₹4.99 Cr₹2.52 Cr₹1.53 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹17 Cr₹8.06 Cr₹4.52 Cr₹2.41 Cr₹1.53 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹17 Cr₹39 Cr₹0.47 Cr₹0.11 Cr-
Total Current Liabilities ₹528 Cr₹309 Cr₹135 Cr₹146 Cr₹50 Cr
Total Liabilities ₹1,169 Cr₹626 Cr₹346 Cr₹342 Cr₹265 Cr
ASSETS
Gross Block ₹467 Cr₹208 Cr₹170 Cr₹158 Cr₹149 Cr
Less: Accumulated Depreciation ₹47 Cr₹34 Cr₹26 Cr₹23 Cr₹17 Cr
Less: Impairment of Assets -----
Net Block ₹420 Cr₹174 Cr₹144 Cr₹135 Cr₹132 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.01 Cr₹1.18 Cr₹1.14 Cr₹11 Cr₹11 Cr
Non Current Investments ₹9.98 Cr₹20 Cr₹21 Cr₹2.02 Cr₹1.00 Cr
Long Term Investment ₹9.98 Cr₹20 Cr₹21 Cr₹2.02 Cr₹1.00 Cr
    Quoted -----
    Unquoted ₹9.98 Cr₹20 Cr₹21 Cr₹2.02 Cr₹1.00 Cr
Long Term Loans & Advances ₹4.32 Cr₹3.27 Cr₹5.52 Cr₹1.26 Cr₹0.84 Cr
Other Non Current Assets --₹9.00 Cr₹13 Cr₹13 Cr
Total Non-Current Assets ₹434 Cr₹198 Cr₹181 Cr₹163 Cr₹158 Cr
Current Assets Loans & Advances -----
Currents Investments -₹1.99 Cr₹2.11 Cr₹2.65 Cr-
    Quoted -----
    Unquoted -₹1.99 Cr₹2.11 Cr₹2.65 Cr-
Inventories ₹228 Cr₹120 Cr₹86 Cr₹127 Cr₹80 Cr
    Raw Materials -----
    Work-in Progress ₹228 Cr₹120 Cr₹86 Cr₹127 Cr₹80 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹323 Cr₹253 Cr₹58 Cr₹16 Cr₹4.19 Cr
    Debtors more than Six months ₹13 Cr₹15 Cr₹11 Cr₹5.06 Cr₹1.87 Cr
    Debtors Others ₹310 Cr₹237 Cr₹47 Cr₹11 Cr₹2.33 Cr
Cash and Bank ₹45 Cr₹24 Cr₹13 Cr₹21 Cr₹17 Cr
    Cash in hand ₹0.09 Cr₹0.11 Cr₹0.29 Cr₹0.16 Cr₹0.04 Cr
    Balances at Bank ₹45 Cr₹23 Cr₹13 Cr₹21 Cr₹17 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹11 Cr₹0.64 Cr₹0.93 Cr₹0.30 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.97 Cr₹1.52 Cr₹0.02 Cr₹0.92 Cr₹0.30 Cr
    Other current_assets ₹7.68 Cr₹9.08 Cr₹0.63 Cr₹0.01 Cr₹0.01 Cr
Short Term Loans and Advances ₹127 Cr₹19 Cr₹4.55 Cr₹12 Cr₹5.62 Cr
    Advances recoverable in cash or in kind ₹34 Cr₹15 Cr₹4.44 Cr₹7.44 Cr₹1.20 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹93 Cr₹3.73 Cr₹0.11 Cr₹4.28 Cr₹4.42 Cr
Total Current Assets ₹734 Cr₹427 Cr₹165 Cr₹179 Cr₹107 Cr
Net Current Assets (Including Current Investments) ₹206 Cr₹118 Cr₹30 Cr₹34 Cr₹57 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,169 Cr₹626 Cr₹346 Cr₹342 Cr₹265 Cr
Contingent Liabilities ₹1.80 Cr₹1.80 Cr---
Total Debt ₹338 Cr₹160 Cr₹69 Cr₹32 Cr₹39 Cr
Book Value 43.6626.9855.2978.4959.04
Adjusted Book Value 43.6626.9818.4313.089.84

Compare Balance Sheet of peers of KP ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KP ENERGY ₹2,703.8 Cr -4.8% -5.4% -21.1% Stock Analytics
LARSEN & TOUBRO ₹531,226.0 Cr 2.1% 5.3% 7.6% Stock Analytics
RAIL VIKAS NIGAM ₹70,088.0 Cr -1.8% -5.3% -28% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,010.0 Cr -1% -0.7% -28.1% Stock Analytics
KEC INTERNATIONAL ₹22,740.1 Cr 0% -3.3% -15.8% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,885.0 Cr -0.9% 0.9% NA Stock Analytics


KP ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KP ENERGY

-4.8%

-5.4%

-21.1%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses