KOTHARI PRODUCTS
|
KOTHARI PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹60 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Authorised | ₹62 Cr | ₹32 Cr | ₹32 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Issued | ₹60 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity Paid Up | ₹60 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,036 Cr | ₹1,166 Cr | ₹1,124 Cr | ₹919 Cr | ₹1,030 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Profit & Loss Account Balance | ₹588 Cr | ₹679 Cr | ₹632 Cr | ₹523 Cr | ₹523 Cr |
| General Reserves | ₹329 Cr | ₹359 Cr | ₹359 Cr | ₹359 Cr | ₹359 Cr |
| Other Reserves | ₹82 Cr | ₹92 Cr | ₹97 Cr | - | ₹111 Cr |
| Reserve excluding Revaluation Reserve | ₹1,036 Cr | ₹1,166 Cr | ₹1,124 Cr | ₹919 Cr | ₹1,030 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,096 Cr | ₹1,196 Cr | ₹1,154 Cr | ₹949 Cr | ₹1,060 Cr |
| Minority Interest | ₹29 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹16 Cr | ₹23 Cr | ₹46 Cr | - | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹23 Cr | ₹34 Cr | ₹46 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-7.31 Cr | ₹-11 Cr | ₹-0.53 Cr | - | ₹12 Cr |
| Unsecured Loans | ₹97 Cr | ₹42 Cr | ₹100 Cr | ₹25 Cr | ₹395 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹97 Cr | ₹42 Cr | ₹100 Cr | ₹25 Cr | ₹395 Cr |
| Deferred Tax Assets / Liabilities | ₹17 Cr | ₹-0.88 Cr | ₹-0.95 Cr | ₹0.43 Cr | ₹-0.46 Cr |
| Deferred Tax Assets | ₹0.63 Cr | ₹1.56 Cr | ₹1.13 Cr | ₹1.11 Cr | ₹1.72 Cr |
| Deferred Tax Liability | ₹17 Cr | ₹0.68 Cr | ₹0.18 Cr | ₹1.54 Cr | ₹1.26 Cr |
| Other Long Term Liabilities | ₹1.73 Cr | ₹2.24 Cr | ₹1.68 Cr | ₹1.68 Cr | ₹1.66 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | ₹0.03 Cr | ₹0.01 Cr | - | - |
| Total Non-Current Liabilities | ₹131 Cr | ₹66 Cr | ₹147 Cr | ₹27 Cr | ₹409 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹70 Cr | ₹45 Cr | ₹40 Cr | ₹10 Cr | ₹422 Cr |
| Sundry Creditors | ₹70 Cr | ₹45 Cr | ₹40 Cr | ₹10 Cr | ₹422 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹19 Cr | ₹16 Cr | ₹6.29 Cr | ₹4.61 Cr | ₹20 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.91 Cr | ₹1.07 Cr | ₹1.77 Cr | ₹1.14 Cr | ₹12 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹13 Cr | ₹15 Cr | ₹4.52 Cr | ₹3.47 Cr | ₹8.01 Cr |
| Short Term Borrowings | ₹142 Cr | ₹6.93 Cr | ₹128 Cr | ₹64 Cr | ₹618 Cr |
| Secured ST Loans repayable on Demands | - | ₹2.04 Cr | ₹33 Cr | - | ₹52 Cr |
| Working Capital Loans- Sec | - | ₹2.04 Cr | ₹19 Cr | - | ₹52 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹56 Cr | - | - | - | - |
| Other Unsecured Loans | ₹86 Cr | ₹2.85 Cr | ₹76 Cr | ₹64 Cr | ₹514 Cr |
| Short Term Provisions | ₹18 Cr | ₹2.75 Cr | ₹5.01 Cr | ₹2.29 Cr | ₹20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹18 Cr | ₹2.75 Cr | ₹5.01 Cr | ₹2.29 Cr | ₹0.09 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | ₹20 Cr |
| Total Current Liabilities | ₹249 Cr | ₹71 Cr | ₹180 Cr | ₹81 Cr | ₹1,080 Cr |
| Total Liabilities | ₹1,505 Cr | ₹1,333 Cr | ₹1,480 Cr | ₹1,057 Cr | ₹2,548 Cr |
| ASSETS | |||||
| Gross Block | ₹45 Cr | ₹24 Cr | ₹43 Cr | ₹26 Cr | ₹42 Cr |
| Less: Accumulated Depreciation | ₹16 Cr | ₹15 Cr | ₹18 Cr | ₹15 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹28 Cr | ₹8.79 Cr | ₹25 Cr | ₹11 Cr | ₹27 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹15 Cr | - | - | - |
| Non Current Investments | ₹308 Cr | ₹316 Cr | ₹227 Cr | ₹508 Cr | ₹1.30 Cr |
| Long Term Investment | ₹308 Cr | ₹316 Cr | ₹227 Cr | ₹508 Cr | ₹1.30 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹308 Cr | ₹316 Cr | ₹227 Cr | ₹508 Cr | ₹7.14 Cr |
| Long Term Loans & Advances | ₹115 Cr | ₹68 Cr | ₹95 Cr | ₹77 Cr | ₹101 Cr |
| Other Non Current Assets | ₹9.08 Cr | ₹1.44 Cr | ₹9.52 Cr | ₹0.51 Cr | ₹62 Cr |
| Total Non-Current Assets | ₹537 Cr | ₹447 Cr | ₹401 Cr | ₹628 Cr | ₹245 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹127 Cr | ₹9.14 Cr | ₹9.65 Cr | ₹8.35 Cr | ₹10 Cr |
| Quoted | ₹44 Cr | ₹9.14 Cr | ₹9.65 Cr | ₹8.35 Cr | ₹10 Cr |
| Unquoted | ₹83 Cr | - | - | - | - |
| Inventories | ₹72 Cr | ₹6.19 Cr | ₹7.55 Cr | ₹7.91 Cr | ₹2.58 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹66 Cr | ₹2.29 Cr | ₹2.29 Cr | ₹2.29 Cr | ₹2.29 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹6.16 Cr | ₹3.90 Cr | ₹5.26 Cr | ₹5.62 Cr | ₹0.29 Cr |
| Sundry Debtors | ₹452 Cr | ₹686 Cr | ₹817 Cr | ₹192 Cr | ₹2,050 Cr |
| Debtors more than Six months | ₹104 Cr | ₹278 Cr | ₹344 Cr | ₹124 Cr | ₹737 Cr |
| Debtors Others | ₹410 Cr | ₹409 Cr | ₹486 Cr | ₹67 Cr | ₹1,325 Cr |
| Cash and Bank | ₹88 Cr | ₹33 Cr | ₹43 Cr | ₹29 Cr | ₹103 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.14 Cr |
| Balances at Bank | ₹88 Cr | ₹33 Cr | ₹43 Cr | ₹29 Cr | ₹103 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.22 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.22 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Interest accrued and or due on loans | ₹1.15 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
| Prepaid Expenses | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.22 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹226 Cr | ₹152 Cr | ₹202 Cr | ₹192 Cr | ₹137 Cr |
| Advances recoverable in cash or in kind | ₹37 Cr | ₹53 Cr | ₹59 Cr | ₹29 Cr | ₹38 Cr |
| Advance income tax and TDS | ₹8.61 Cr | ₹3.47 Cr | ₹4.46 Cr | ₹1.49 Cr | ₹2.41 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | ₹163 Cr | - |
| Inter corporate deposits | ₹128 Cr | ₹38 Cr | ₹110 Cr | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹53 Cr | ₹58 Cr | ₹28 Cr | ₹-1.89 Cr | ₹96 Cr |
| Total Current Assets | ₹968 Cr | ₹886 Cr | ₹1,079 Cr | ₹429 Cr | ₹2,304 Cr |
| Net Current Assets (Including Current Investments) | ₹718 Cr | ₹815 Cr | ₹899 Cr | ₹348 Cr | ₹1,224 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,505 Cr | ₹1,333 Cr | ₹1,480 Cr | ₹1,057 Cr | ₹2,548 Cr |
| Contingent Liabilities | ₹185 Cr | ₹441 Cr | ₹442 Cr | ₹748 Cr | ₹862 Cr |
| Total Debt | ₹264 Cr | ₹82 Cr | ₹275 Cr | ₹89 Cr | ₹1,025 Cr |
| Book Value | 183.55 | 400.86 | 386.78 | 362.94 | 355.10 |
| Adjusted Book Value | 183.55 | 200.43 | 193.39 | 158.97 | 177.55 |
Compare Balance Sheet of peers of KOTHARI PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KOTHARI PRODUCTS | ₹468.6 Cr | -6.3% | -14.3% | 6.5% | Stock Analytics | |
| ADANI ENTERPRISES | ₹310,082.0 Cr | -1.6% | -2.9% | -11.4% | Stock Analytics | |
| REDINGTON | ₹22,757.4 Cr | 0.2% | 9.7% | 47% | Stock Analytics | |
| HONASA CONSUMER | ₹9,445.5 Cr | 0.7% | 5.8% | 8.7% | Stock Analytics | |
| MMTC | ₹9,036.0 Cr | -6.8% | -10.7% | -16.7% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,818.9 Cr | -8.8% | -16.2% | 42.9% | Stock Analytics | |
KOTHARI PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KOTHARI PRODUCTS | -6.3% |
-14.3% |
6.5% |
| SENSEX | -0.1% |
0.6% |
9.8% |
You may also like the below Video Courses