Home > Income Statement > KOTHARI PRODUCTS

KOTHARI PRODUCTS
Income Statement

KOTHARI PRODUCTS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KOTHARI PRODUCTS
Please provide your vote to see the results

KOTHARI PRODUCTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,397 Cr₹3,117 Cr₹4,113 Cr₹5,719 Cr₹6,367 Cr
     Sales ₹3,397 Cr₹3,117 Cr₹4,105 Cr₹5,719 Cr₹6,292 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development --₹8.50 Cr--
     Other Operational Income ₹0.19 Cr₹0.19 Cr₹0.10 Cr-₹74 Cr
Less: Excise Duty -----
Net Sales ₹3,397 Cr₹3,117 Cr₹4,113 Cr₹5,719 Cr₹6,367 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.32 Cr₹5.62 Cr₹11 Cr₹42 Cr₹2.73 Cr
Raw Material Consumed ₹3,369 Cr₹3,082 Cr₹4,070 Cr₹5,330 Cr₹6,156 Cr
     Opening Raw Materials ----₹0.05 Cr
     Purchases Raw Materials ----₹0.56 Cr
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹3,369 Cr₹3,082 Cr₹4,070 Cr₹5,330 Cr₹6,155 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.36 Cr₹0.54 Cr₹0.62 Cr₹0.71 Cr₹0.87 Cr
     Electricity & Power ₹0.36 Cr₹0.54 Cr₹0.62 Cr₹0.71 Cr₹0.87 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.18 Cr₹4.75 Cr₹5.78 Cr₹6.35 Cr₹7.21 Cr
     Salaries, Wages & Bonus ₹4.86 Cr₹4.45 Cr₹4.61 Cr₹5.09 Cr₹5.84 Cr
     Contributions to EPF & Pension Funds ₹0.17 Cr₹0.17 Cr₹0.22 Cr₹0.25 Cr₹0.24 Cr
     Workmen and Staff Welfare Expenses ₹0.12 Cr₹0.10 Cr₹0.92 Cr₹0.98 Cr₹1.10 Cr
     Other Employees Cost ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Other Manufacturing Expenses ₹0.95 Cr₹1.29 Cr₹1.66 Cr₹1.44 Cr₹1.70 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.95 Cr₹1.29 Cr₹1.66 Cr₹1.44 Cr₹1.62 Cr
     Packing Material Consumed -----
     Other Mfg Exp ----₹0.08 Cr
General and Administration Expenses ₹5.12 Cr₹5.55 Cr₹7.49 Cr₹7.27 Cr₹7.62 Cr
     Rent , Rates & Taxes ₹1.37 Cr₹1.67 Cr₹2.17 Cr₹3.67 Cr₹2.59 Cr
     Insurance ₹0.31 Cr₹0.47 Cr₹0.60 Cr₹1.07 Cr₹0.72 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.84 Cr₹2.23 Cr₹2.04 Cr--
     Traveling and conveyance ₹0.80 Cr₹0.35 Cr₹1.84 Cr₹1.88 Cr₹1.62 Cr
     Other Administration ₹1.60 Cr₹1.18 Cr₹2.68 Cr₹2.53 Cr₹4.31 Cr
Selling and Distribution Expenses ₹0.03 Cr₹0.04 Cr₹0.01 Cr₹1.94 Cr₹6.14 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ---₹1.85 Cr₹5.83 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.03 Cr₹0.04 Cr₹0.01 Cr₹0.09 Cr₹0.31 Cr
Miscellaneous Expenses ₹14 Cr₹88 Cr₹79 Cr₹186 Cr₹79 Cr
     Bad debts /advances written off -₹22 Cr₹34 Cr₹3.80 Cr-
     Provision for doubtful debts ₹8.40 Cr₹11 Cr---
     Losson disposal of fixed assets(net) ₹0.21 Cr-₹2.05 Cr₹0.32 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -₹47 Cr-₹59 Cr₹54 Cr
     Losson sale of non-trade current investments ₹2.34 Cr-₹2.16 Cr--
     Other Miscellaneous Expenses ₹2.87 Cr₹7.97 Cr₹41 Cr₹123 Cr₹25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,389 Cr₹3,188 Cr₹4,175 Cr₹5,576 Cr₹6,261 Cr
Operating Profit (Excl OI) ₹7.37 Cr₹-71 Cr₹-62 Cr₹143 Cr₹106 Cr
Other Income ₹46 Cr₹76 Cr₹171 Cr₹79 Cr₹13 Cr
     Interest Received ₹8.99 Cr₹12 Cr₹15 Cr₹37 Cr₹2.24 Cr
     Dividend Received ₹3.97 Cr₹0.04 Cr₹0.15 Cr₹0.27 Cr₹0.44 Cr
     Profit on sale of Fixed Assets -₹0.26 Cr---
     Profits on sale of Investments -₹43 Cr₹0.56 Cr₹35 Cr₹6.89 Cr
     Provision Written Back --₹35 Cr--
     Foreign Exchange Gains ₹23 Cr-₹113 Cr--
     Others ₹9.73 Cr₹21 Cr₹7.36 Cr₹7.02 Cr₹3.33 Cr
Operating Profit ₹53 Cr₹4.93 Cr₹109 Cr₹222 Cr₹118 Cr
Interest ₹32 Cr₹43 Cr₹50 Cr₹59 Cr₹45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.44 Cr₹5.34 Cr₹5.80 Cr₹16 Cr₹23 Cr
     Other Interest ₹27 Cr₹38 Cr₹44 Cr₹43 Cr₹22 Cr
PBDT ₹21 Cr₹-38 Cr₹58 Cr₹163 Cr₹74 Cr
Depreciation ₹2.76 Cr₹3.00 Cr₹3.19 Cr₹3.18 Cr₹2.91 Cr
Profit Before Taxation & Exceptional Items ₹19 Cr₹-41 Cr₹55 Cr₹160 Cr₹71 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹19 Cr₹-54 Cr₹55 Cr₹160 Cr₹71 Cr
Provision for Tax ₹4.60 Cr₹2.31 Cr₹20 Cr₹39 Cr₹13 Cr
     Current Income Tax ₹4.35 Cr₹0.16 Cr₹6.36 Cr₹47 Cr₹19 Cr
     Deferred Tax ₹-1.18 Cr₹2.34 Cr₹13 Cr₹-4.36 Cr₹-5.95 Cr
     Other taxes ₹1.43 Cr₹-0.19 Cr₹0.74 Cr₹-3.28 Cr₹-0.21 Cr
Profit After Tax ₹15 Cr₹-56 Cr₹35 Cr₹121 Cr₹58 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹-0.48 Cr₹2.15 Cr₹-2.58 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹-56 Cr₹35 Cr₹124 Cr₹55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹523 Cr₹571 Cr₹637 Cr₹605 Cr₹555 Cr
Appropriations ₹538 Cr₹515 Cr₹672 Cr₹728 Cr₹611 Cr
     General Reserves ---₹2.04 Cr₹4.41 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-22 Cr₹-8.33 Cr₹3.60 Cr₹89 Cr₹1.33 Cr
Equity Dividend % ---₹10.00₹15.00
Earnings Per Share ₹4.92₹-18.87₹11.64₹41.41₹18.55
Adjusted EPS ₹4.92₹-18.87₹11.64₹41.41₹18.55

Compare Income Statement of peers of KOTHARI PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOTHARI PRODUCTS ₹384.6 Cr 2% 10.3% 10.9% Stock Analytics
ADANI ENTERPRISES ₹355,270.0 Cr 3% 1.7% 68.8% Stock Analytics
REDINGTON ₹17,445.3 Cr 1.9% 10.3% 30.3% Stock Analytics
HONASA CONSUMER ₹13,707.4 Cr 9.6% 14.7% NA Stock Analytics
MMTC ₹11,203.5 Cr 5.3% 13.2% 159.8% Stock Analytics
MSTC ₹6,532.4 Cr 9% 8.4% 224.3% Stock Analytics


KOTHARI PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOTHARI PRODUCTS

2%

10.3%

10.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses